IPCA LABORATORIES
|
IPCA LABORATORIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹8,940 Cr | ₹7,705 Cr | ₹6,244 Cr | ₹5,830 Cr | ₹5,420 Cr |
| Sales | ₹8,720 Cr | ₹7,464 Cr | ₹6,062 Cr | ₹5,630 Cr | ₹5,261 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹134 Cr | ₹158 Cr | ₹145 Cr | ₹137 Cr | ₹105 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹85 Cr | ₹83 Cr | ₹37 Cr | ₹63 Cr | ₹54 Cr |
| Less: Excise Duty | ₹43 Cr | ₹43 Cr | ₹40 Cr | ₹33 Cr | ₹25 Cr |
| Net Sales | ₹8,897 Cr | ₹7,662 Cr | ₹6,204 Cr | ₹5,797 Cr | ₹5,395 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-46 Cr | ₹-131 Cr | ₹101 Cr | ₹-130 Cr | ₹-195 Cr |
| Raw Material Consumed | ₹2,491 Cr | ₹2,382 Cr | ₹1,979 Cr | ₹1,920 Cr | ₹1,743 Cr |
| Opening Raw Materials | ₹890 Cr | ₹659 Cr | ₹688 Cr | ₹578 Cr | ₹507 Cr |
| Purchases Raw Materials | ₹1,977 Cr | ₹2,123 Cr | ₹1,452 Cr | ₹1,550 Cr | ₹1,489 Cr |
| Closing Raw Materials | ₹924 Cr | ₹890 Cr | ₹659 Cr | ₹688 Cr | ₹578 Cr |
| Other Direct Purchases / Brought in cost | ₹548 Cr | ₹490 Cr | ₹497 Cr | ₹480 Cr | ₹326 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹351 Cr | ₹334 Cr | ₹284 Cr | ₹242 Cr | ₹207 Cr |
| Electricity & Power | ₹345 Cr | ₹327 Cr | ₹276 Cr | ₹235 Cr | ₹201 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹6.34 Cr | ₹6.84 Cr | ₹7.47 Cr | ₹6.95 Cr | ₹6.53 Cr |
| Employee Cost | ₹1,984 Cr | ₹1,708 Cr | ₹1,288 Cr | ₹1,177 Cr | ₹1,014 Cr |
| Salaries, Wages & Bonus | ₹1,809 Cr | ₹1,548 Cr | ₹1,168 Cr | ₹1,056 Cr | ₹902 Cr |
| Contributions to EPF & Pension Funds | ₹83 Cr | ₹79 Cr | ₹60 Cr | ₹55 Cr | ₹50 Cr |
| Workmen and Staff Welfare Expenses | ₹37 Cr | ₹34 Cr | ₹27 Cr | ₹37 Cr | ₹32 Cr |
| Other Employees Cost | ₹55 Cr | ₹48 Cr | ₹33 Cr | ₹29 Cr | ₹29 Cr |
| Other Manufacturing Expenses | ₹966 Cr | ₹893 Cr | ₹656 Cr | ₹610 Cr | ₹524 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹277 Cr | ₹245 Cr | ₹190 Cr | ₹169 Cr | ₹143 Cr |
| Packing Material Consumed | ₹359 Cr | ₹351 Cr | ₹253 Cr | ₹248 Cr | ₹205 Cr |
| Other Mfg Exp | ₹329 Cr | ₹297 Cr | ₹212 Cr | ₹193 Cr | ₹176 Cr |
| General and Administration Expenses | ₹387 Cr | ₹345 Cr | ₹296 Cr | ₹261 Cr | ₹242 Cr |
| Rent , Rates & Taxes | ₹39 Cr | ₹36 Cr | ₹29 Cr | ₹27 Cr | ₹25 Cr |
| Insurance | ₹35 Cr | ₹36 Cr | ₹26 Cr | ₹24 Cr | ₹21 Cr |
| Printing and stationery | ₹26 Cr | ₹17 Cr | ₹18 Cr | ₹21 Cr | ₹17 Cr |
| Professional and legal fees | ₹113 Cr | ₹95 Cr | ₹69 Cr | ₹65 Cr | ₹94 Cr |
| Traveling and conveyance | ₹37 Cr | ₹34 Cr | ₹32 Cr | ₹15 Cr | ₹7.06 Cr |
| Other Administration | ₹138 Cr | ₹127 Cr | ₹123 Cr | ₹108 Cr | ₹78 Cr |
| Selling and Distribution Expenses | ₹917 Cr | ₹746 Cr | ₹595 Cr | ₹403 Cr | ₹325 Cr |
| Advertisement & Sales Promotion | ₹515 Cr | ₹458 Cr | ₹394 Cr | ₹223 Cr | ₹157 Cr |
| Sales Commissions & Incentives | ₹59 Cr | ₹38 Cr | ₹44 Cr | ₹32 Cr | ₹53 Cr |
| Freight and Forwarding | ₹343 Cr | ₹250 Cr | ₹158 Cr | ₹148 Cr | ₹115 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹176 Cr | ₹120 Cr | ₹103 Cr | ₹55 Cr | ₹54 Cr |
| Bad debts /advances written off | ₹1.13 Cr | ₹0.66 Cr | ₹2.55 Cr | ₹0.80 Cr | ₹0.94 Cr |
| Provision for doubtful debts | ₹2.67 Cr | ₹0.17 Cr | ₹0.01 Cr | ₹0.36 Cr | ₹0.25 Cr |
| Losson disposal of fixed assets(net) | ₹3.70 Cr | ₹0.93 Cr | ₹2.84 Cr | ₹12 Cr | ₹3.67 Cr |
