Home > Income Statement > JAI BALAJI INDUSTRIES

JAI BALAJI INDUSTRIES
Income Statement

JAI BALAJI INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JAI BALAJI INDUSTRIES
Please provide your vote to see the results

JAI BALAJI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,458 Cr₹616,677 Cr₹4,693 Cr₹2,785 Cr₹2,912 Cr
     Sales ₹6,140 Cr₹591,625 Cr₹4,472 Cr₹2,620 Cr₹2,714 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.07 Cr₹38 Cr₹43 Cr₹56 Cr₹91 Cr
     Revenue from property development -----
     Other Operational Income ₹318 Cr₹25,014 Cr₹177 Cr₹109 Cr₹108 Cr
Less: Excise Duty -----
Net Sales ₹6,414 Cr₹612,507 Cr₹4,693 Cr₹2,785 Cr₹2,912 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-39 Cr₹-5,045 Cr₹-16 Cr₹-33 Cr₹-28 Cr
Raw Material Consumed ₹4,183 Cr₹435,003 Cr₹3,340 Cr₹2,103 Cr₹2,268 Cr
     Opening Raw Materials ₹498 Cr₹51,944 Cr₹486 Cr₹401 Cr₹347 Cr
     Purchases Raw Materials ₹4,238 Cr₹428,285 Cr₹3,363 Cr₹2,171 Cr₹2,292 Cr
     Closing Raw Materials ₹567 Cr₹49,831 Cr₹519 Cr₹486 Cr₹401 Cr
     Other Direct Purchases / Brought in cost ₹13 Cr₹4,605 Cr₹10 Cr₹17 Cr₹30 Cr
     Other raw material cost -----
Power & Fuel Cost ₹273 Cr₹27,912 Cr₹181 Cr₹146 Cr₹167 Cr
     Electricity & Power ₹269 Cr₹27,490 Cr₹177 Cr₹143 Cr₹163 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.80 Cr₹423 Cr₹3.17 Cr₹2.98 Cr₹4.06 Cr
Employee Cost ₹151 Cr₹12,878 Cr₹109 Cr₹89 Cr₹90 Cr
     Salaries, Wages & Bonus ₹138 Cr₹12,039 Cr₹101 Cr₹81 Cr₹83 Cr
     Contributions to EPF & Pension Funds ₹4.11 Cr₹324 Cr₹5.10 Cr₹4.54 Cr₹4.46 Cr
     Workmen and Staff Welfare Expenses ₹5.31 Cr₹280 Cr₹3.09 Cr₹3.00 Cr₹2.57 Cr
     Other Employees Cost ₹2.94 Cr₹235 Cr---
Other Manufacturing Expenses ₹822 Cr₹71,357 Cr₹551 Cr₹340 Cr₹331 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹118 Cr₹9,024 Cr₹83 Cr₹68 Cr₹68 Cr
     Repairs and Maintenance ₹34 Cr₹2,993 Cr₹27 Cr₹20 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹670 Cr₹59,340 Cr₹441 Cr₹252 Cr₹243 Cr
General and Administration Expenses ₹51 Cr₹3,907 Cr₹28 Cr₹19 Cr₹24 Cr
     Rent , Rates & Taxes ₹4.05 Cr₹473 Cr₹4.08 Cr₹1.99 Cr₹1.78 Cr
     Insurance ₹6.17 Cr₹528 Cr₹4.34 Cr₹3.58 Cr₹2.83 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹811 Cr₹4.76 Cr₹3.12 Cr₹7.36 Cr
     Traveling and conveyance ₹16 Cr₹1,062 Cr₹8.72 Cr₹4.33 Cr₹6.14 Cr
     Other Administration ₹12 Cr₹1,034 Cr₹6.50 Cr₹5.87 Cr₹5.63 Cr
Selling and Distribution Expenses ₹20 Cr₹1,481 Cr₹9.73 Cr₹4.89 Cr₹3.99 Cr
     Advertisement & Sales Promotion ₹11 Cr₹810 Cr₹5.18 Cr₹1.31 Cr₹0.88 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹8.61 Cr₹671 Cr₹4.55 Cr₹3.58 Cr₹3.11 Cr
Miscellaneous Expenses ₹324 Cr₹39,389 Cr₹282 Cr₹22 Cr₹26 Cr
     Bad debts /advances written off ₹276 Cr₹10,660 Cr₹33 Cr₹1.02 Cr₹0.54 Cr
     Provision for doubtful debts -₹13,243 Cr₹0.45 Cr-₹20 Cr
     Losson disposal of fixed assets(net) ₹22 Cr₹7,381 Cr₹0.55 Cr₹1.06 Cr₹0.20 Cr
     Losson foreign exchange fluctuations -₹1,071 Cr₹1.73 Cr-₹0.24 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹25 Cr₹7,035 Cr₹246 Cr₹20 Cr₹5.34 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,783 Cr₹586,883 Cr₹4,484 Cr₹2,690 Cr₹2,882 Cr
Operating Profit (Excl OI) ₹630 Cr₹25,624 Cr₹208 Cr₹95 Cr₹31 Cr
Other Income ₹491 Cr₹3,549 Cr₹30 Cr₹11 Cr₹60 Cr
     Interest Received ₹9.84 Cr₹509 Cr₹2.15 Cr₹1.99 Cr₹6.47 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.51 Cr₹26 Cr---
     Profits on sale of Investments ----₹0.00 Cr
     Provision Written Back ₹464 Cr₹1,910 Cr₹27 Cr₹8.62 Cr₹48 Cr
     Foreign Exchange Gains ₹1.89 Cr--₹0.04 Cr-
     Others ₹15 Cr₹1,105 Cr₹1.12 Cr₹0.18 Cr₹5.46 Cr
Operating Profit ₹1,121 Cr₹29,173 Cr₹238 Cr₹106 Cr₹91 Cr
Interest ₹73 Cr₹8,888 Cr₹99 Cr₹88 Cr₹103 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr-₹0.07 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.61 Cr₹118 Cr₹2.65 Cr₹0.56 Cr₹0.93 Cr
     Other Interest ₹53 Cr₹8,771 Cr₹96 Cr₹87 Cr₹102 Cr
PBDT ₹1,049 Cr₹20,285 Cr₹139 Cr₹18 Cr₹-12 Cr
Depreciation ₹86 Cr₹9,793 Cr₹91 Cr₹94 Cr₹97 Cr
Profit Before Taxation & Exceptional Items ₹963 Cr₹10,492 Cr₹48 Cr₹-76 Cr₹-109 Cr
Exceptional Income / Expenses ----₹-5.77 Cr
Profit Before Tax ₹963 Cr₹10,492 Cr₹48 Cr₹-76 Cr₹-114 Cr
Provision for Tax ₹84 Cr₹4,710 Cr---
     Current Income Tax -----
     Deferred Tax ₹84 Cr----
     Other taxes -₹4,710 Cr---
Profit After Tax ₹880 Cr₹5,782 Cr₹48 Cr₹-76 Cr₹-114 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹880 Cr₹5,782 Cr₹48 Cr₹-76 Cr₹-114 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,471 Cr₹-252,873 Cr₹-2,578 Cr₹-2,503 Cr₹-2,389 Cr
Appropriations ₹-1,592 Cr₹-247,090 Cr₹-2,530 Cr₹-2,579 Cr₹-2,504 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.83 Cr₹35 Cr₹-1.48 Cr₹-0.65 Cr₹-0.42 Cr
Equity Dividend % -----
Earnings Per Share ₹53.75₹3.98₹4.35₹-6.86₹-10.35
Adjusted EPS ₹10.75₹0.80₹0.87₹-1.37₹-2.07

Compare Income Statement of peers of JAI BALAJI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAI BALAJI INDUSTRIES ₹5,974.7 Cr -3.8% 11.5% -58.9% Stock Analytics
JINDAL STEEL & POWER ₹108,440.0 Cr 3.2% 7.4% 12.7% Stock Analytics
LLOYDS METALS & ENERGY ₹60,724.9 Cr -6.2% -15% -19.7% Stock Analytics
STEEL EXCHANGE INDIA ₹987.8 Cr -5.1% -3.3% -20.1% Stock Analytics
SAL STEEL ₹445.2 Cr -4% -6.1% 79.2% Stock Analytics
SURAJ PRODUCTS ₹231.8 Cr 15.7% -12.7% -56.9% Stock Analytics


JAI BALAJI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAI BALAJI INDUSTRIES

-3.8%

11.5%

-58.9%

SENSEX

-2.4%

-4.7%

6.4%


You may also like the below Video Courses