INTEGRA ENGINEERING INDIA
|
INTEGRA ENGINEERING INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹169 Cr | ₹166 Cr | ₹147 Cr | ₹133 Cr | ₹104 Cr |
| Sales | ₹162 Cr | ₹158 Cr | ₹139 Cr | ₹127 Cr | ₹96 Cr |
| Job Work/ Contract Receipts | ₹1.42 Cr | ₹1.51 Cr | ₹1.89 Cr | ₹0.95 Cr | ₹0.85 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.72 Cr | ₹6.79 Cr | ₹6.19 Cr | ₹5.65 Cr | ₹6.45 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹169 Cr | ₹166 Cr | ₹147 Cr | ₹133 Cr | ₹104 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-1.80 Cr | ₹-1.05 Cr | ₹-1.91 Cr | ₹0.64 Cr | ₹-7.65 Cr |
| Raw Material Consumed | ₹90 Cr | ₹88 Cr | ₹79 Cr | ₹73 Cr | ₹67 Cr |
| Opening Raw Materials | ₹23 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr | ₹7.12 Cr |
| Purchases Raw Materials | ₹90 Cr | ₹94 Cr | ₹81 Cr | ₹73 Cr | ₹74 Cr |
| Closing Raw Materials | ₹23 Cr | ₹23 Cr | ₹17 Cr | ₹16 Cr | ₹16 Cr |
| Other Direct Purchases / Brought in cost | ₹0.36 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.69 Cr | ₹0.70 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.50 Cr | ₹1.64 Cr | ₹1.91 Cr | ₹1.66 Cr | ₹1.21 Cr |
| Electricity & Power | ₹1.50 Cr | ₹1.64 Cr | ₹1.91 Cr | ₹1.66 Cr | ₹1.21 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹18 Cr | ₹18 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹9.87 Cr | ₹8.28 Cr |
| Contributions to EPF & Pension Funds | ₹1.63 Cr | ₹1.18 Cr | ₹1.13 Cr | ₹0.85 Cr | ₹0.74 Cr |
| Workmen and Staff Welfare Expenses | ₹2.50 Cr | ₹2.46 Cr | ₹2.32 Cr | ₹2.26 Cr | ₹1.76 Cr |
| Other Employees Cost | - | - | - | ₹0.01 Cr | ₹0.04 Cr |
| Other Manufacturing Expenses | ₹24 Cr | ₹20 Cr | ₹20 Cr | ₹18 Cr | ₹14 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr | ₹8.46 Cr |
| Repairs and Maintenance | ₹0.67 Cr | ₹0.54 Cr | ₹0.50 Cr | ₹1.03 Cr | ₹0.46 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹6.32 Cr | ₹5.87 Cr | ₹7.41 Cr | ₹6.50 Cr | ₹5.30 Cr |
| General and Administration Expenses | ₹4.77 Cr | ₹4.44 Cr | ₹3.94 Cr | ₹3.23 Cr | ₹1.94 Cr |
| Rent , Rates & Taxes | ₹0.54 Cr | ₹0.16 Cr | ₹0.12 Cr | ₹0.20 Cr | ₹0.18 Cr |
| Insurance | ₹0.61 Cr | ₹0.55 Cr | ₹0.45 Cr | ₹0.34 Cr | ₹0.21 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹1.09 Cr | ₹1.41 Cr | ₹0.94 Cr | ₹0.80 Cr | ₹0.56 Cr |
| Traveling and conveyance | ₹0.81 Cr | ₹0.63 Cr | ₹0.91 Cr | ₹0.59 Cr | ₹0.23 Cr |
| Other Administration | ₹1.72 Cr | ₹1.69 Cr | ₹1.52 Cr | ₹1.30 Cr | ₹0.77 Cr |
| Selling and Distribution Expenses | ₹2.19 Cr | ₹1.52 Cr | ₹1.42 Cr | ₹1.17 Cr | ₹1.21 Cr |
| Advertisement & Sales Promotion | - | - | - | - | ₹0.88 Cr |
| Sales Commissions & Incentives | ₹0.06 Cr | ₹0.06 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.21 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹2.13 Cr | ₹1.46 Cr | ₹1.21 Cr | ₹1.05 Cr | ₹0.12 Cr |
| Miscellaneous Expenses | ₹1.55 Cr | ₹1.33 Cr | ₹1.05 Cr | ₹0.82 Cr | ₹0.61 Cr |
| Bad debts /advances written off | - | - | - | - | ₹0.03 Cr |
| Provision for doubtful debts | ₹0.07 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.00 Cr | - | ₹0.01 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.48 Cr | ₹1.26 Cr | ₹0.96 Cr | ₹0.78 Cr | ₹0.53 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹140 Cr | ₹134 Cr | ₹123 Cr | ₹112 Cr | ₹89 Cr |
| Operating Profit (Excl OI) | ₹29 Cr | ₹31 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr |
| Other Income | ₹1.03 Cr | ₹0.95 Cr | ₹0.85 Cr | ₹0.57 Cr | ₹1.29 Cr |
| Interest Received | ₹0.26 Cr | ₹0.54 Cr | ₹0.55 Cr | ₹0.46 Cr | ₹0.54 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.08 Cr | ₹0.07 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | ₹0.19 Cr | ₹0.04 Cr | - | ₹0.02 Cr | ₹0.04 Cr |
| Others | ₹0.51 Cr | ₹0.30 Cr | ₹0.22 Cr | ₹0.03 Cr | ₹0.70 Cr |
| Operating Profit | ₹30 Cr | ₹32 Cr | ₹25 Cr | ₹22 Cr | ₹16 Cr |
| Interest | ₹2.86 Cr | ₹2.40 Cr | ₹1.25 Cr | ₹1.18 Cr | ₹0.99 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.41 Cr | ₹0.81 Cr | ₹0.06 Cr | ₹0.25 Cr | ₹0.22 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.39 Cr | ₹1.30 Cr | ₹0.65 Cr | ₹0.41 Cr | ₹0.19 Cr |
| Other Interest | ₹0.06 Cr | ₹0.30 Cr | ₹0.54 Cr | ₹0.51 Cr | ₹0.58 Cr |
| PBDT | ₹27 Cr | ₹30 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr |
| Depreciation | ₹4.85 Cr | ₹3.64 Cr | ₹2.78 Cr | ₹2.16 Cr | ₹1.66 Cr |
| Profit Before Taxation & Exceptional Items | ₹22 Cr | ₹26 Cr | ₹21 Cr | ₹19 Cr | ₹13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹22 Cr | ₹26 Cr | ₹21 Cr | ₹19 Cr | ₹13 Cr |
| Provision for Tax | ₹6.44 Cr | ₹7.91 Cr | ₹6.50 Cr | ₹0.48 Cr | ₹4.25 Cr |
| Current Income Tax | ₹3.89 Cr | ₹4.65 Cr | ₹3.78 Cr | ₹3.35 Cr | ₹2.40 Cr |
| Deferred Tax | ₹2.55 Cr | ₹3.25 Cr | ₹2.72 Cr | ₹-2.92 Cr | ₹1.83 Cr |
| Other taxes | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.05 Cr | ₹0.02 Cr |
| Profit After Tax | ₹15 Cr | ₹18 Cr | ₹15 Cr | ₹18 Cr | ₹9.10 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹15 Cr | ₹18 Cr | ₹15 Cr | ₹18 Cr | ₹9.10 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹73 Cr | ₹67 Cr | ₹52 Cr | ₹34 Cr | ₹25 Cr |
| Appropriations | ₹88 Cr | ₹85 Cr | ₹67 Cr | ₹52 Cr | ₹34 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.22 Cr | ₹0.05 Cr | ₹-0.06 Cr | ₹-0.01 Cr | ₹0.10 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.48 | ₹5.38 | ₹4.23 | ₹5.29 | ₹2.66 |
| Adjusted EPS | ₹4.48 | ₹5.38 | ₹4.23 | ₹5.29 | ₹2.66 |
Compare Income Statement of peers of INTEGRA ENGINEERING INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INTEGRA ENGINEERING INDIA | ₹622.6 Cr | -5.8% | -18.3% | -30.5% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹146,908.0 Cr | 3.2% | 7.6% | 66.7% | Stock Analytics | |
| THERMAX | ₹55,551.9 Cr | -0.1% | -2.2% | 33.4% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹32,838.6 Cr | -7.3% | 13.3% | 160.4% | Stock Analytics | |
| TRIVENI TURBINE | ₹19,552.1 Cr | -0.4% | -9.2% | -3.3% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹17,758.3 Cr | -0.4% | 10.4% | -22.1% | Stock Analytics | |
INTEGRA ENGINEERING INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INTEGRA ENGINEERING INDIA | -5.8% |
-18.3% |
-30.5% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses