INTELLECT DESIGN ARENA
|
INTELLECT DESIGN ARENA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,506 Cr | ₹2,231 Cr | ₹1,878 Cr | ₹1,497 Cr | ₹1,347 Cr |
| Software Services & Operating Revenues | ₹2,506 Cr | ₹2,231 Cr | ₹1,878 Cr | ₹1,497 Cr | ₹1,347 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,506 Cr | ₹2,231 Cr | ₹1,878 Cr | ₹1,497 Cr | ₹1,347 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹7.53 Cr | ₹6.47 Cr | ₹4.86 Cr | ₹3.97 Cr | ₹9.26 Cr |
| Electricity & Power | ₹7.53 Cr | ₹6.47 Cr | ₹4.86 Cr | ₹3.97 Cr | ₹9.26 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,340 Cr | ₹1,144 Cr | ₹921 Cr | ₹808 Cr | ₹812 Cr |
| Salaries, Wages & Bonus | ₹1,163 Cr | ₹995 Cr | ₹798 Cr | ₹714 Cr | ₹717 Cr |
| Contributions to EPF & Pension Funds | ₹74 Cr | ₹62 Cr | ₹46 Cr | ₹41 Cr | ₹45 Cr |
| Wheeling & Transmission Charges recoverable | ₹37 Cr | ₹27 Cr | ₹23 Cr | ₹15 Cr | ₹25 Cr |
| Other Employees Cost | ₹66 Cr | ₹60 Cr | ₹54 Cr | ₹38 Cr | ₹25 Cr |
| Cost of Software developments | ₹328 Cr | ₹376 Cr | ₹277 Cr | ₹175 Cr | ₹228 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹117 Cr | ₹230 Cr | ₹165 Cr | ₹91 Cr | ₹175 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹211 Cr | ₹146 Cr | ₹112 Cr | ₹83 Cr | ₹53 Cr |
| Operating Expenses | ₹9.57 Cr | ₹13 Cr | ₹10 Cr | ₹6.45 Cr | ₹6.13 Cr |
| Repairs and Maintenance | ₹9.57 Cr | ₹13 Cr | ₹10 Cr | ₹6.45 Cr | ₹6.13 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹161 Cr | ₹156 Cr | ₹104 Cr | ₹79 Cr | ₹154 Cr |
| Rates & Taxes | ₹7.06 Cr | ₹7.56 Cr | ₹6.63 Cr | ₹3.58 Cr | ₹4.63 Cr |
| Insurance | ₹5.30 Cr | ₹5.31 Cr | ₹2.62 Cr | ₹2.05 Cr | ₹2.60 Cr |
| Printing and stationery | ₹1.60 Cr | ₹0.99 Cr | ₹0.51 Cr | ₹0.26 Cr | ₹0.94 Cr |
| Professional and legal fees | ₹30 Cr | ₹31 Cr | ₹33 Cr | ₹23 Cr | ₹32 Cr |
| Other Administration | ₹115 Cr | ₹110 Cr | ₹61 Cr | ₹49 Cr | ₹109 Cr |
| Selling and Marketing Expenses | ₹61 Cr | ₹46 Cr | ₹41 Cr | ₹11 Cr | ₹32 Cr |
| Advertisement & Sales Promotion | ₹61 Cr | ₹46 Cr | ₹41 Cr | ₹11 Cr | ₹32 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹57 Cr | ₹51 Cr | ₹45 Cr | ₹56 Cr | ₹30 Cr |
| Bad debts /advances written off | ₹0.62 Cr | ₹1.72 Cr | ₹32 Cr | ₹35 Cr | - |
| Provision for doubtful debts | ₹23 Cr | ₹34 Cr | ₹8.78 Cr | ₹16 Cr | ₹17 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.24 Cr | - | ₹1.13 Cr | - |
| Losson foreign exchange fluctuations | ₹2.50 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹31 Cr | ₹14 Cr | ₹3.74 Cr | ₹3.67 Cr | ₹12 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,964 Cr | ₹1,793 Cr | ₹1,403 Cr | ₹1,139 Cr | ₹1,271 Cr |
| Operating Profit (Excl OI) | ₹542 Cr | ₹438 Cr | ₹475 Cr | ₹359 Cr | ₹75 Cr |
| Other Income | ₹59 Cr | ₹51 Cr | ₹41 Cr | ₹13 Cr | ₹26 Cr |
| Interest Received | ₹44 Cr | ₹29 Cr | ₹15 Cr | ₹3.55 Cr | ₹9.14 Cr |
| Dividend Received | - | ₹0.21 Cr | ₹0.64 Cr | ₹1.14 Cr | ₹0.84 Cr |
| Profit on sale of Fixed Assets | ₹0.17 Cr | - | ₹10 Cr | - | ₹9.72 Cr |
| Profits on sale of Investments | ₹1.51 Cr | ₹2.70 Cr | ₹1.96 Cr | ₹0.46 Cr | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹13 Cr | ₹3.17 Cr | ₹2.81 Cr | ₹2.56 Cr |
| Others | ₹13 Cr | ₹6.39 Cr | ₹10 Cr | ₹4.71 Cr | ₹4.21 Cr |
| Operating Profit | ₹601 Cr | ₹490 Cr | ₹516 Cr | ₹371 Cr | ₹102 Cr |
| Interest | ₹5.51 Cr | ₹6.50 Cr | ₹7.26 Cr | ₹13 Cr | ₹22 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.89 Cr | ₹3.32 Cr | ₹2.99 Cr | ₹3.81 Cr | ₹4.63 Cr |
| Other Interest | ₹2.62 Cr | ₹3.19 Cr | ₹4.27 Cr | ₹9.17 Cr | ₹17 Cr |
| PBDT | ₹596 Cr | ₹483 Cr | ₹508 Cr | ₹358 Cr | ₹80 Cr |
| Depreciation | ₹137 Cr | ₹122 Cr | ₹98 Cr | ₹77 Cr | ₹69 Cr |
| Profit Before Taxation & Exceptional Items | ₹458 Cr | ₹362 Cr | ₹411 Cr | ₹282 Cr | ₹11 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹5.55 Cr |
| Profit Before Tax | ₹461 Cr | ₹363 Cr | ₹413 Cr | ₹290 Cr | ₹23 Cr |
| Provision for Tax | ₹138 Cr | ₹95 Cr | ₹63 Cr | ₹25 Cr | ₹5.09 Cr |
| Current Income Tax | ₹141 Cr | ₹97 Cr | ₹55 Cr | ₹59 Cr | ₹4.85 Cr |
| Deferred Tax | ₹-15 Cr | ₹-2.31 Cr | ₹20 Cr | ₹-45 Cr | ₹-11 Cr |
| Other taxes | ₹13 Cr | - | ₹-12 Cr | ₹12 Cr | ₹12 Cr |
| Profit After Tax | ₹323 Cr | ₹269 Cr | ₹350 Cr | ₹265 Cr | ₹18 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.52 Cr | ₹-1.37 Cr | ₹-1.36 Cr | ₹-1.87 Cr | ₹-1.66 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹321 Cr | ₹267 Cr | ₹349 Cr | ₹263 Cr | ₹16 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,103 Cr | ₹880 Cr | ₹529 Cr | ₹267 Cr | ₹254 Cr |
| Appropriations | ₹1,424 Cr | ₹1,147 Cr | ₹878 Cr | ₹530 Cr | ₹270 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,424 Cr | ₹1,147 Cr | ₹878 Cr | ₹530 Cr | ₹270 Cr |
| Equity Dividend % | ₹70.00 | ₹50.00 | ₹50.00 | - | - |
| Earnings Per Share | ₹23.47 | ₹19.69 | ₹25.94 | ₹19.76 | ₹1.21 |
| Adjusted EPS | ₹23.47 | ₹19.69 | ₹25.94 | ₹19.76 | ₹1.21 |
Compare Income Statement of peers of INTELLECT DESIGN ARENA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTELLECT DESIGN ARENA | ₹13,810.9 Cr | -5.9% | -9.9% | 4.9% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,186,660.0 Cr | -0.1% | 3.7% | -20.1% | Stock Analytics | |
| INFOSYS | ₹671,271.0 Cr | 1% | 6.3% | -13.6% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹450,780.0 Cr | 1.1% | 2.7% | -12% | Stock Analytics | |
| WIPRO | ₹279,264.0 Cr | 0.7% | 6.5% | -12.9% | Stock Analytics | |
| TECH MAHINDRA | ₹158,049.0 Cr | 0% | 6.1% | -4.8% | Stock Analytics | |
INTELLECT DESIGN ARENA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTELLECT DESIGN ARENA | -5.9% |
-9.9% |
4.9% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses