Home > Income Statement > IZMO

IZMO
Income Statement

COMMUNITY POLL
for IZMO
Please provide your vote to see the results

IZMO Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹225 Cr₹187 Cr₹154 Cr₹132 Cr₹116 Cr
     Software Services & Operating Revenues ₹225 Cr₹187 Cr₹154 Cr₹132 Cr₹116 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹225 Cr₹187 Cr₹154 Cr₹132 Cr₹116 Cr
EXPENDITURE :
Stock Adjustments ₹-0.21 Cr₹0.05 Cr---
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.46 Cr₹0.47 Cr₹0.39 Cr₹0.24 Cr₹0.27 Cr
     Electricity & Power ₹0.46 Cr₹0.47 Cr₹0.39 Cr₹0.24 Cr₹0.27 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹111 Cr₹83 Cr₹69 Cr₹55 Cr₹46 Cr
     Salaries, Wages & Bonus ₹107 Cr₹80 Cr₹67 Cr₹54 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹2.04 Cr₹1.42 Cr₹0.79 Cr₹0.69 Cr₹0.60 Cr
     Wheeling & Transmission Charges recoverable ₹0.79 Cr₹0.48 Cr₹0.35 Cr₹0.09 Cr₹0.04 Cr
     Other Employees Cost ₹1.49 Cr₹1.55 Cr₹0.55 Cr₹0.56 Cr₹-0.15 Cr
Cost of Software developments ₹4.65 Cr₹4.06 Cr---
     Software Purchase ₹4.65 Cr₹4.06 Cr---
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹2.54 Cr₹1.84 Cr₹0.96 Cr₹1.07 Cr₹2.31 Cr
     Repairs and Maintenance ₹2.54 Cr₹1.84 Cr₹0.33 Cr₹0.26 Cr₹0.12 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses --₹0.63 Cr₹0.81 Cr₹2.19 Cr
General and Administration Expenses ₹57 Cr₹52 Cr₹50 Cr₹48 Cr₹35 Cr
     Rates & Taxes ₹0.90 Cr₹0.63 Cr₹0.76 Cr₹0.56 Cr₹0.52 Cr
     Insurance ₹1.29 Cr₹0.89 Cr₹0.89 Cr₹0.75 Cr₹0.48 Cr
     Printing and stationery ₹0.07 Cr₹0.03 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Professional and legal fees ₹37 Cr₹34 Cr₹33 Cr₹33 Cr₹26 Cr
     Other Administration ₹12 Cr₹11 Cr₹9.39 Cr₹8.13 Cr₹4.52 Cr
Selling and Marketing Expenses ₹7.33 Cr₹3.59 Cr₹3.23 Cr₹2.49 Cr₹2.55 Cr
     Advertisement & Sales Promotion ₹7.05 Cr₹3.36 Cr₹3.11 Cr₹2.32 Cr₹2.44 Cr
     Commission, Brokerage & Discounts ₹0.28 Cr₹0.23 Cr₹0.13 Cr₹0.17 Cr₹0.11 Cr
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.94 Cr₹0.75 Cr₹0.37 Cr₹0.93 Cr₹2.64 Cr
     Bad debts /advances written off ₹2.16 Cr₹0.14 Cr₹0.08 Cr₹0.69 Cr₹1.55 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ----₹0.92 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.79 Cr₹0.61 Cr₹0.28 Cr₹0.24 Cr₹0.17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹186 Cr₹146 Cr₹124 Cr₹108 Cr₹89 Cr
Operating Profit (Excl OI) ₹39 Cr₹41 Cr₹30 Cr₹24 Cr₹28 Cr
Other Income ₹35 Cr₹3.34 Cr₹3.53 Cr₹5.50 Cr₹23 Cr
     Interest Received ₹0.10 Cr₹0.17 Cr₹0.20 Cr₹0.10 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹31 Cr---₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.03 Cr₹0.55 Cr₹1.71 Cr₹0.48 Cr-
     Others ₹3.60 Cr₹2.62 Cr₹1.63 Cr₹4.92 Cr₹23 Cr
Operating Profit ₹74 Cr₹44 Cr₹34 Cr₹30 Cr₹50 Cr
Interest ₹1.79 Cr₹1.70 Cr₹1.27 Cr₹1.23 Cr₹1.47 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.78 Cr₹0.73 Cr₹0.93 Cr₹0.77 Cr₹0.60 Cr
     Other Interest ₹1.01 Cr₹0.97 Cr₹0.34 Cr₹0.47 Cr₹0.87 Cr
PBDT ₹73 Cr₹42 Cr₹32 Cr₹29 Cr₹49 Cr
Depreciation ₹16 Cr₹15 Cr₹12 Cr₹12 Cr₹22 Cr
Profit Before Taxation & Exceptional Items ₹56 Cr₹27 Cr₹21 Cr₹16 Cr₹27 Cr
Exceptional Income / Expenses ₹-2.39 Cr----
Profit Before Tax ₹54 Cr₹27 Cr₹21 Cr₹16 Cr₹27 Cr
Provision for Tax ₹4.84 Cr₹0.78 Cr₹0.69 Cr₹0.14 Cr₹0.18 Cr
     Current Income Tax ₹5.11 Cr₹0.83 Cr₹0.51 Cr₹0.33 Cr₹0.04 Cr
     Deferred Tax ₹-0.26 Cr₹-0.08 Cr₹0.18 Cr₹-0.16 Cr₹0.10 Cr
     Other taxes ₹0.00 Cr₹0.03 Cr-₹-0.03 Cr₹0.05 Cr
Profit After Tax ₹49 Cr₹26 Cr₹20 Cr₹16 Cr₹27 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹49 Cr₹26 Cr₹20 Cr₹16 Cr₹27 Cr
Adjustments to PAT -----
Profit Balance B/F ₹133 Cr₹107 Cr₹87 Cr₹71 Cr₹44 Cr
Appropriations ₹182 Cr₹133 Cr₹107 Cr₹87 Cr₹71 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹182 Cr₹133 Cr₹107 Cr₹87 Cr₹71 Cr
Equity Dividend % -----
Earnings Per Share ₹32.87₹18.46₹14.95₹12.01₹20.21
Adjusted EPS ₹32.87₹18.46₹14.95₹12.01₹20.21

Compare Income Statement of peers of IZMO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IZMO ₹1,256.5 Cr -3.6% -31.2% 102.7% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,116,020.0 Cr 2.3% 1.6% -23.7% Stock Analytics
INFOSYS ₹625,154.0 Cr 3% 0.7% -17.6% Stock Analytics
HCL TECHNOLOGIES ₹416,222.0 Cr 2.5% 6.3% -16.4% Stock Analytics
WIPRO ₹255,702.0 Cr 1.1% -0.3% -10.9% Stock Analytics
TECH MAHINDRA ₹143,313.0 Cr 1.3% 0.7% -14.3% Stock Analytics


IZMO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IZMO

-3.6%

-31.2%

102.7%

SENSEX

1%

3.3%

4.5%


You may also like the below Video Courses