INSPIRISYS SOLUTIONS   
                    
                    
                                                         
                                
                                                
                     | 
                        
                        
                        
                        
                    
INSPIRISYS SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹388 Cr | ₹490 Cr | ₹372 Cr | ₹342 Cr | ₹404 Cr | 
| Software Services & Operating Revenues | ₹388 Cr | ₹490 Cr | ₹370 Cr | ₹341 Cr | ₹404 Cr | 
| Job Work/ Contract Receipts | - | - | - | - | - | 
| Sale of Equipments & licenses | - | - | - | - | - | 
| Processing Charges / ServiceIncome | - | - | - | - | - | 
| Other Operational Income | ₹0.30 Cr | ₹0.33 Cr | ₹1.45 Cr | ₹0.14 Cr | ₹0.10 Cr | 
| Less: Excise Duty | - | - | - | - | - | 
| Operating Income (Net) | ₹388 Cr | ₹490 Cr | ₹372 Cr | ₹342 Cr | ₹404 Cr | 
| EXPENDITURE : | |||||
| Stock Adjustments | ₹0.59 Cr | ₹-0.22 Cr | ₹0.68 Cr | ₹1.48 Cr | ₹3.69 Cr | 
| Raw Material Consumed | ₹83 Cr | ₹195 Cr | ₹109 Cr | ₹84 Cr | ₹131 Cr | 
| Opening Raw Materials | - | - | ₹0.03 Cr | ₹0.16 Cr | ₹0.47 Cr | 
| Purchases Raw Materials | - | - | ₹0.01 Cr | ₹0.78 Cr | ₹0.39 Cr | 
| Closing Raw Materials | - | - | - | ₹0.03 Cr | ₹0.16 Cr | 
| Other Direct Purchases / Brought in cost | ₹83 Cr | ₹195 Cr | ₹109 Cr | ₹83 Cr | ₹130 Cr | 
| Others raw material cost | ₹165 Cr | ₹390 Cr | ₹218 Cr | ₹167 Cr | ₹261 Cr | 
| Power & Fuel Cost | ₹2.49 Cr | ₹2.50 Cr | ₹2.20 Cr | ₹1.63 Cr | ₹1.38 Cr | 
| Electricity & Power | ₹2.49 Cr | ₹2.50 Cr | ₹2.20 Cr | ₹1.63 Cr | ₹1.38 Cr | 
| Oil, Fuel & Natural gas | - | - | - | - | - | 
| Coals etc | - | - | - | - | - | 
| Other power & fuel | - | - | - | - | - | 
| Employee Cost | ₹120 Cr | ₹123 Cr | ₹114 Cr | ₹125 Cr | ₹125 Cr | 
| Salaries, Wages & Bonus | ₹113 Cr | ₹116 Cr | ₹107 Cr | ₹118 Cr | ₹119 Cr | 
| Contributions to EPF & Pension Funds | ₹4.41 Cr | ₹4.22 Cr | ₹4.10 Cr | ₹3.95 Cr | ₹4.23 Cr | 
| Wheeling & Transmission Charges recoverable | ₹1.02 Cr | ₹1.21 Cr | ₹0.70 Cr | ₹0.99 Cr | ₹0.53 Cr | 
| Other Employees Cost | ₹1.18 Cr | ₹1.27 Cr | ₹1.92 Cr | ₹1.48 Cr | ₹1.61 Cr | 
| Cost of Software developments | - | - | - | - | - | 
| Software Purchase | - | - | - | - | - | 
| Technical sub-contractors | - | - | - | - | - | 
| Training Expenses | - | - | - | - | - | 
| Software License cost | - | - | - | - | - | 
| Other software development expenses | - | - | - | - | - | 
| Operating Expenses | ₹120 Cr | ₹101 Cr | ₹82 Cr | ₹92 Cr | ₹98 Cr | 
| Repairs and Maintenance | ₹3.57 Cr | ₹3.51 Cr | ₹3.67 Cr | ₹3.51 Cr | ₹3.69 Cr | 
| Travel Expenses | - | - | - | - | - | 
| Overseas Group Health Insurance | - | - | - | - | - | 
| Visa & Other Charges | - | - | - | - | - | 
| Post contract support services | - | - | - | - | - | 
| Packing Material Consumed | - | - | - | - | - | 
| Other Operating Expenses | ₹116 Cr | ₹97 Cr | ₹78 Cr | ₹88 Cr | ₹94 Cr | 
| General and Administration Expenses | ₹23 Cr | ₹30 Cr | ₹29 Cr | ₹29 Cr | ₹28 Cr | 
| Rates & Taxes | ₹1.53 Cr | ₹2.91 Cr | ₹1.32 Cr | ₹1.24 Cr | ₹2.09 Cr | 
| Insurance | ₹1.97 Cr | ₹1.78 Cr | ₹1.67 Cr | ₹2.00 Cr | ₹1.97 Cr | 
| Printing and stationery | ₹0.15 Cr | ₹0.17 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.18 Cr | 
| Professional and legal fees | ₹9.65 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | 
| Other Administration | ₹5.30 Cr | ₹6.24 Cr | ₹6.92 Cr | ₹6.22 Cr | ₹5.92 Cr | 
| Selling and Marketing Expenses | ₹1.15 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹0.87 Cr | ₹0.94 Cr | 
| Advertisement & Sales Promotion | ₹0.25 Cr | - | - | - | - | 
| Commission, Brokerage & Discounts | - | - | - | - | - | 
