INTERNATIONAL COMBUSTION (INDIA)
|
INTERNATIONAL COMBUSTION (INDIA) Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹293 Cr | ₹297 Cr | ₹223 Cr | ₹169 Cr | ₹110 Cr |
| Sales | ₹289 Cr | ₹293 Cr | ₹219 Cr | ₹166 Cr | ₹107 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.34 Cr | ₹0.40 Cr | ₹0.53 Cr | ₹0.32 Cr | ₹0.47 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.29 Cr | ₹3.38 Cr | ₹3.06 Cr | ₹2.47 Cr | ₹1.75 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹293 Cr | ₹297 Cr | ₹223 Cr | ₹169 Cr | ₹110 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.34 Cr | ₹-1.84 Cr | ₹-3.16 Cr | ₹0.57 Cr | ₹2.49 Cr |
| Raw Material Consumed | ₹154 Cr | ₹156 Cr | ₹122 Cr | ₹87 Cr | ₹52 Cr |
| Opening Raw Materials | ₹41 Cr | ₹27 Cr | ₹22 Cr | ₹19 Cr | ₹19 Cr |
| Purchases Raw Materials | ₹152 Cr | ₹171 Cr | ₹126 Cr | ₹90 Cr | ₹52 Cr |
| Closing Raw Materials | ₹39 Cr | ₹41 Cr | ₹27 Cr | ₹22 Cr | ₹19 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.60 Cr | ₹3.16 Cr | ₹2.72 Cr | ₹2.26 Cr | ₹2.08 Cr |
| Electricity & Power | ₹3.60 Cr | ₹3.16 Cr | ₹2.72 Cr | ₹2.26 Cr | ₹2.08 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹64 Cr | ₹56 Cr | ₹48 Cr | ₹42 Cr | ₹35 Cr |
| Salaries, Wages & Bonus | ₹50 Cr | ₹44 Cr | ₹38 Cr | ₹33 Cr | ₹27 Cr |
| Contributions to EPF & Pension Funds | ₹3.32 Cr | ₹2.93 Cr | ₹2.56 Cr | ₹2.40 Cr | ₹2.27 Cr |
| Workmen and Staff Welfare Expenses | ₹1.84 Cr | ₹1.51 Cr | ₹1.42 Cr | ₹1.10 Cr | ₹0.85 Cr |
| Other Employees Cost | ₹8.58 Cr | ₹7.27 Cr | ₹5.88 Cr | ₹5.15 Cr | ₹4.43 Cr |
| Other Manufacturing Expenses | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹7.91 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹2.34 Cr | ₹2.28 Cr | ₹1.69 Cr | ₹1.12 Cr | ₹0.97 Cr |
| Packing Material Consumed | ₹4.15 Cr | ₹3.80 Cr | ₹2.58 Cr | ₹2.20 Cr | ₹1.65 Cr |
| Other Mfg Exp | ₹13 Cr | ₹14 Cr | ₹12 Cr | ₹8.51 Cr | ₹5.29 Cr |
| General and Administration Expenses | ₹7.94 Cr | ₹7.41 Cr | ₹6.32 Cr | ₹4.17 Cr | ₹2.71 Cr |
| Rent , Rates & Taxes | ₹0.68 Cr | ₹0.79 Cr | ₹0.73 Cr | ₹0.98 Cr | ₹0.74 Cr |
| Insurance | ₹0.44 Cr | ₹0.35 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.19 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.66 Cr | ₹0.60 Cr | ₹0.43 Cr | ₹0.27 Cr | ₹0.13 Cr |
| Traveling and conveyance | ₹4.81 Cr | ₹4.37 Cr | ₹4.15 Cr | ₹2.07 Cr | ₹1.20 Cr |
| Other Administration | ₹1.36 Cr | ₹1.30 Cr | ₹0.76 Cr | ₹0.61 Cr | ₹0.45 Cr |
| Selling and Distribution Expenses | ₹9.31 Cr | ₹8.02 Cr | ₹6.95 Cr | ₹6.40 Cr | ₹4.58 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹1.50 Cr | ₹0.88 Cr | ₹0.86 Cr | ₹0.93 Cr | ₹1.00 Cr |
| Freight and Forwarding | ₹4.93 Cr | ₹4.54 Cr | ₹3.70 Cr | ₹3.65 Cr | ₹2.48 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.87 Cr | ₹2.60 Cr | ₹2.40 Cr | ₹1.82 Cr | ₹1.10 Cr |
| Miscellaneous Expenses | ₹9.03 Cr | ₹10 Cr | ₹5.95 Cr | ₹4.50 Cr | ₹4.20 Cr |
| Bad debts /advances written off | ₹0.78 Cr | ₹1.11 Cr | ₹0.97 Cr | ₹0.91 Cr | ₹0.80 Cr |
