J KUMAR INFRAPROJECTS
|
J KUMAR INFRAPROJECTS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2017 | Mar2016 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,879 Cr | ₹4,203 Cr | ₹1,573 Cr | ₹1,508 Cr | ₹1,508 Cr |
Sales | ₹214 Cr | ₹158 Cr | ₹50 Cr | ₹42 Cr | ₹42 Cr |
Job Work/ Contract Receipts | ₹4,537 Cr | ₹3,995 Cr | ₹1,500 Cr | ₹1,437 Cr | ₹1,437 Cr |
Processing Charges / Service Income | ₹128 Cr | ₹50 Cr | ₹23 Cr | ₹28 Cr | ₹28 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹4,879 Cr | ₹4,203 Cr | ₹1,573 Cr | ₹1,508 Cr | ₹1,508 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | ₹-93 Cr | ₹55 Cr | ₹55 Cr |
Raw Material Consumed | ₹3,170 Cr | ₹2,784 Cr | ₹1,032 Cr | ₹843 Cr | ₹843 Cr |
Opening Raw Materials | ₹393 Cr | ₹366 Cr | ₹233 Cr | ₹160 Cr | ₹160 Cr |
Purchases Raw Materials | ₹3,239 Cr | ₹2,811 Cr | ₹1,008 Cr | ₹916 Cr | ₹916 Cr |
Closing Raw Materials | ₹461 Cr | ₹393 Cr | ₹209 Cr | ₹233 Cr | ₹233 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹49 Cr | ₹40 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Electricity & Power | ₹42 Cr | ₹31 Cr | ₹9.78 Cr | ₹9.44 Cr | ₹9.44 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹7.26 Cr | ₹8.63 Cr | ₹1.00 Cr | ₹1.32 Cr | ₹1.32 Cr |
Employee Cost | ₹369 Cr | ₹309 Cr | ₹125 Cr | ₹115 Cr | ₹115 Cr |
Salaries, Wages & Bonus | ₹349 Cr | ₹292 Cr | ₹115 Cr | ₹105 Cr | ₹105 Cr |
Contributions to EPF & Pension Funds | ₹13 Cr | ₹11 Cr | ₹6.32 Cr | ₹6.64 Cr | ₹6.64 Cr |
Workmen and Staff Welfare Expenses | ₹7.83 Cr | ₹6.34 Cr | ₹3.75 Cr | ₹2.95 Cr | ₹2.95 Cr |
Other Employees Cost | - | - | - | ₹0.35 Cr | ₹0.35 Cr |
Other Manufacturing Expenses | ₹279 Cr | ₹232 Cr | ₹199 Cr | ₹199 Cr | ₹199 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹113 Cr | ₹101 Cr | ₹93 Cr | ₹114 Cr | ₹114 Cr |
Repairs and Maintenance | ₹17 Cr | ₹14 Cr | ₹7.42 Cr | ₹4.89 Cr | ₹4.89 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹150 Cr | ₹117 Cr | ₹99 Cr | ₹80 Cr | ₹80 Cr |
General and Administration Expenses | ₹302 Cr | ₹237 Cr | ₹47 Cr | ₹32 Cr | ₹32 Cr |
Rent , Rates & Taxes | ₹24 Cr | ₹13 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr |
Insurance | ₹14 Cr | ₹16 Cr | ₹0.39 Cr | ₹2.31 Cr | ₹2.31 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹65 Cr | ₹45 Cr | - | - | - |
Traveling and conveyance | ₹6.94 Cr | ₹5.95 Cr | ₹3.01 Cr | ₹2.87 Cr | ₹2.87 Cr |
Other Administration | ₹192 Cr | ₹158 Cr | ₹27 Cr | ₹16 Cr | ₹16 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5.20 Cr | ₹4.08 Cr | ₹3.36 Cr | ₹6.09 Cr | ₹6.09 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹5.20 Cr | ₹4.08 Cr | ₹3.36 Cr | ₹6.09 Cr | ₹6.09 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹4,175 Cr | ₹3,606 Cr | ₹1,323 Cr | ₹1,261 Cr | ₹1,261 Cr |
Operating Profit (Excl OI) | ₹704 Cr | ₹597 Cr | ₹249 Cr | ₹246 Cr | ₹246 Cr |
Other Income | ₹28 Cr | ₹30 Cr | ₹30 Cr | ₹18 Cr | ₹18 Cr |
Interest Received | ₹25 Cr | ₹26 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr |
Dividend Received | - | - | ₹2.74 Cr | ₹4.04 Cr | ₹4.04 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.85 Cr | - | - |
Profits on sale of Investments | - | - | ₹0.89 Cr | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.27 Cr | ₹4.08 Cr | ₹3.33 Cr | ₹0.50 Cr | ₹0.50 Cr |
Operating Profit | ₹732 Cr | ₹628 Cr | ₹280 Cr | ₹265 Cr | ₹265 Cr |
Interest | ₹124 Cr | ₹99 Cr | ₹66 Cr | ₹63 Cr | ₹63 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹58 Cr | ₹47 Cr | ₹4.14 Cr | ₹7.47 Cr | ₹7.47 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹63 Cr | ₹23 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
Other Interest | ₹2.34 Cr | ₹29 Cr | ₹48 Cr | ₹44 Cr | ₹44 Cr |
PBDT | ₹609 Cr | ₹528 Cr | ₹213 Cr | ₹201 Cr | ₹201 Cr |
Depreciation | ₹168 Cr | ₹155 Cr | ₹56 Cr | ₹51 Cr | ₹51 Cr |
Profit Before Taxation & Exceptional Items | ₹441 Cr | ₹374 Cr | ₹158 Cr | ₹150 Cr | ₹150 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹441 Cr | ₹374 Cr | ₹158 Cr | ₹150 Cr | ₹150 Cr |
Provision for Tax | ₹112 Cr | ₹99 Cr | ₹52 Cr | ₹57 Cr | ₹57 Cr |
Current Income Tax | ₹120 Cr | ₹100 Cr | ₹50 Cr | ₹49 Cr | ₹49 Cr |
Deferred Tax | ₹-8.10 Cr | ₹-1.30 Cr | ₹2.02 Cr | ₹7.59 Cr | ₹7.59 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹329 Cr | ₹274 Cr | ₹106 Cr | ₹93 Cr | ₹93 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Share of Associate | ₹2.18 Cr | - | ₹-0.04 Cr | ₹2.96 Cr | ₹2.96 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹331 Cr | ₹274 Cr | ₹106 Cr | ₹96 Cr | ₹96 Cr |
Adjustments to PAT | - | - | ₹9.78 Cr | ₹0.54 Cr | ₹0.54 Cr |
Profit Balance B/F | ₹1,537 Cr | ₹1,284 Cr | ₹489 Cr | ₹415 Cr | ₹415 Cr |
Appropriations | ₹1,867 Cr | ₹1,558 Cr | ₹604 Cr | ₹512 Cr | ₹512 Cr |
General Reserves | - | - | - | ₹10 Cr | ₹10 Cr |
Proposed Equity Dividend | - | - | ₹15 Cr | ₹13 Cr | ₹13 Cr |
Corporate dividend tax | - | - | ₹3.08 Cr | ₹2.63 Cr | ₹2.63 Cr |
Other Appropriation | ₹26 Cr | ₹21 Cr | ₹-0.13 Cr | ₹-2.54 Cr | ₹-2.54 Cr |
Equity Dividend % | ₹80.00 | ₹70.00 | ₹40.00 | ₹40.00 | ₹40.00 |
Earnings Per Share | ₹43.71 | ₹36.26 | ₹13.95 | ₹12.70 | ₹12.70 |
Adjusted EPS | ₹43.71 | ₹36.26 | ₹13.95 | ₹12.70 | ₹12.70 |
Compare Income Statement of peers of J KUMAR INFRAPROJECTS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
J KUMAR INFRAPROJECTS | ₹4,700.2 Cr | -4.2% | -10.1% | -20.1% | Stock Analytics | |
LARSEN & TOUBRO | ₹484,318.0 Cr | -2.2% | -3.3% | -2.9% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹69,295.6 Cr | -0.6% | -4.1% | -42.9% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹25,520.8 Cr | -1.7% | -5.7% | -31.7% | Stock Analytics | |
KEC INTERNATIONAL | ₹23,411.0 Cr | 3.7% | 7.6% | -13.4% | Stock Analytics | |
AFCONS INFRASTRUCTURE | ₹16,129.2 Cr | 1% | 7.2% | NA | Stock Analytics |
J KUMAR INFRAPROJECTS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
J KUMAR INFRAPROJECTS | -4.2% |
-10.1% |
-20.1% |
SENSEX | 1.2% |
0.7% |
-1.5% |
You may also like the below Video Courses