| Losson foreign exchange fluctuations | - | - | ₹32 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.46 Cr |
| Other Miscellaneous Expenses | ₹168 Cr | ₹119 Cr | ₹66 Cr | ₹41 Cr | ₹48 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹7,226 Cr | ₹6,398 Cr | ₹5,301 Cr | ₹4,539 Cr | ₹3,914 Cr |
| Operating Profit (Excl OI) | ₹1,671 Cr | ₹1,264 Cr | ₹903 Cr | ₹1,258 Cr | ₹1,481 Cr |
| Other Income | ₹151 Cr | ₹184 Cr | ₹152 Cr | ₹122 Cr | ₹129 Cr |
| Interest Received | ₹35 Cr | ₹63 Cr | ₹79 Cr | ₹34 Cr | ₹37 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹2.76 Cr | ₹0.62 Cr | ₹16 Cr | ₹0.91 Cr | ₹0.81 Cr |
| Profits on sale of Investments | - | ₹34 Cr | ₹13 Cr | ₹9.83 Cr | ₹11 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹33 Cr | ₹33 Cr | - | ₹31 Cr | ₹41 Cr |
| Others | ₹80 Cr | ₹54 Cr | ₹44 Cr | ₹46 Cr | ₹40 Cr |
| Operating Profit | ₹1,822 Cr | ₹1,448 Cr | ₹1,055 Cr | ₹1,379 Cr | ₹1,610 Cr |
| Interest | ₹88 Cr | ₹141 Cr | ₹48 Cr | ₹11 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.52 Cr | ₹3.46 Cr | ₹3.10 Cr | ₹3.96 Cr | ₹3.66 Cr |
| Other Interest | ₹84 Cr | ₹137 Cr | ₹45 Cr | ₹7.24 Cr | ₹8.61 Cr |
| PBDT | ₹1,734 Cr | ₹1,308 Cr | ₹1,007 Cr | ₹1,368 Cr | ₹1,598 Cr |
| Depreciation | ₹398 Cr | ₹357 Cr | ₹262 Cr | ₹232 Cr | ₹209 Cr |
| Profit Before Taxation & Exceptional Items | ₹1,336 Cr | ₹950 Cr | ₹745 Cr | ₹1,136 Cr | ₹1,389 Cr |
| Exceptional Income / Expenses | ₹-205 Cr | ₹-108 Cr | - | - | - |
| Profit Before Tax | ₹1,131 Cr | ₹843 Cr | ₹745 Cr | ₹1,136 Cr | ₹1,389 Cr |
| Provision for Tax | ₹344 Cr | ₹313 Cr | ₹253 Cr | ₹225 Cr | ₹240 Cr |
| Current Income Tax | ₹373 Cr | ₹313 Cr | ₹230 Cr | ₹207 Cr | ₹249 Cr |
| Deferred Tax | ₹-28 Cr | ₹3.28 Cr | ₹23 Cr | ₹17 Cr | ₹-8.50 Cr |
| Other taxes | ₹-1.09 Cr | ₹-3.06 Cr | ₹0.22 Cr | ₹0.50 Cr | ₹-0.01 Cr |
| Profit After Tax | ₹788 Cr | ₹529 Cr | ₹492 Cr | ₹911 Cr | ₹1,149 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-48 Cr | ₹24 Cr | ₹-7.67 Cr | ₹-5.71 Cr | ₹-1.13 Cr |
| Share of Associate | ₹-2.29 Cr | ₹-6.29 Cr | ₹-13 Cr | ₹-21 Cr | ₹-7.70 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹738 Cr | ₹547 Cr | ₹471 Cr | ₹884 Cr | ₹1,140 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹4,899 Cr | ₹4,404 Cr | ₹4,036 Cr | ₹3,248 Cr | ₹2,209 Cr |
| Appropriations | ₹5,637 Cr | ₹4,951 Cr | ₹4,507 Cr | ₹4,132 Cr | ₹3,349 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹55 Cr | ₹1.27 Cr | ₹1.89 Cr | ₹-5.71 Cr | ₹0.01 Cr |
| Equity Dividend % | ₹400.00 | ₹400.00 | ₹400.00 | ₹400.00 | ₹400.00 |
| Earnings Per Share | ₹29.08 | ₹21.57 | ₹18.58 | ₹34.85 | ₹89.87 |
| Adjusted EPS | ₹29.08 | ₹21.57 | ₹18.58 | ₹34.85 | ₹44.94 |
Compare Income Statement of peers of IPCA LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IPCA LABORATORIES | ₹44,719.7 Cr | -3.8% | 8.8% | 20.1% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹465,711.0 Cr | -0.8% | 3.5% | 14.7% | Stock Analytics | |
| DIVIS LABORATORIES | ₹192,376.0 Cr | -1% | 7.3% | 7.6% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹188,655.0 Cr | -0.9% | 10.1% | 44.6% | Stock Analytics | |
| CIPLA | ₹113,979.0 Cr | -2.1% | -1.8% | -6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹96,204.7 Cr | -5.8% | -13.2% | -7.7% | Stock Analytics | |
IPCA LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IPCA LABORATORIES | -3.8% |
8.8% |
20.1% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses