INTELLECT DESIGN ARENA
|
INTELLECT DESIGN ARENA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3,038 Cr | ₹2,500 Cr | ₹2,506 Cr | ₹2,231 Cr | ₹1,878 Cr |
| Software Services & Operating Revenues | ₹3,038 Cr | ₹2,500 Cr | ₹2,506 Cr | ₹2,231 Cr | ₹1,878 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹3,038 Cr | ₹2,500 Cr | ₹2,506 Cr | ₹2,231 Cr | ₹1,878 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.10 Cr | ₹8.41 Cr | ₹7.53 Cr | ₹6.47 Cr | ₹4.86 Cr |
| Electricity & Power | ₹8.10 Cr | ₹8.41 Cr | ₹7.53 Cr | ₹6.47 Cr | ₹4.86 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,811 Cr | ₹1,522 Cr | ₹1,340 Cr | ₹1,144 Cr | ₹921 Cr |
| Salaries, Wages & Bonus | ₹1,577 Cr | ₹1,335 Cr | ₹1,163 Cr | ₹995 Cr | ₹798 Cr |
| Contributions to EPF & Pension Funds | ₹104 Cr | ₹79 Cr | ₹74 Cr | ₹62 Cr | ₹46 Cr |
| Wheeling & Transmission Charges recoverable | ₹51 Cr | ₹41 Cr | ₹37 Cr | ₹27 Cr | ₹23 Cr |
| Other Employees Cost | ₹80 Cr | ₹67 Cr | ₹66 Cr | ₹60 Cr | ₹54 Cr |
| Cost of Software developments | ₹323 Cr | ₹186 Cr | ₹328 Cr | ₹376 Cr | ₹277 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹217 Cr | ₹105 Cr | ₹117 Cr | ₹230 Cr | ₹165 Cr |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹105 Cr | ₹81 Cr | ₹211 Cr | ₹146 Cr | ₹112 Cr |
| Operating Expenses | ₹8.12 Cr | ₹9.17 Cr | ₹9.57 Cr | ₹13 Cr | ₹10 Cr |
| Repairs and Maintenance | ₹8.12 Cr | ₹9.17 Cr | ₹9.57 Cr | ₹13 Cr | ₹10 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹201 Cr | ₹162 Cr | ₹161 Cr | ₹156 Cr | ₹104 Cr |
| Rates & Taxes | ₹7.22 Cr | ₹9.06 Cr | ₹7.06 Cr | ₹7.56 Cr | ₹6.63 Cr |
| Insurance | ₹4.95 Cr | ₹4.83 Cr | ₹5.30 Cr | ₹5.31 Cr | ₹2.62 Cr |
| Printing and stationery | ₹1.59 Cr | ₹1.45 Cr | ₹1.60 Cr | ₹0.99 Cr | ₹0.51 Cr |
| Professional and legal fees | ₹57 Cr | ₹41 Cr | ₹30 Cr | ₹31 Cr | ₹33 Cr |
| Other Administration | ₹121 Cr | ₹98 Cr | ₹115 Cr | ₹110 Cr | ₹61 Cr |
| Selling and Marketing Expenses | ₹60 Cr | ₹46 Cr | ₹61 Cr | ₹46 Cr | ₹41 Cr |
| Advertisement & Sales Promotion | ₹60 Cr | ₹46 Cr | ₹61 Cr | ₹46 Cr | ₹41 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹43 Cr | ₹33 Cr | ₹57 Cr | ₹51 Cr | ₹45 Cr |
| Bad debts /advances written off | ₹31 Cr | ₹4.85 Cr | ₹0.62 Cr | ₹1.72 Cr | ₹32 Cr |
| Provision for doubtful debts | - | ₹16 Cr | ₹23 Cr | ₹34 Cr | ₹8.78 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.24 Cr | - |
| Losson foreign exchange fluctuations | - | - | ₹2.50 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹13 Cr | ₹12 Cr | ₹31 Cr | ₹14 Cr | ₹3.74 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,454 Cr | ₹1,966 Cr | ₹1,964 Cr | ₹1,793 Cr | ₹1,403 Cr |
| Operating Profit (Excl OI) | ₹584 Cr | ₹534 Cr | ₹542 Cr | ₹438 Cr | ₹475 Cr |
| Other Income | ₹123 Cr | ₹77 Cr | ₹59 Cr | ₹51 Cr | ₹41 Cr |
| Interest Received | ₹64 Cr | ₹55 Cr | ₹44 Cr | ₹29 Cr | ₹15 Cr |
| Dividend Received | - | - | - | ₹0.21 Cr | ₹0.64 Cr |
| Profit on sale of Fixed Assets | ₹0.15 Cr | ₹0.17 Cr | ₹0.17 Cr | - | ₹10 Cr |
| Profits on sale of Investments | ₹1.62 Cr | ₹1.59 Cr | ₹1.51 Cr | ₹2.70 Cr | ₹1.96 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹41 Cr | ₹5.48 Cr | - | ₹13 Cr | ₹3.17 Cr |
| Others | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹6.39 Cr | ₹10 Cr |
| Operating Profit | ₹706 Cr | ₹611 Cr | ₹601 Cr | ₹490 Cr | ₹516 Cr |
| Interest | ₹9.76 Cr | ₹7.71 Cr | ₹5.51 Cr | ₹6.50 Cr | ₹7.26 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.45 Cr | ₹3.52 Cr | ₹2.89 Cr | ₹3.32 Cr | ₹2.99 Cr |
| Other Interest | ₹6.31 Cr | ₹4.19 Cr | ₹2.62 Cr | ₹3.19 Cr | ₹4.27 Cr |
| PBDT | ₹697 Cr | ₹603 Cr | ₹596 Cr | ₹483 Cr | ₹508 Cr |
| Depreciation | ₹209 Cr | ₹156 Cr | ₹137 Cr | ₹122 Cr | ₹98 Cr |
| Profit Before Taxation & Exceptional Items | ₹488 Cr | ₹447 Cr | ₹458 Cr | ₹362 Cr | ₹411 Cr |
| Exceptional Income / Expenses | ₹-31 Cr | - | - | - | - |
| Profit Before Tax | ₹460 Cr | ₹444 Cr | ₹461 Cr | ₹363 Cr | ₹413 Cr |
| Provision for Tax | ₹117 Cr | ₹109 Cr | ₹138 Cr | ₹95 Cr | ₹63 Cr |
| Current Income Tax | ₹119 Cr | ₹101 Cr | ₹141 Cr | ₹97 Cr | ₹55 Cr |
| Deferred Tax | ₹-2.20 Cr | ₹8.05 Cr | ₹-15 Cr | ₹-2.31 Cr | ₹20 Cr |
| Other taxes | - | - | ₹13 Cr | - | ₹-12 Cr |
| Profit After Tax | ₹343 Cr | ₹334 Cr | ₹323 Cr | ₹269 Cr | ₹350 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹2.18 Cr | ₹-1.65 Cr | ₹-1.52 Cr | ₹-1.37 Cr | ₹-1.36 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹345 Cr | ₹333 Cr | ₹321 Cr | ₹267 Cr | ₹349 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,677 Cr | ₹1,392 Cr | ₹1,103 Cr | ₹880 Cr | ₹529 Cr |
| Appropriations | ₹2,022 Cr | ₹1,725 Cr | ₹1,424 Cr | ₹1,147 Cr | ₹878 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹2,022 Cr | ₹1,725 Cr | ₹1,424 Cr | ₹1,147 Cr | ₹878 Cr |
| Equity Dividend % | ₹140.00 | ₹140.00 | ₹70.00 | ₹50.00 | ₹50.00 |
| Earnings Per Share | ₹24.73 | ₹23.97 | ₹23.47 | ₹19.69 | ₹25.94 |
| Adjusted EPS | ₹24.73 | ₹23.97 | ₹23.47 | ₹19.69 | ₹25.94 |
Compare Income Statement of peers of INTELLECT DESIGN ARENA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTELLECT DESIGN ARENA | ₹10,660.8 Cr | -2.3% | -0.5% | -33.7% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹820,673.0 Cr | 4% | 2.1% | -34.9% | Stock Analytics | |
| INFOSYS | ₹445,096.0 Cr | -0.5% | -5.3% | -33.1% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹326,685.0 Cr | -1.4% | 3.2% | -28.6% | Stock Analytics | |
| WIPRO | ₹174,307.0 Cr | -1.4% | -4.6% | -32.9% | Stock Analytics | |
| TECH MAHINDRA | ₹153,918.0 Cr | 4.4% | 7.4% | -5.6% | Stock Analytics | |
INTELLECT DESIGN ARENA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTELLECT DESIGN ARENA | -2.3% |
-0.5% |
-33.7% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses