Home > Income Statement > INTEGRA ENGINEERING INDIA

INTEGRA ENGINEERING INDIA
Income Statement

COMMUNITY POLL
for INTEGRA ENGINEERING INDIA
Please provide your vote to see the results

INTEGRA ENGINEERING INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹169 Cr₹166 Cr₹147 Cr₹133 Cr₹104 Cr
     Sales ₹162 Cr₹158 Cr₹139 Cr₹127 Cr₹96 Cr
     Job Work/ Contract Receipts ₹1.42 Cr₹1.51 Cr₹1.89 Cr₹0.95 Cr₹0.85 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹5.72 Cr₹6.79 Cr₹6.19 Cr₹5.65 Cr₹6.45 Cr
Less: Excise Duty -----
Net Sales ₹169 Cr₹166 Cr₹147 Cr₹133 Cr₹104 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.80 Cr₹-1.05 Cr₹-1.91 Cr₹0.64 Cr₹-7.65 Cr
Raw Material Consumed ₹90 Cr₹88 Cr₹79 Cr₹73 Cr₹67 Cr
     Opening Raw Materials ₹23 Cr₹17 Cr₹16 Cr₹16 Cr₹7.12 Cr
     Purchases Raw Materials ₹90 Cr₹94 Cr₹81 Cr₹73 Cr₹74 Cr
     Closing Raw Materials ₹23 Cr₹23 Cr₹17 Cr₹16 Cr₹16 Cr
     Other Direct Purchases / Brought in cost ₹0.36 Cr₹0.39 Cr₹0.38 Cr₹0.69 Cr₹0.70 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.50 Cr₹1.64 Cr₹1.91 Cr₹1.66 Cr₹1.21 Cr
     Electricity & Power ₹1.50 Cr₹1.64 Cr₹1.91 Cr₹1.66 Cr₹1.21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹18 Cr₹17 Cr₹13 Cr₹11 Cr
     Salaries, Wages & Bonus ₹14 Cr₹14 Cr₹13 Cr₹9.87 Cr₹8.28 Cr
     Contributions to EPF & Pension Funds ₹1.63 Cr₹1.18 Cr₹1.13 Cr₹0.85 Cr₹0.74 Cr
     Workmen and Staff Welfare Expenses ₹2.50 Cr₹2.46 Cr₹2.32 Cr₹2.26 Cr₹1.76 Cr
     Other Employees Cost ---₹0.01 Cr₹0.04 Cr
Other Manufacturing Expenses ₹24 Cr₹20 Cr₹20 Cr₹18 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹17 Cr₹14 Cr₹12 Cr₹10 Cr₹8.46 Cr
     Repairs and Maintenance ₹0.67 Cr₹0.54 Cr₹0.50 Cr₹1.03 Cr₹0.46 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹6.32 Cr₹5.87 Cr₹7.41 Cr₹6.50 Cr₹5.30 Cr
General and Administration Expenses ₹4.77 Cr₹4.44 Cr₹3.94 Cr₹3.23 Cr₹1.94 Cr
     Rent , Rates & Taxes ₹0.54 Cr₹0.16 Cr₹0.12 Cr₹0.20 Cr₹0.18 Cr
     Insurance ₹0.61 Cr₹0.55 Cr₹0.45 Cr₹0.34 Cr₹0.21 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.09 Cr₹1.41 Cr₹0.94 Cr₹0.80 Cr₹0.56 Cr
     Traveling and conveyance ₹0.81 Cr₹0.63 Cr₹0.91 Cr₹0.59 Cr₹0.23 Cr
     Other Administration ₹1.72 Cr₹1.69 Cr₹1.52 Cr₹1.30 Cr₹0.77 Cr
Selling and Distribution Expenses ₹2.19 Cr₹1.52 Cr₹1.42 Cr₹1.17 Cr₹1.21 Cr
     Advertisement & Sales Promotion ----₹0.88 Cr
     Sales Commissions & Incentives ₹0.06 Cr₹0.06 Cr₹0.21 Cr₹0.12 Cr₹0.21 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.13 Cr₹1.46 Cr₹1.21 Cr₹1.05 Cr₹0.12 Cr
Miscellaneous Expenses ₹1.55 Cr₹1.33 Cr₹1.05 Cr₹0.82 Cr₹0.61 Cr
     Bad debts /advances written off ----₹0.03 Cr
     Provision for doubtful debts ₹0.07 Cr₹0.07 Cr₹0.08 Cr₹0.04 Cr₹0.05 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.00 Cr-₹0.01 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.48 Cr₹1.26 Cr₹0.96 Cr₹0.78 Cr₹0.53 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹140 Cr₹134 Cr₹123 Cr₹112 Cr₹89 Cr
Operating Profit (Excl OI) ₹29 Cr₹31 Cr₹24 Cr₹21 Cr₹15 Cr
Other Income ₹1.03 Cr₹0.95 Cr₹0.85 Cr₹0.57 Cr₹1.29 Cr
     Interest Received ₹0.26 Cr₹0.54 Cr₹0.55 Cr₹0.46 Cr₹0.54 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.08 Cr₹0.07 Cr₹0.08 Cr₹0.06 Cr₹0.01 Cr
     Foreign Exchange Gains ₹0.19 Cr₹0.04 Cr-₹0.02 Cr₹0.04 Cr
     Others ₹0.51 Cr₹0.30 Cr₹0.22 Cr₹0.03 Cr₹0.70 Cr
Operating Profit ₹30 Cr₹32 Cr₹25 Cr₹22 Cr₹16 Cr
Interest ₹2.86 Cr₹2.40 Cr₹1.25 Cr₹1.18 Cr₹0.99 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.41 Cr₹0.81 Cr₹0.06 Cr₹0.25 Cr₹0.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.39 Cr₹1.30 Cr₹0.65 Cr₹0.41 Cr₹0.19 Cr
     Other Interest ₹0.06 Cr₹0.30 Cr₹0.54 Cr₹0.51 Cr₹0.58 Cr
PBDT ₹27 Cr₹30 Cr₹24 Cr₹21 Cr₹15 Cr
Depreciation ₹4.85 Cr₹3.64 Cr₹2.78 Cr₹2.16 Cr₹1.66 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹26 Cr₹21 Cr₹19 Cr₹13 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹26 Cr₹21 Cr₹19 Cr₹13 Cr
Provision for Tax ₹6.44 Cr₹7.91 Cr₹6.50 Cr₹0.48 Cr₹4.25 Cr
     Current Income Tax ₹3.89 Cr₹4.65 Cr₹3.78 Cr₹3.35 Cr₹2.40 Cr
     Deferred Tax ₹2.55 Cr₹3.25 Cr₹2.72 Cr₹-2.92 Cr₹1.83 Cr
     Other taxes ₹0.00 Cr₹0.01 Cr₹0.00 Cr₹0.05 Cr₹0.02 Cr
Profit After Tax ₹15 Cr₹18 Cr₹15 Cr₹18 Cr₹9.10 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹18 Cr₹15 Cr₹18 Cr₹9.10 Cr
Adjustments to PAT -----
Profit Balance B/F ₹73 Cr₹67 Cr₹52 Cr₹34 Cr₹25 Cr
Appropriations ₹88 Cr₹85 Cr₹67 Cr₹52 Cr₹34 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.22 Cr₹0.05 Cr₹-0.06 Cr₹-0.01 Cr₹0.10 Cr
Equity Dividend % -----
Earnings Per Share ₹4.48₹5.38₹4.23₹5.29₹2.66
Adjusted EPS ₹4.48₹5.38₹4.23₹5.29₹2.66

Compare Income Statement of peers of INTEGRA ENGINEERING INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INTEGRA ENGINEERING INDIA ₹622.6 Cr -5.8% -18.3% -30.5% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹146,908.0 Cr 3.2% 7.6% 66.7% Stock Analytics
THERMAX ₹55,551.9 Cr -0.1% -2.2% 33.4% Stock Analytics
KIRLOSKAR OIL ENGINES ₹32,838.6 Cr -7.3% 13.3% 160.4% Stock Analytics
TRIVENI TURBINE ₹19,552.1 Cr -0.4% -9.2% -3.3% Stock Analytics
JYOTI CNC AUTOMATION ₹17,758.3 Cr -0.4% 10.4% -22.1% Stock Analytics


INTEGRA ENGINEERING INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INTEGRA ENGINEERING INDIA

-5.8%

-18.3%

-30.5%

SENSEX

0.8%

1.8%

-6.5%


You may also like the below Video Courses