Home > Income Statement > INTELLECT DESIGN ARENA

INTELLECT DESIGN ARENA
Income Statement

INTELLECT DESIGN ARENA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INTELLECT DESIGN ARENA
Please provide your vote to see the results

INTELLECT DESIGN ARENA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹2,231 Cr₹1,878 Cr₹1,497 Cr₹1,347 Cr₹1,450 Cr
     Software Services & Operating Revenues ₹2,231 Cr₹1,878 Cr₹1,497 Cr₹1,347 Cr₹1,450 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹2,231 Cr₹1,878 Cr₹1,497 Cr₹1,347 Cr₹1,450 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹6.47 Cr₹4.86 Cr₹3.97 Cr₹9.26 Cr₹8.36 Cr
     Electricity & Power ₹6.47 Cr₹4.86 Cr₹3.97 Cr₹9.26 Cr₹8.36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,144 Cr₹921 Cr₹808 Cr₹812 Cr₹839 Cr
     Salaries, Wages & Bonus ₹995 Cr₹798 Cr₹714 Cr₹717 Cr₹765 Cr
     Contributions to EPF & Pension Funds ₹62 Cr₹46 Cr₹41 Cr₹45 Cr₹44 Cr
     Wheeling & Transmission Charges recoverable ₹27 Cr₹23 Cr₹15 Cr₹25 Cr₹19 Cr
     Other Employees Cost ₹60 Cr₹54 Cr₹38 Cr₹25 Cr₹11 Cr
Cost of Software developments ₹382 Cr₹277 Cr₹175 Cr₹228 Cr₹200 Cr
     Software Purchase -----
     Technical sub-contractors ₹236 Cr₹165 Cr₹91 Cr₹175 Cr₹165 Cr
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹146 Cr₹112 Cr₹83 Cr₹53 Cr₹35 Cr
Operating Expenses ₹13 Cr₹10 Cr₹6.45 Cr₹6.13 Cr₹8.95 Cr
     Repairs and Maintenance ₹13 Cr₹10 Cr₹6.45 Cr₹6.13 Cr₹8.95 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses -----
General and Administration Expenses ₹162 Cr₹104 Cr₹79 Cr₹154 Cr₹186 Cr
     Rates & Taxes ₹7.56 Cr₹6.63 Cr₹3.58 Cr₹4.63 Cr₹4.81 Cr
     Insurance ₹5.31 Cr₹2.62 Cr₹2.05 Cr₹2.60 Cr₹2.43 Cr
     Printing and stationery ₹0.99 Cr₹0.51 Cr₹0.26 Cr₹0.94 Cr₹1.59 Cr
     Professional and legal fees ₹37 Cr₹33 Cr₹23 Cr₹32 Cr₹44 Cr
     Other Administration ₹110 Cr₹61 Cr₹49 Cr₹109 Cr₹115 Cr
Selling and Marketing Expenses ₹40 Cr₹41 Cr₹11 Cr₹32 Cr₹30 Cr
     Advertisement & Sales Promotion ₹40 Cr₹41 Cr₹11 Cr₹32 Cr₹30 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹45 Cr₹45 Cr₹56 Cr₹30 Cr₹45 Cr
     Bad debts /advances written off ₹1.72 Cr₹32 Cr₹35 Cr-₹0.60 Cr
     Provision for doubtful debts ₹34 Cr₹8.78 Cr₹16 Cr₹17 Cr₹17 Cr
     Losson disposal of fixed assets(net) ₹0.24 Cr-₹1.13 Cr--
     Losson foreign exchange fluctuations ----₹12 Cr
     Losson sale of non-trade current investments ----₹0.04 Cr
     Other Miscellaneous Expenses ₹8.42 Cr₹3.74 Cr₹3.67 Cr₹12 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,793 Cr₹1,403 Cr₹1,139 Cr₹1,271 Cr₹1,317 Cr
Operating Profit (Excl OI) ₹438 Cr₹475 Cr₹359 Cr₹75 Cr₹132 Cr
Other Income ₹51 Cr₹41 Cr₹13 Cr₹26 Cr₹63 Cr
     Interest Received ₹29 Cr₹15 Cr₹3.55 Cr₹9.14 Cr₹5.13 Cr
     Dividend Received ₹0.21 Cr₹0.64 Cr₹1.14 Cr₹0.84 Cr₹0.71 Cr
     Profit on sale of Fixed Assets -₹10 Cr-₹9.72 Cr₹49 Cr
     Profits on sale of Investments ₹2.70 Cr₹1.96 Cr₹0.46 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹13 Cr₹3.17 Cr₹2.81 Cr₹2.56 Cr-
     Others ₹6.39 Cr₹10 Cr₹4.71 Cr₹4.21 Cr₹7.46 Cr
Operating Profit ₹490 Cr₹516 Cr₹371 Cr₹102 Cr₹195 Cr
Interest ₹6.50 Cr₹7.26 Cr₹13 Cr₹22 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.32 Cr₹2.99 Cr₹3.81 Cr₹4.63 Cr₹4.59 Cr
     Other Interest ₹3.19 Cr₹4.27 Cr₹9.17 Cr₹17 Cr₹11 Cr
PBDT ₹483 Cr₹508 Cr₹358 Cr₹80 Cr₹179 Cr
Depreciation ₹122 Cr₹98 Cr₹77 Cr₹69 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹362 Cr₹411 Cr₹282 Cr₹11 Cr₹137 Cr
Exceptional Income / Expenses ---₹5.55 Cr-
Profit Before Tax ₹363 Cr₹413 Cr₹290 Cr₹23 Cr₹140 Cr
Provision for Tax ₹95 Cr₹63 Cr₹25 Cr₹5.09 Cr₹8.95 Cr
     Current Income Tax ₹97 Cr₹55 Cr₹59 Cr₹4.85 Cr₹37 Cr
     Deferred Tax ₹-2.31 Cr₹20 Cr₹-45 Cr₹-11 Cr₹-2.20 Cr
     Other taxes -₹-12 Cr₹12 Cr₹12 Cr₹-26 Cr
Profit After Tax ₹269 Cr₹350 Cr₹265 Cr₹18 Cr₹131 Cr
Extra items -----
Minority Interest ₹-1.37 Cr₹-1.36 Cr₹-1.87 Cr₹-1.66 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹267 Cr₹349 Cr₹263 Cr₹16 Cr₹131 Cr
Adjustments to PAT -----
Profit Balance B/F ₹880 Cr₹529 Cr₹267 Cr₹254 Cr₹144 Cr
Appropriations ₹1,147 Cr₹878 Cr₹530 Cr₹270 Cr₹275 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1,147 Cr₹878 Cr₹530 Cr₹270 Cr₹275 Cr
Equity Dividend % ₹50.00₹50.00---
Earnings Per Share ₹19.69₹25.94₹19.76₹1.21₹9.96
Adjusted EPS ₹19.69₹25.94₹19.76₹1.21₹9.96

Compare Income Statement of peers of INTELLECT DESIGN ARENA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTELLECT DESIGN ARENA ₹14,098.6 Cr 4.4% 15.5% 167.5% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,386,180.0 Cr -2.5% -4.3% 26% Stock Analytics
INFOSYS ₹594,342.0 Cr -4.5% -11% 8.5% Stock Analytics
HCL TECHNOLOGIES ₹401,527.0 Cr -2.2% -6.2% 43.7% Stock Analytics
WIPRO ₹240,467.0 Cr -3% -10.5% 32.9% Stock Analytics
LTIMINDTREE ₹140,161.0 Cr -2.6% -10.3% 7.1% Stock Analytics


INTELLECT DESIGN ARENA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTELLECT DESIGN ARENA

4.4%

15.5%

167.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses