INSPIRISYS SOLUTIONS
|
INSPIRISYS SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹476 Cr | ₹388 Cr | ₹490 Cr | ₹372 Cr | ₹342 Cr |
| Software Services & Operating Revenues | ₹316 Cr | ₹301 Cr | ₹490 Cr | ₹370 Cr | ₹341 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | ₹159 Cr | ₹87 Cr | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | ₹0.17 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹1.45 Cr | ₹0.14 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹476 Cr | ₹388 Cr | ₹490 Cr | ₹372 Cr | ₹342 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹0.42 Cr | ₹0.59 Cr | ₹-0.22 Cr | ₹0.68 Cr | ₹1.48 Cr |
| Raw Material Consumed | ₹152 Cr | ₹83 Cr | ₹195 Cr | ₹109 Cr | ₹84 Cr |
| Opening Raw Materials | - | - | - | ₹0.03 Cr | ₹0.16 Cr |
| Purchases Raw Materials | - | - | - | ₹0.01 Cr | ₹0.78 Cr |
| Closing Raw Materials | - | - | - | - | ₹0.03 Cr |
| Other Direct Purchases / Brought in cost | ₹152 Cr | ₹83 Cr | ₹195 Cr | ₹109 Cr | ₹83 Cr |
| Others raw material cost | ₹304 Cr | ₹165 Cr | ₹390 Cr | ₹218 Cr | ₹167 Cr |
| Power & Fuel Cost | ₹2.31 Cr | ₹2.49 Cr | ₹2.50 Cr | ₹2.20 Cr | ₹1.63 Cr |
| Electricity & Power | ₹2.31 Cr | ₹2.49 Cr | ₹2.50 Cr | ₹2.20 Cr | ₹1.63 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹126 Cr | ₹120 Cr | ₹123 Cr | ₹114 Cr | ₹125 Cr |
| Salaries, Wages & Bonus | ₹118 Cr | ₹113 Cr | ₹116 Cr | ₹107 Cr | ₹118 Cr |
| Contributions to EPF & Pension Funds | ₹4.72 Cr | ₹4.41 Cr | ₹4.22 Cr | ₹4.10 Cr | ₹3.95 Cr |
| Wheeling & Transmission Charges recoverable | ₹1.57 Cr | ₹1.02 Cr | ₹1.21 Cr | ₹0.70 Cr | ₹0.99 Cr |
| Other Employees Cost | ₹1.57 Cr | ₹1.18 Cr | ₹1.27 Cr | ₹1.92 Cr | ₹1.48 Cr |
| Cost of Software developments | ₹120 Cr | ₹116 Cr | - | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | ₹120 Cr | ₹116 Cr | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | ₹3.74 Cr | ₹3.57 Cr | ₹101 Cr | ₹82 Cr | ₹92 Cr |
| Repairs and Maintenance | ₹3.74 Cr | ₹3.57 Cr | ₹3.51 Cr | ₹3.67 Cr | ₹3.51 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | ₹97 Cr | ₹78 Cr | ₹88 Cr |
| General and Administration Expenses | ₹24 Cr | ₹23 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr |
| Rates & Taxes | ₹1.00 Cr | ₹1.53 Cr | ₹2.91 Cr | ₹1.32 Cr | ₹1.24 Cr |
| Insurance | ₹2.01 Cr | ₹1.97 Cr | ₹1.78 Cr | ₹1.67 Cr | ₹2.00 Cr |
| Printing and stationery | ₹0.16 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.16 Cr |
| Professional and legal fees | ₹10 Cr | ₹9.65 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr |
| Other Administration | ₹6.22 Cr | ₹5.30 Cr | ₹6.24 Cr | ₹6.92 Cr | ₹6.22 Cr |
| Selling and Marketing Expenses | ₹0.44 Cr | ₹1.15 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹0.87 Cr |
| Advertisement & Sales Promotion | - | ₹0.25 Cr | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | ₹0.44 Cr | ₹0.90 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹0.87 Cr |
| Other Selling Expenses | ₹0.44 Cr | ₹0.90 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹0.87 Cr |
| Miscellaneous Expenses | ₹12 Cr | ₹10 Cr | ₹6.56 Cr | ₹5.40 Cr | ₹11 Cr |
| Bad debts /advances written off | ₹6.16 Cr | - | ₹0.20 Cr | ₹0.21 Cr | ₹1.41 Cr |
| Provision for doubtful debts | ₹3.10 Cr | ₹2.48 Cr | - | ₹1.40 Cr | ₹6.93 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹0.56 Cr | ₹0.70 Cr | ₹0.24 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.88 Cr | ₹8.00 Cr | ₹5.80 Cr | ₹3.09 Cr | ₹2.91 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹442 Cr | ₹360 Cr | ₹458 Cr | ₹343 Cr | ₹345 Cr |
| Operating Profit (Excl OI) | ₹34 Cr | ₹28 Cr | ₹33 Cr | ₹29 Cr | ₹-3.07 Cr |
| Other Income | ₹17 Cr | ₹9.44 Cr | ₹3.73 Cr | ₹4.87 Cr | ₹5.36 Cr |
| Interest Received | ₹0.97 Cr | ₹2.16 Cr | ₹2.07 Cr | ₹1.08 Cr | ₹1.42 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹9.17 Cr | ₹4.31 Cr | ₹0.87 Cr | ₹1.35 Cr | ₹3.81 Cr |
| Foreign Exchange Gains | ₹2.23 Cr | ₹0.17 Cr | ₹0.59 Cr | ₹1.54 Cr | - |
| Others | ₹4.96 Cr | ₹2.80 Cr | ₹0.20 Cr | ₹0.90 Cr | ₹0.13 Cr |
| Operating Profit | ₹52 Cr | ₹37 Cr | ₹36 Cr | ₹34 Cr | ₹2.29 Cr |
| Interest | ₹7.74 Cr | ₹8.76 Cr | ₹11 Cr | ₹7.78 Cr | ₹8.43 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.44 Cr | ₹1.92 Cr | ₹2.83 Cr | ₹1.47 Cr | ₹1.53 Cr |
| Other Interest | ₹5.30 Cr | ₹6.84 Cr | ₹7.72 Cr | ₹6.31 Cr | ₹6.90 Cr |
| PBDT | ₹44 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹-6.14 Cr |
| Depreciation | ₹5.41 Cr | ₹5.39 Cr | ₹4.58 Cr | ₹5.57 Cr | ₹5.49 Cr |
| Profit Before Taxation & Exceptional Items | ₹39 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹-12 Cr |
| Exceptional Income / Expenses | ₹-3.81 Cr | - | - | - | - |
| Profit Before Tax | ₹35 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹-12 Cr |
| Provision for Tax | ₹-4.12 Cr | ₹-3.33 Cr | ₹4.97 Cr | ₹4.11 Cr | ₹1.71 Cr |
| Current Income Tax | ₹8.43 Cr | ₹6.86 Cr | ₹4.97 Cr | ₹4.11 Cr | ₹1.71 Cr |
| Deferred Tax | ₹1.68 Cr | ₹-10 Cr | - | - | - |
| Other taxes | ₹-14 Cr | - | - | - | - |
| Profit After Tax | ₹39 Cr | ₹26 Cr | ₹16 Cr | ₹16 Cr | ₹-13 Cr |
| Extra items | ₹2.12 Cr | ₹5.30 Cr | ₹-13 Cr | ₹-19 Cr | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹41 Cr | ₹32 Cr | ₹3.67 Cr | ₹-2.54 Cr | ₹-13 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-127 Cr | ₹-158 Cr | ₹-161 Cr | ₹-159 Cr | ₹-146 Cr |
| Appropriations | ₹-86 Cr | ₹-126 Cr | ₹-158 Cr | ₹-161 Cr | ₹-159 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-86 Cr | ₹-126 Cr | ₹-158 Cr | ₹-161 Cr | ₹-159 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹10.34 | ₹8.01 | ₹0.93 | ₹-0.64 | ₹-3.37 |
| Adjusted EPS | ₹10.34 | ₹8.01 | ₹0.93 | ₹-0.64 | ₹-3.37 |
Compare Income Statement of peers of INSPIRISYS SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INSPIRISYS SOLUTIONS | ₹448.9 Cr | -1.7% | 8.5% | 8.4% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹782,122.0 Cr | 0.6% | -3.8% | -36.9% | Stock Analytics | |
| INFOSYS | ₹460,580.0 Cr | -3.8% | 3.6% | -29% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹303,700.0 Cr | -2.3% | -0.5% | -32.7% | Stock Analytics | |
| WIPRO | ₹190,525.0 Cr | -0.2% | -3.7% | -28.3% | Stock Analytics | |
| TECH MAHINDRA | ₹139,702.0 Cr | -4% | 6% | -9.5% | Stock Analytics | |
INSPIRISYS SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INSPIRISYS SOLUTIONS | -1.7% |
8.5% |
8.4% |
| SENSEX | 3.7% |
2.2% |
-7.2% |
You may also like the below Video Courses