Home > Income Statement > INTERNATIONAL COMBUSTION (INDIA)

INTERNATIONAL COMBUSTION (INDIA)
Income Statement

COMMUNITY POLL
for INTERNATIONAL COMBUSTION (INDIA)
Please provide your vote to see the results

INTERNATIONAL COMBUSTION (INDIA) Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹293 Cr₹297 Cr₹223 Cr₹169 Cr₹110 Cr
     Sales ₹289 Cr₹293 Cr₹219 Cr₹166 Cr₹107 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.34 Cr₹0.40 Cr₹0.53 Cr₹0.32 Cr₹0.47 Cr
     Revenue from property development -----
     Other Operational Income ₹3.29 Cr₹3.38 Cr₹3.06 Cr₹2.47 Cr₹1.75 Cr
Less: Excise Duty -----
Net Sales ₹293 Cr₹297 Cr₹223 Cr₹169 Cr₹110 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.34 Cr₹-1.84 Cr₹-3.16 Cr₹0.57 Cr₹2.49 Cr
Raw Material Consumed ₹154 Cr₹156 Cr₹122 Cr₹87 Cr₹52 Cr
     Opening Raw Materials ₹41 Cr₹27 Cr₹22 Cr₹19 Cr₹19 Cr
     Purchases Raw Materials ₹152 Cr₹171 Cr₹126 Cr₹90 Cr₹52 Cr
     Closing Raw Materials ₹39 Cr₹41 Cr₹27 Cr₹22 Cr₹19 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.60 Cr₹3.16 Cr₹2.72 Cr₹2.26 Cr₹2.08 Cr
     Electricity & Power ₹3.60 Cr₹3.16 Cr₹2.72 Cr₹2.26 Cr₹2.08 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹64 Cr₹56 Cr₹48 Cr₹42 Cr₹35 Cr
     Salaries, Wages & Bonus ₹50 Cr₹44 Cr₹38 Cr₹33 Cr₹27 Cr
     Contributions to EPF & Pension Funds ₹3.32 Cr₹2.93 Cr₹2.56 Cr₹2.40 Cr₹2.27 Cr
     Workmen and Staff Welfare Expenses ₹1.84 Cr₹1.51 Cr₹1.42 Cr₹1.10 Cr₹0.85 Cr
     Other Employees Cost ₹8.58 Cr₹7.27 Cr₹5.88 Cr₹5.15 Cr₹4.43 Cr
Other Manufacturing Expenses ₹20 Cr₹20 Cr₹16 Cr₹12 Cr₹7.91 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.34 Cr₹2.28 Cr₹1.69 Cr₹1.12 Cr₹0.97 Cr
     Packing Material Consumed ₹4.15 Cr₹3.80 Cr₹2.58 Cr₹2.20 Cr₹1.65 Cr
     Other Mfg Exp ₹13 Cr₹14 Cr₹12 Cr₹8.51 Cr₹5.29 Cr
General and Administration Expenses ₹7.94 Cr₹7.41 Cr₹6.32 Cr₹4.17 Cr₹2.71 Cr
     Rent , Rates & Taxes ₹0.68 Cr₹0.79 Cr₹0.73 Cr₹0.98 Cr₹0.74 Cr
     Insurance ₹0.44 Cr₹0.35 Cr₹0.25 Cr₹0.24 Cr₹0.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.66 Cr₹0.60 Cr₹0.43 Cr₹0.27 Cr₹0.13 Cr
     Traveling and conveyance ₹4.81 Cr₹4.37 Cr₹4.15 Cr₹2.07 Cr₹1.20 Cr
     Other Administration ₹1.36 Cr₹1.30 Cr₹0.76 Cr₹0.61 Cr₹0.45 Cr
Selling and Distribution Expenses ₹9.31 Cr₹8.02 Cr₹6.95 Cr₹6.40 Cr₹4.58 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.50 Cr₹0.88 Cr₹0.86 Cr₹0.93 Cr₹1.00 Cr
     Freight and Forwarding ₹4.93 Cr₹4.54 Cr₹3.70 Cr₹3.65 Cr₹2.48 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.87 Cr₹2.60 Cr₹2.40 Cr₹1.82 Cr₹1.10 Cr
Miscellaneous Expenses ₹9.03 Cr₹10 Cr₹5.95 Cr₹4.50 Cr₹4.20 Cr
     Bad debts /advances written off ₹0.78 Cr₹1.11 Cr₹0.97 Cr₹0.91 Cr₹0.80 Cr
     Provision for doubtful debts ₹0.13 Cr₹0.51 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.12 Cr₹8.40 Cr₹4.98 Cr₹3.59 Cr₹3.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹270 Cr₹258 Cr₹205 Cr₹158 Cr₹111 Cr
Operating Profit (Excl OI) ₹23 Cr₹38 Cr₹17 Cr₹11 Cr₹-1.66 Cr
Other Income ₹1.46 Cr₹1.85 Cr₹0.99 Cr₹1.07 Cr₹1.71 Cr
     Interest Received ₹0.26 Cr₹0.16 Cr₹0.15 Cr₹0.12 Cr₹0.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.00 Cr₹0.04 Cr₹0.01 Cr₹0.00 Cr
     Profits on sale of Investments -₹0.05 Cr₹0.05 Cr₹0.01 Cr₹0.02 Cr
     Provision Written Back --₹0.01 Cr₹0.09 Cr₹0.30 Cr
     Foreign Exchange Gains ₹0.33 Cr₹0.12 Cr₹0.05 Cr₹0.18 Cr₹0.10 Cr
     Others ₹0.84 Cr₹1.52 Cr₹0.70 Cr₹0.66 Cr₹1.15 Cr
Operating Profit ₹25 Cr₹40 Cr₹18 Cr₹12 Cr₹0.05 Cr
Interest ₹5.00 Cr₹3.11 Cr₹2.03 Cr₹1.69 Cr₹2.32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.58 Cr₹1.19 Cr₹1.90 Cr₹1.59 Cr₹1.93 Cr
     Other Interest ₹3.41 Cr₹1.92 Cr₹0.14 Cr₹0.10 Cr₹0.38 Cr
PBDT ₹20 Cr₹37 Cr₹16 Cr₹9.96 Cr₹-2.26 Cr
Depreciation ₹6.35 Cr₹4.99 Cr₹4.19 Cr₹4.69 Cr₹4.35 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹32 Cr₹12 Cr₹5.28 Cr₹-6.61 Cr
Exceptional Income / Expenses ₹2.81 Cr----
Profit Before Tax ₹16 Cr₹32 Cr₹12 Cr₹5.28 Cr₹-6.61 Cr
Provision for Tax ₹1.40 Cr₹12 Cr₹3.79 Cr₹1.12 Cr₹-1.45 Cr
     Current Income Tax ₹4.03 Cr₹9.22 Cr₹2.04 Cr₹1.10 Cr-
     Deferred Tax ₹-2.63 Cr₹2.90 Cr₹1.74 Cr₹0.03 Cr₹-1.45 Cr
     Other taxes -----
Profit After Tax ₹15 Cr₹20 Cr₹8.31 Cr₹4.15 Cr₹-5.17 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹32 Cr₹12 Cr₹4.50 Cr₹0.35 Cr₹6.09 Cr
Appropriations ₹47 Cr₹32 Cr₹13 Cr₹4.50 Cr₹0.93 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.20 Cr₹0.69 Cr₹0.48 Cr-₹0.58 Cr
Equity Dividend % ₹40.00₹50.00₹30.00₹20.00-
Earnings Per Share ₹62.54₹83.48₹34.76₹17.37₹-21.61
Adjusted EPS ₹62.54₹83.48₹34.76₹17.37₹-21.61

Compare Income Statement of peers of INTERNATIONAL COMBUSTION (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTERNATIONAL COMBUSTION (INDIA) ₹145.7 Cr -3.8% -22.4% -33.7% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹98,490.2 Cr -2.2% 22.3% 22.1% Stock Analytics
THERMAX ₹34,328.9 Cr -1.4% -12% -34.5% Stock Analytics
JYOTI CNC AUTOMATION ₹23,653.1 Cr 6.5% 15.1% -14.2% Stock Analytics
TRIVENI TURBINE ₹17,103.9 Cr -1.6% 2.7% -22.5% Stock Analytics
KIRLOSKAR BROTHERS ₹13,336.3 Cr -4.1% -12.8% -21.2% Stock Analytics


INTERNATIONAL COMBUSTION (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTERNATIONAL COMBUSTION (INDIA)

-3.8%

-22.4%

-33.7%

SENSEX

-0.1%

0%

9%


You may also like the below Video Courses