Home > Income Statement > J KUMAR INFRAPROJECTS

J KUMAR INFRAPROJECTS
Income Statement

J KUMAR INFRAPROJECTS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for J KUMAR INFRAPROJECTS
Please provide your vote to see the results

J KUMAR INFRAPROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2017Mar2016
INCOME :
Gross Sales ₹4,879 Cr₹4,203 Cr₹1,573 Cr₹1,508 Cr₹1,508 Cr
     Sales ₹214 Cr₹158 Cr₹50 Cr₹42 Cr₹42 Cr
     Job Work/ Contract Receipts ₹4,537 Cr₹3,995 Cr₹1,500 Cr₹1,437 Cr₹1,437 Cr
     Processing Charges / Service Income ₹128 Cr₹50 Cr₹23 Cr₹28 Cr₹28 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹4,879 Cr₹4,203 Cr₹1,573 Cr₹1,508 Cr₹1,508 Cr
EXPENDITURE :
Increase/Decrease in Stock --₹-93 Cr₹55 Cr₹55 Cr
Raw Material Consumed ₹3,170 Cr₹2,784 Cr₹1,032 Cr₹843 Cr₹843 Cr
     Opening Raw Materials ₹393 Cr₹366 Cr₹233 Cr₹160 Cr₹160 Cr
     Purchases Raw Materials ₹3,239 Cr₹2,811 Cr₹1,008 Cr₹916 Cr₹916 Cr
     Closing Raw Materials ₹461 Cr₹393 Cr₹209 Cr₹233 Cr₹233 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹49 Cr₹40 Cr₹11 Cr₹11 Cr₹11 Cr
     Electricity & Power ₹42 Cr₹31 Cr₹9.78 Cr₹9.44 Cr₹9.44 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹7.26 Cr₹8.63 Cr₹1.00 Cr₹1.32 Cr₹1.32 Cr
Employee Cost ₹369 Cr₹309 Cr₹125 Cr₹115 Cr₹115 Cr
     Salaries, Wages & Bonus ₹349 Cr₹292 Cr₹115 Cr₹105 Cr₹105 Cr
     Contributions to EPF & Pension Funds ₹13 Cr₹11 Cr₹6.32 Cr₹6.64 Cr₹6.64 Cr
     Workmen and Staff Welfare Expenses ₹7.83 Cr₹6.34 Cr₹3.75 Cr₹2.95 Cr₹2.95 Cr
     Other Employees Cost ---₹0.35 Cr₹0.35 Cr
Other Manufacturing Expenses ₹279 Cr₹232 Cr₹199 Cr₹199 Cr₹199 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹113 Cr₹101 Cr₹93 Cr₹114 Cr₹114 Cr
     Repairs and Maintenance ₹17 Cr₹14 Cr₹7.42 Cr₹4.89 Cr₹4.89 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹150 Cr₹117 Cr₹99 Cr₹80 Cr₹80 Cr
General and Administration Expenses ₹302 Cr₹237 Cr₹47 Cr₹32 Cr₹32 Cr
     Rent , Rates & Taxes ₹24 Cr₹13 Cr₹17 Cr₹11 Cr₹11 Cr
     Insurance ₹14 Cr₹16 Cr₹0.39 Cr₹2.31 Cr₹2.31 Cr
     Printing and stationery -----
     Professional and legal fees ₹65 Cr₹45 Cr---
     Traveling and conveyance ₹6.94 Cr₹5.95 Cr₹3.01 Cr₹2.87 Cr₹2.87 Cr
     Other Administration ₹192 Cr₹158 Cr₹27 Cr₹16 Cr₹16 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.20 Cr₹4.08 Cr₹3.36 Cr₹6.09 Cr₹6.09 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.20 Cr₹4.08 Cr₹3.36 Cr₹6.09 Cr₹6.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,175 Cr₹3,606 Cr₹1,323 Cr₹1,261 Cr₹1,261 Cr
Operating Profit (Excl OI) ₹704 Cr₹597 Cr₹249 Cr₹246 Cr₹246 Cr
Other Income ₹28 Cr₹30 Cr₹30 Cr₹18 Cr₹18 Cr
     Interest Received ₹25 Cr₹26 Cr₹22 Cr₹14 Cr₹14 Cr
     Dividend Received --₹2.74 Cr₹4.04 Cr₹4.04 Cr
     Profit on sale of Fixed Assets --₹0.85 Cr--
     Profits on sale of Investments --₹0.89 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹3.27 Cr₹4.08 Cr₹3.33 Cr₹0.50 Cr₹0.50 Cr
Operating Profit ₹732 Cr₹628 Cr₹280 Cr₹265 Cr₹265 Cr
Interest ₹124 Cr₹99 Cr₹66 Cr₹63 Cr₹63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹58 Cr₹47 Cr₹4.14 Cr₹7.47 Cr₹7.47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹63 Cr₹23 Cr₹14 Cr₹13 Cr₹13 Cr
     Other Interest ₹2.34 Cr₹29 Cr₹48 Cr₹44 Cr₹44 Cr
PBDT ₹609 Cr₹528 Cr₹213 Cr₹201 Cr₹201 Cr
Depreciation ₹168 Cr₹155 Cr₹56 Cr₹51 Cr₹51 Cr
Profit Before Taxation & Exceptional Items ₹441 Cr₹374 Cr₹158 Cr₹150 Cr₹150 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹441 Cr₹374 Cr₹158 Cr₹150 Cr₹150 Cr
Provision for Tax ₹112 Cr₹99 Cr₹52 Cr₹57 Cr₹57 Cr
     Current Income Tax ₹120 Cr₹100 Cr₹50 Cr₹49 Cr₹49 Cr
     Deferred Tax ₹-8.10 Cr₹-1.30 Cr₹2.02 Cr₹7.59 Cr₹7.59 Cr
     Other taxes -----
Profit After Tax ₹329 Cr₹274 Cr₹106 Cr₹93 Cr₹93 Cr
Extra items -----
Minority Interest --₹0.00 Cr₹0.00 Cr₹0.00 Cr
Share of Associate ₹2.18 Cr-₹-0.04 Cr₹2.96 Cr₹2.96 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹331 Cr₹274 Cr₹106 Cr₹96 Cr₹96 Cr
Adjustments to PAT --₹9.78 Cr₹0.54 Cr₹0.54 Cr
Profit Balance B/F ₹1,537 Cr₹1,284 Cr₹489 Cr₹415 Cr₹415 Cr
Appropriations ₹1,867 Cr₹1,558 Cr₹604 Cr₹512 Cr₹512 Cr
     General Reserves ---₹10 Cr₹10 Cr
     Proposed Equity Dividend --₹15 Cr₹13 Cr₹13 Cr
     Corporate dividend tax --₹3.08 Cr₹2.63 Cr₹2.63 Cr
     Other Appropriation ₹26 Cr₹21 Cr₹-0.13 Cr₹-2.54 Cr₹-2.54 Cr
Equity Dividend % ₹80.00₹70.00₹40.00₹40.00₹40.00
Earnings Per Share ₹43.71₹36.26₹13.95₹12.70₹12.70
Adjusted EPS ₹43.71₹36.26₹13.95₹12.70₹12.70

Compare Income Statement of peers of J KUMAR INFRAPROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
J KUMAR INFRAPROJECTS ₹4,700.2 Cr -4.2% -10.1% -20.1% Stock Analytics
LARSEN & TOUBRO ₹484,318.0 Cr -2.2% -3.3% -2.9% Stock Analytics
RAIL VIKAS NIGAM ₹69,295.6 Cr -0.6% -4.1% -42.9% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹25,520.8 Cr -1.7% -5.7% -31.7% Stock Analytics
KEC INTERNATIONAL ₹23,411.0 Cr 3.7% 7.6% -13.4% Stock Analytics
AFCONS INFRASTRUCTURE ₹16,129.2 Cr 1% 7.2% NA Stock Analytics


J KUMAR INFRAPROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
J KUMAR INFRAPROJECTS

-4.2%

-10.1%

-20.1%

SENSEX

1.2%

0.7%

-1.5%


You may also like the below Video Courses