| Provision for doubtful debts | ₹0.13 Cr | ₹0.51 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.12 Cr | ₹8.40 Cr | ₹4.98 Cr | ₹3.59 Cr | ₹3.40 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹270 Cr | ₹258 Cr | ₹205 Cr | ₹158 Cr | ₹111 Cr |
| Operating Profit (Excl OI) | ₹23 Cr | ₹38 Cr | ₹17 Cr | ₹11 Cr | ₹-1.66 Cr |
| Other Income | ₹1.46 Cr | ₹1.85 Cr | ₹0.99 Cr | ₹1.07 Cr | ₹1.71 Cr |
| Interest Received | ₹0.26 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | ₹0.05 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Provision Written Back | - | - | ₹0.01 Cr | ₹0.09 Cr | ₹0.30 Cr |
| Foreign Exchange Gains | ₹0.33 Cr | ₹0.12 Cr | ₹0.05 Cr | ₹0.18 Cr | ₹0.10 Cr |
| Others | ₹0.84 Cr | ₹1.52 Cr | ₹0.70 Cr | ₹0.66 Cr | ₹1.15 Cr |
| Operating Profit | ₹25 Cr | ₹40 Cr | ₹18 Cr | ₹12 Cr | ₹0.05 Cr |
| Interest | ₹5.00 Cr | ₹3.11 Cr | ₹2.03 Cr | ₹1.69 Cr | ₹2.32 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.58 Cr | ₹1.19 Cr | ₹1.90 Cr | ₹1.59 Cr | ₹1.93 Cr |
| Other Interest | ₹3.41 Cr | ₹1.92 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.38 Cr |
| PBDT | ₹20 Cr | ₹37 Cr | ₹16 Cr | ₹9.96 Cr | ₹-2.26 Cr |
| Depreciation | ₹6.35 Cr | ₹4.99 Cr | ₹4.19 Cr | ₹4.69 Cr | ₹4.35 Cr |
| Profit Before Taxation & Exceptional Items | ₹14 Cr | ₹32 Cr | ₹12 Cr | ₹5.28 Cr | ₹-6.61 Cr |
| Exceptional Income / Expenses | ₹2.81 Cr | - | - | - | - |
| Profit Before Tax | ₹16 Cr | ₹32 Cr | ₹12 Cr | ₹5.28 Cr | ₹-6.61 Cr |
| Provision for Tax | ₹1.40 Cr | ₹12 Cr | ₹3.79 Cr | ₹1.12 Cr | ₹-1.45 Cr |
| Current Income Tax | ₹4.03 Cr | ₹9.22 Cr | ₹2.04 Cr | ₹1.10 Cr | - |
| Deferred Tax | ₹-2.63 Cr | ₹2.90 Cr | ₹1.74 Cr | ₹0.03 Cr | ₹-1.45 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹15 Cr | ₹20 Cr | ₹8.31 Cr | ₹4.15 Cr | ₹-5.17 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹32 Cr | ₹12 Cr | ₹4.50 Cr | ₹0.35 Cr | ₹6.09 Cr |
| Appropriations | ₹47 Cr | ₹32 Cr | ₹13 Cr | ₹4.50 Cr | ₹0.93 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.20 Cr | ₹0.69 Cr | ₹0.48 Cr | - | ₹0.58 Cr |
| Equity Dividend % | ₹40.00 | ₹50.00 | ₹30.00 | ₹20.00 | - |
| Earnings Per Share | ₹62.54 | ₹83.48 | ₹34.76 | ₹17.37 | ₹-21.61 |
| Adjusted EPS | ₹62.54 | ₹83.48 | ₹34.76 | ₹17.37 | ₹-21.61 |
Compare Income Statement of peers of INTERNATIONAL COMBUSTION (INDIA)
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTERNATIONAL COMBUSTION (INDIA) | ₹145.7 Cr | -3.8% | -22.4% | -33.7% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹98,490.2 Cr | -2.2% | 22.3% | 22.1% | Stock Analytics | |
| THERMAX | ₹34,328.9 Cr | -1.4% | -12% | -34.5% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹23,653.1 Cr | 6.5% | 15.1% | -14.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹17,103.9 Cr | -1.6% | 2.7% | -22.5% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹13,336.3 Cr | -4.1% | -12.8% | -21.2% | Stock Analytics | |
INTERNATIONAL COMBUSTION (INDIA) Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTERNATIONAL COMBUSTION (INDIA) | -3.8% |
-22.4% |
-33.7% |
| SENSEX | -0.1% |
0% |
9% |
You may also like the below Video Courses