INSPIRISYS SOLUTIONS
|
INSPIRISYS SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹388 Cr | ₹490 Cr | ₹372 Cr | ₹342 Cr | ₹404 Cr |
Software Services & Operating Revenues | ₹388 Cr | ₹490 Cr | ₹370 Cr | ₹341 Cr | ₹404 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | ₹0.30 Cr | ₹0.33 Cr | ₹1.45 Cr | ₹0.14 Cr | ₹0.10 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹388 Cr | ₹490 Cr | ₹372 Cr | ₹342 Cr | ₹404 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹0.59 Cr | ₹-0.22 Cr | ₹0.68 Cr | ₹1.48 Cr | ₹3.69 Cr |
Raw Material Consumed | ₹83 Cr | ₹195 Cr | ₹109 Cr | ₹84 Cr | ₹131 Cr |
Opening Raw Materials | - | - | ₹0.03 Cr | ₹0.16 Cr | ₹0.47 Cr |
Purchases Raw Materials | - | - | ₹0.01 Cr | ₹0.78 Cr | ₹0.39 Cr |
Closing Raw Materials | - | - | - | ₹0.03 Cr | ₹0.16 Cr |
Other Direct Purchases / Brought in cost | ₹83 Cr | ₹195 Cr | ₹109 Cr | ₹83 Cr | ₹130 Cr |
Others raw material cost | ₹165 Cr | ₹390 Cr | ₹218 Cr | ₹167 Cr | ₹261 Cr |
Power & Fuel Cost | ₹2.49 Cr | ₹2.50 Cr | ₹2.20 Cr | ₹1.63 Cr | ₹1.38 Cr |
Electricity & Power | ₹2.49 Cr | ₹2.50 Cr | ₹2.20 Cr | ₹1.63 Cr | ₹1.38 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹120 Cr | ₹123 Cr | ₹114 Cr | ₹125 Cr | ₹125 Cr |
Salaries, Wages & Bonus | ₹113 Cr | ₹116 Cr | ₹107 Cr | ₹118 Cr | ₹119 Cr |
Contributions to EPF & Pension Funds | ₹4.41 Cr | ₹4.22 Cr | ₹4.10 Cr | ₹3.95 Cr | ₹4.23 Cr |
Wheeling & Transmission Charges recoverable | ₹1.02 Cr | ₹1.21 Cr | ₹0.70 Cr | ₹0.99 Cr | ₹0.53 Cr |
Other Employees Cost | ₹1.18 Cr | ₹1.27 Cr | ₹1.92 Cr | ₹1.48 Cr | ₹1.61 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹120 Cr | ₹101 Cr | ₹82 Cr | ₹92 Cr | ₹98 Cr |
Repairs and Maintenance | ₹3.57 Cr | ₹3.51 Cr | ₹3.67 Cr | ₹3.51 Cr | ₹3.69 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹116 Cr | ₹97 Cr | ₹78 Cr | ₹88 Cr | ₹94 Cr |
General and Administration Expenses | ₹23 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr |
Rates & Taxes | ₹1.53 Cr | ₹2.91 Cr | ₹1.32 Cr | ₹1.24 Cr | ₹2.09 Cr |
Insurance | ₹1.97 Cr | ₹1.78 Cr | ₹1.67 Cr | ₹2.00 Cr | ₹1.97 Cr |
Printing and stationery | ₹0.15 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.18 Cr |
Professional and legal fees | ₹9.65 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr |
Other Administration | ₹5.30 Cr | ₹6.24 Cr | ₹6.92 Cr | ₹6.22 Cr | ₹5.92 Cr |
Selling and Marketing Expenses | ₹1.15 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹0.87 Cr | ₹0.94 Cr |
Advertisement & Sales Promotion | ₹0.25 Cr | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | ₹0.90 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹0.87 Cr | ₹0.94 Cr |
Other Selling Expenses | ₹0.90 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹0.87 Cr | ₹0.94 Cr |
Miscellaneous Expenses | ₹18 Cr | ₹6.56 Cr | ₹5.40 Cr | ₹11 Cr | ₹3.99 Cr |
Bad debts /advances written off | - | ₹0.20 Cr | ₹0.21 Cr | ₹1.41 Cr | - |
Provision for doubtful debts | - | - | ₹1.40 Cr | ₹6.93 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹0.56 Cr | ₹0.70 Cr | ₹0.24 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹18 Cr | ₹5.80 Cr | ₹3.09 Cr | ₹2.91 Cr | ₹3.99 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹368 Cr | ₹458 Cr | ₹343 Cr | ₹345 Cr | ₹392 Cr |
Operating Profit (Excl OI) | ₹20 Cr | ₹33 Cr | ₹29 Cr | ₹-3.07 Cr | ₹11 Cr |
Other Income | ₹17 Cr | ₹3.73 Cr | ₹4.87 Cr | ₹5.36 Cr | ₹5.42 Cr |
Interest Received | ₹2.16 Cr | ₹2.07 Cr | ₹1.08 Cr | ₹1.42 Cr | ₹2.52 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹4.31 Cr | ₹0.87 Cr | ₹1.35 Cr | ₹3.81 Cr | ₹1.50 Cr |
Foreign Exchange Gains | ₹0.17 Cr | ₹0.59 Cr | ₹1.54 Cr | - | ₹0.43 Cr |
Others | ₹11 Cr | ₹0.20 Cr | ₹0.90 Cr | ₹0.13 Cr | ₹0.97 Cr |
Operating Profit | ₹37 Cr | ₹36 Cr | ₹34 Cr | ₹2.29 Cr | ₹17 Cr |
Interest | ₹8.76 Cr | ₹11 Cr | ₹7.78 Cr | ₹8.43 Cr | ₹11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.92 Cr | ₹2.83 Cr | ₹1.47 Cr | ₹1.53 Cr | ₹2.06 Cr |
Other Interest | ₹6.84 Cr | ₹7.72 Cr | ₹6.31 Cr | ₹6.90 Cr | ₹8.67 Cr |
PBDT | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹-6.14 Cr | ₹5.99 Cr |
Depreciation | ₹5.39 Cr | ₹4.58 Cr | ₹5.57 Cr | ₹5.49 Cr | ₹6.93 Cr |
Profit Before Taxation & Exceptional Items | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹-12 Cr | ₹-0.94 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹-12 Cr | ₹-0.94 Cr |
Provision for Tax | ₹-3.33 Cr | ₹4.97 Cr | ₹4.11 Cr | ₹1.71 Cr | ₹1.92 Cr |
Current Income Tax | ₹6.86 Cr | ₹4.97 Cr | ₹4.11 Cr | ₹1.71 Cr | ₹1.92 Cr |
Deferred Tax | ₹-10 Cr | - | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹26 Cr | ₹16 Cr | ₹16 Cr | ₹-13 Cr | ₹-2.86 Cr |
Extra items | ₹5.30 Cr | ₹-13 Cr | ₹-19 Cr | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹32 Cr | ₹3.67 Cr | ₹-2.54 Cr | ₹-13 Cr | ₹-2.86 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-158 Cr | ₹-161 Cr | ₹-159 Cr | ₹-146 Cr | ₹-143 Cr |
Appropriations | ₹-126 Cr | ₹-158 Cr | ₹-161 Cr | ₹-159 Cr | ₹-146 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-126 Cr | ₹-158 Cr | ₹-161 Cr | ₹-159 Cr | ₹-146 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹8.01 | ₹0.93 | ₹-0.64 | ₹-3.37 | ₹-0.72 |
Adjusted EPS | ₹8.01 | ₹0.93 | ₹-0.64 | ₹-3.37 | ₹-0.72 |
Compare Income Statement of peers of INSPIRISYS SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INSPIRISYS SOLUTIONS | ₹448.3 Cr | 11.9% | 7.8% | 14.9% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,238,600.0 Cr | -0.5% | 0.5% | -12.2% | Stock Analytics | |
INFOSYS | ₹668,796.0 Cr | -0.3% | 4.4% | 2.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹466,235.0 Cr | -0.3% | 5.4% | 17.7% | Stock Analytics | |
WIPRO | ₹279,825.0 Cr | -0.5% | 8.4% | 2.7% | Stock Analytics | |
TECH MAHINDRA | ₹164,203.0 Cr | -0.8% | 8.6% | 16.9% | Stock Analytics |
INSPIRISYS SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INSPIRISYS SOLUTIONS | 11.9% |
7.8% |
14.9% |
SENSEX | 0.8% |
2.5% |
5.3% |
You may also like the below Video Courses