INTERNATIONAL GEMOLOGICAL INSTITUTE
|
INTERNATIONAL GEMOLOGICAL INSTITUTE Last 5 Year Income Statement History
[Standalone]
| Dec2024 | Dec2023 | Dec2022 | Dec2021 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹653 Cr | ₹491 Cr | ₹365 Cr | ₹365 Cr |
| Sales | ₹20 Cr | ₹2.42 Cr | ₹2.47 Cr | ₹2.47 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹624 Cr | ₹482 Cr | ₹361 Cr | ₹361 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹8.56 Cr | ₹6.90 Cr | ₹1.68 Cr | ₹1.68 Cr |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹636 Cr | ₹491 Cr | ₹365 Cr | ₹365 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-0.61 Cr | ₹0.02 Cr | ₹0.20 Cr | ₹0.20 Cr |
| Raw Material Consumed | ₹3.91 Cr | ₹2.02 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹3.91 Cr | ₹2.02 Cr | ₹1.53 Cr | ₹1.53 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.83 Cr | ₹0.71 Cr | ₹0.66 Cr | ₹0.66 Cr |
| Electricity & Power | ₹0.83 Cr | ₹0.71 Cr | ₹0.66 Cr | ₹0.66 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹96 Cr | ₹88 Cr | ₹74 Cr | ₹74 Cr |
| Salaries, Wages & Bonus | ₹87 Cr | ₹78 Cr | ₹66 Cr | ₹66 Cr |
| Contributions to EPF & Pension Funds | ₹4.33 Cr | ₹4.17 Cr | ₹3.57 Cr | ₹3.57 Cr |
| Workmen and Staff Welfare Expenses | ₹3.13 Cr | ₹2.09 Cr | ₹0.95 Cr | ₹0.95 Cr |
| Other Employees Cost | ₹0.88 Cr | ₹2.90 Cr | ₹3.17 Cr | ₹3.17 Cr |
| Operating Expenses | ₹1.12 Cr | ₹1.39 Cr | ₹1.40 Cr | ₹1.40 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | ₹1.12 Cr | ₹1.39 Cr | ₹1.40 Cr | ₹1.40 Cr |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | - | - | - | - |
| General and Administration Expenses | ₹50 Cr | ₹40 Cr | ₹29 Cr | ₹29 Cr |
| Rent , Rates & Taxes | ₹0.96 Cr | ₹3.44 Cr | ₹3.69 Cr | ₹3.69 Cr |
| Insurance | ₹0.70 Cr | ₹0.68 Cr | ₹0.53 Cr | ₹0.53 Cr |
| Printing and stationery | ₹24 Cr | ₹17 Cr | ₹11 Cr | ₹11 Cr |
| Professional and legal fees | ₹13 Cr | ₹9.81 Cr | ₹6.77 Cr | ₹6.77 Cr |
| Traveling and conveyance | ₹4.85 Cr | ₹4.30 Cr | ₹1.47 Cr | ₹1.47 Cr |
| Other Administration | ₹6.14 Cr | ₹5.02 Cr | ₹5.39 Cr | ₹5.39 Cr |
| Selling and Distribution Expenses | ₹22 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr |
| Advertisement & Sales Promotion | ₹14 Cr | ₹11 Cr | ₹4.39 Cr | ₹4.39 Cr |
| Sales Commissions & Incentives | ₹8.10 Cr | ₹7.42 Cr | ₹9.82 Cr | ₹9.82 Cr |
| Freight and Forwarding | ₹0.40 Cr | ₹1.09 Cr | ₹0.50 Cr | ₹0.50 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹10 Cr | ₹2.74 Cr | ₹2.80 Cr | ₹2.80 Cr |
| Bad debts /advances written off | ₹0.32 Cr | - | ₹0.91 Cr | ₹0.91 Cr |
| Provision for doubtful debts | ₹5.80 Cr | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.13 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.06 Cr | ₹0.06 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹4.22 Cr | ₹2.74 Cr | ₹1.83 Cr | ₹1.83 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹183 Cr | ₹154 Cr | ₹124 Cr | ₹124 Cr |
| Operating Profit (Excl OI) | ₹453 Cr | ₹337 Cr | ₹241 Cr | ₹241 Cr |
| Other Income | ₹11 Cr | ₹8.77 Cr | ₹9.60 Cr | ₹9.60 Cr |
| Interest Received | ₹8.71 Cr | ₹8.16 Cr | ₹9.43 Cr | ₹9.43 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | ₹0.12 Cr | - | - |
| Foreign Exchange Gains | ₹0.41 Cr | ₹0.42 Cr | - | - |
| Others | ₹2.12 Cr | ₹0.07 Cr | ₹0.17 Cr | ₹0.17 Cr |
| Operating Profit | ₹464 Cr | ₹345 Cr | ₹250 Cr | ₹250 Cr |
| Interest | ₹2.48 Cr | ₹2.30 Cr | ₹1.71 Cr | ₹1.71 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.02 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Interest | ₹2.46 Cr | ₹2.28 Cr | ₹1.70 Cr | ₹1.70 Cr |
| PBDT | ₹462 Cr | ₹343 Cr | ₹249 Cr | ₹249 Cr |
| Depreciation | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹449 Cr | ₹332 Cr | ₹236 Cr | ₹236 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹449 Cr | ₹332 Cr | ₹236 Cr | ₹236 Cr |
| Provision for Tax | ₹119 Cr | ₹88 Cr | ₹65 Cr | ₹65 Cr |
| Current Income Tax | ₹120 Cr | ₹86 Cr | ₹61 Cr | ₹61 Cr |
| Deferred Tax | ₹-0.66 Cr | ₹1.67 Cr | ₹3.82 Cr | ₹3.82 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹330 Cr | ₹244 Cr | ₹172 Cr | ₹172 Cr |
| Extra items | - | - | - | - |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹286 Cr | ₹212 Cr | ₹206 Cr | ₹206 Cr |
| Appropriations | ₹616 Cr | ₹456 Cr | ₹378 Cr | ₹378 Cr |
| General Reserves | ₹25 Cr | ₹25 Cr | ₹18 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹15 Cr | ₹-0.58 Cr | ₹-0.51 Cr | ₹-0.51 Cr |
| Equity Dividend % | ₹35,390.06 | ₹37,000.00 | ₹37,500.00 | ₹37,500.00 |
| Earnings Per Share | ₹8,345.85 | ₹6,184.91 | ₹4,342.53 | ₹4,342.53 |
| Adjusted EPS | ₹8.30 | ₹6.15 | ₹4.32 | ₹4.32 |
Compare Income Statement of peers of INTERNATIONAL GEMOLOGICAL INSTITUTE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTERNATIONAL GEMOLOGICAL INSTITUTE | ₹15,963.3 Cr | -1.6% | 3.7% | 2.5% | Stock Analytics | |
| SAGILITY | ₹19,376.0 Cr | -0.1% | -1.7% | -4.4% | Stock Analytics | |
| PRIME FOCUS | ₹18,755.7 Cr | -4.4% | -24.1% | 139.4% | Stock Analytics | |
| SYNGENE INTERNATIONAL | ₹18,574.8 Cr | -2.2% | 5.1% | -26.8% | Stock Analytics | |
| INDEGENE | ₹12,526.9 Cr | 2.2% | 4.5% | -14.6% | Stock Analytics | |
| NESCO | ₹8,628.2 Cr | -1% | 0.8% | 31.1% | Stock Analytics | |
INTERNATIONAL GEMOLOGICAL INSTITUTE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTERNATIONAL GEMOLOGICAL INSTITUTE | -1.6% |
3.7% |
2.5% |
| SENSEX | 0.7% |
-1% |
-7% |
You may also like the below Video Courses