Home > Income Statement > JAI BALAJI INDUSTRIES

JAI BALAJI INDUSTRIES
Income Statement

JAI BALAJI INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for JAI BALAJI INDUSTRIES
Please provide your vote to see the results

JAI BALAJI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹6,382 Cr₹6,458 Cr₹6,167 Cr₹4,711 Cr₹2,785 Cr
     Sales ₹5,917 Cr₹6,140 Cr₹5,916 Cr₹4,490 Cr₹2,620 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹101 Cr₹0.07 Cr₹0.38 Cr₹43 Cr₹56 Cr
     Revenue from property development -----
     Other Operational Income ₹363 Cr₹318 Cr₹250 Cr₹177 Cr₹109 Cr
Less: Excise Duty -----
Net Sales ₹6,351 Cr₹6,414 Cr₹6,125 Cr₹4,693 Cr₹2,785 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-68 Cr₹-39 Cr₹-50 Cr₹-16 Cr₹-33 Cr
Raw Material Consumed ₹4,134 Cr₹4,183 Cr₹4,350 Cr₹3,340 Cr₹2,103 Cr
     Opening Raw Materials ₹567 Cr₹498 Cr₹519 Cr₹486 Cr₹401 Cr
     Purchases Raw Materials ₹4,316 Cr₹4,238 Cr₹4,283 Cr₹3,363 Cr₹2,171 Cr
     Closing Raw Materials ₹756 Cr₹567 Cr₹498 Cr₹519 Cr₹486 Cr
     Other Direct Purchases / Brought in cost ₹6.28 Cr₹13 Cr₹46 Cr₹10 Cr₹17 Cr
     Other raw material cost -----
Power & Fuel Cost ₹298 Cr₹273 Cr₹279 Cr₹181 Cr₹146 Cr
     Electricity & Power ₹295 Cr₹269 Cr₹275 Cr₹177 Cr₹143 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.92 Cr₹3.80 Cr₹4.23 Cr₹3.17 Cr₹2.98 Cr
Employee Cost ₹172 Cr₹151 Cr₹129 Cr₹109 Cr₹89 Cr
     Salaries, Wages & Bonus ₹157 Cr₹138 Cr₹120 Cr₹101 Cr₹81 Cr
     Contributions to EPF & Pension Funds ₹5.25 Cr₹4.11 Cr₹3.24 Cr₹5.10 Cr₹4.54 Cr
     Workmen and Staff Welfare Expenses ₹6.19 Cr₹5.31 Cr₹2.80 Cr₹3.09 Cr₹3.00 Cr
     Other Employees Cost ₹3.77 Cr₹2.94 Cr₹2.35 Cr--
Other Manufacturing Expenses ₹829 Cr₹822 Cr₹714 Cr₹551 Cr₹340 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹129 Cr₹118 Cr₹90 Cr₹83 Cr₹68 Cr
     Repairs and Maintenance ₹47 Cr₹34 Cr₹30 Cr₹27 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹653 Cr₹670 Cr₹593 Cr₹441 Cr₹252 Cr
General and Administration Expenses ₹54 Cr₹51 Cr₹39 Cr₹28 Cr₹19 Cr
     Rent , Rates & Taxes ₹5.35 Cr₹4.05 Cr₹4.73 Cr₹4.08 Cr₹1.99 Cr
     Insurance ₹6.28 Cr₹6.17 Cr₹5.28 Cr₹4.34 Cr₹3.58 Cr
     Printing and stationery -----
     Professional and legal fees ₹9.09 Cr₹13 Cr₹8.11 Cr₹4.76 Cr₹3.12 Cr
     Traveling and conveyance ₹20 Cr₹16 Cr₹11 Cr₹8.72 Cr₹4.33 Cr
     Other Administration ₹14 Cr₹12 Cr₹10 Cr₹6.50 Cr₹5.87 Cr
Selling and Distribution Expenses ₹19 Cr₹20 Cr₹15 Cr₹9.73 Cr₹4.89 Cr
     Advertisement & Sales Promotion ₹8.44 Cr₹11 Cr₹8.10 Cr₹5.18 Cr₹1.31 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹8.61 Cr₹6.71 Cr₹4.55 Cr₹3.58 Cr
Miscellaneous Expenses ₹51 Cr₹324 Cr₹394 Cr₹282 Cr₹22 Cr
     Bad debts /advances written off ₹2.07 Cr₹276 Cr₹107 Cr₹33 Cr₹1.02 Cr
     Provision for doubtful debts ₹8.60 Cr-₹132 Cr₹120 Cr₹8.02 Cr
     Losson disposal of fixed assets(net) ₹0.05 Cr₹22 Cr₹74 Cr₹0.55 Cr₹1.06 Cr
     Losson foreign exchange fluctuations --₹11 Cr₹1.73 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹41 Cr₹25 Cr₹70 Cr₹127 Cr₹12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹5,489 Cr₹5,783 Cr₹5,869 Cr₹4,484 Cr₹2,690 Cr
Operating Profit (Excl OI) ₹861 Cr₹630 Cr₹256 Cr₹208 Cr₹95 Cr
Other Income ₹73 Cr₹491 Cr₹35 Cr₹30 Cr₹11 Cr
     Interest Received ₹11 Cr₹9.84 Cr₹5.09 Cr₹2.15 Cr₹1.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.51 Cr₹0.26 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹51 Cr₹464 Cr₹19 Cr₹27 Cr₹8.62 Cr
     Foreign Exchange Gains ₹0.15 Cr₹1.89 Cr--₹0.04 Cr
     Others ₹11 Cr₹15 Cr₹11 Cr₹1.12 Cr₹0.18 Cr
Operating Profit ₹934 Cr₹1,121 Cr₹292 Cr₹238 Cr₹106 Cr
Interest ₹63 Cr₹73 Cr₹89 Cr₹99 Cr₹88 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹51 Cr₹61 Cr₹62 Cr₹57 Cr₹57 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.46 Cr₹1.61 Cr₹1.18 Cr₹2.65 Cr₹0.56 Cr
     Other Interest ₹6.98 Cr₹10 Cr₹25 Cr₹39 Cr₹30 Cr
PBDT ₹872 Cr₹1,049 Cr₹203 Cr₹139 Cr₹18 Cr
Depreciation ₹94 Cr₹86 Cr₹98 Cr₹91 Cr₹94 Cr
Profit Before Taxation & Exceptional Items ₹778 Cr₹963 Cr₹105 Cr₹48 Cr₹-76 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹778 Cr₹963 Cr₹105 Cr₹48 Cr₹-76 Cr
Provision for Tax ₹220 Cr₹84 Cr₹47 Cr--
     Current Income Tax -----
     Deferred Tax ₹220 Cr₹84 Cr---
     Other taxes --₹47 Cr--
Profit After Tax ₹558 Cr₹880 Cr₹58 Cr₹48 Cr₹-76 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹558 Cr₹880 Cr₹58 Cr₹48 Cr₹-76 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,593 Cr₹-2,471 Cr₹-2,529 Cr₹-2,578 Cr₹-2,503 Cr
Appropriations ₹-1,035 Cr₹-1,592 Cr₹-2,471 Cr₹-2,530 Cr₹-2,579 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.62 Cr₹0.83 Cr₹0.35 Cr₹-1.48 Cr₹-0.65 Cr
Equity Dividend % -----
Earnings Per Share ₹6.12₹53.75₹3.98₹4.35₹-6.86
Adjusted EPS ₹6.12₹10.75₹0.80₹0.87₹-1.37

Compare Income Statement of peers of JAI BALAJI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JAI BALAJI INDUSTRIES ₹6,583.2 Cr 10% 12.8% -23.6% Stock Analytics
JINDAL STEEL ₹106,130.0 Cr 1.8% -5.8% 1.5% Stock Analytics
LLOYDS METALS & ENERGY ₹104,302.0 Cr 2.4% 2.2% 35.1% Stock Analytics
STEEL EXCHANGE INDIA ₹1,306.1 Cr -2.1% -7.9% -3.9% Stock Analytics
SAL STEEL ₹1,171.9 Cr -7.4% 8.7% 201.4% Stock Analytics
VRAJ IRON & STEEL ₹412.1 Cr 5.9% 1.1% -16.7% Stock Analytics


JAI BALAJI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JAI BALAJI INDUSTRIES

10%

12.8%

-23.6%

SENSEX

3.1%

1%

-9.1%


You may also like the below Video Courses