| Freight outwards | ₹0.90 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹0.87 Cr | ₹0.94 Cr | 
| Other Selling Expenses | ₹0.90 Cr | ₹0.80 Cr | ₹0.69 Cr | ₹0.87 Cr | ₹0.94 Cr | 
| Miscellaneous Expenses | ₹18 Cr | ₹6.56 Cr | ₹5.40 Cr | ₹11 Cr | ₹3.99 Cr | 
| Bad debts /advances written off | - | ₹0.20 Cr | ₹0.21 Cr | ₹1.41 Cr | - | 
| Provision for doubtful debts | - | - | ₹1.40 Cr | ₹6.93 Cr | - | 
| Losson disposal of fixed assets(net) | - | - | - | - | - | 
| Losson foreign exchange fluctuations | - | ₹0.56 Cr | ₹0.70 Cr | ₹0.24 Cr | - | 
| Losson sale of non-trade current investments | - | - | - | - | - | 
| Other Miscellaneous Expenses | ₹18 Cr | ₹5.80 Cr | ₹3.09 Cr | ₹2.91 Cr | ₹3.99 Cr | 
| Less: Expenses Capitalised | - | - | - | - | - | 
| Total Expenditure | ₹368 Cr | ₹458 Cr | ₹343 Cr | ₹345 Cr | ₹392 Cr | 
| Operating Profit (Excl OI) | ₹20 Cr | ₹33 Cr | ₹29 Cr | ₹-3.07 Cr | ₹11 Cr | 
| Other Income | ₹17 Cr | ₹3.73 Cr | ₹4.87 Cr | ₹5.36 Cr | ₹5.42 Cr | 
| Interest Received | ₹2.16 Cr | ₹2.07 Cr | ₹1.08 Cr | ₹1.42 Cr | ₹2.52 Cr | 
| Dividend Received | - | - | - | - | - | 
| Profit on sale of Fixed Assets | - | - | - | - | - | 
| Profits on sale of Investments | - | - | - | - | - | 
| Provision Written Back | ₹4.31 Cr | ₹0.87 Cr | ₹1.35 Cr | ₹3.81 Cr | ₹1.50 Cr | 
| Foreign Exchange Gains | ₹0.17 Cr | ₹0.59 Cr | ₹1.54 Cr | - | ₹0.43 Cr | 
| Others | ₹11 Cr | ₹0.20 Cr | ₹0.90 Cr | ₹0.13 Cr | ₹0.97 Cr | 
| Operating Profit | ₹37 Cr | ₹36 Cr | ₹34 Cr | ₹2.29 Cr | ₹17 Cr | 
| Interest | ₹8.76 Cr | ₹11 Cr | ₹7.78 Cr | ₹8.43 Cr | ₹11 Cr | 
| InterestonDebenture / Bonds | - | - | - | - | - | 
| Intereston Term Loan | - | - | - | - | - | 
| Intereston Fixed deposits | - | - | - | - | - | 
| Bank Charges etc | ₹1.92 Cr | ₹2.83 Cr | ₹1.47 Cr | ₹1.53 Cr | ₹2.06 Cr | 
| Other Interest | ₹6.84 Cr | ₹7.72 Cr | ₹6.31 Cr | ₹6.90 Cr | ₹8.67 Cr | 
| PBDT | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹-6.14 Cr | ₹5.99 Cr | 
| Depreciation | ₹5.39 Cr | ₹4.58 Cr | ₹5.57 Cr | ₹5.49 Cr | ₹6.93 Cr | 
| Profit Before Taxation & Exceptional Items | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹-12 Cr | ₹-0.94 Cr | 
| Exceptional Income / Expenses | - | - | - | - | - | 
| Profit Before Tax | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹-12 Cr | ₹-0.94 Cr | 
| Provision for Tax | ₹-3.33 Cr | ₹4.97 Cr | ₹4.11 Cr | ₹1.71 Cr | ₹1.92 Cr | 
| Current Income Tax | ₹6.86 Cr | ₹4.97 Cr | ₹4.11 Cr | ₹1.71 Cr | ₹1.92 Cr | 
| Deferred Tax | ₹-10 Cr | - | - | - | - | 
| Other taxes | - | - | - | - | - | 
| Profit After Tax | ₹26 Cr | ₹16 Cr | ₹16 Cr | ₹-13 Cr | ₹-2.86 Cr | 
| Extra items | ₹5.30 Cr | ₹-13 Cr | ₹-19 Cr | - | - | 
| Minority Interest | - | - | - | - | - | 
| Share of Associate | - | - | - | - | - | 
| Other Consolidated Items | - | - | - | - | - | 
| Consolidated Net Profit | ₹32 Cr | ₹3.67 Cr | ₹-2.54 Cr | ₹-13 Cr | ₹-2.86 Cr | 
| Adjustments to PAT | - | - | - | - | - | 
| Profit Balance B/F | ₹-158 Cr | ₹-161 Cr | ₹-159 Cr | ₹-146 Cr | ₹-143 Cr | 
| Appropriations | ₹-126 Cr | ₹-158 Cr | ₹-161 Cr | ₹-159 Cr | ₹-146 Cr | 
| General Reserves | - | - | - | - | - | 
| Proposed Equity Dividend | - | - | - | - | - | 
| Corporate dividend tax | - | - | - | - | - | 
| Other Appropriation | ₹-126 Cr | ₹-158 Cr | ₹-161 Cr | ₹-159 Cr | ₹-146 Cr | 
| Equity Dividend % | - | - | - | - | - | 
| Earnings Per Share | ₹8.01 | ₹0.93 | ₹-0.64 | ₹-3.37 | ₹-0.72 | 
| Adjusted EPS | ₹8.01 | ₹0.93 | ₹-0.64 | ₹-3.37 | ₹-0.72 | 
Compare Income Statement of peers of INSPIRISYS SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INSPIRISYS SOLUTIONS | ₹363.8 Cr | 2% | -2.3% | -17.9% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,091,250.0 Cr | -1.3% | 3.5% | -25% | Stock Analytics | |
| INFOSYS | ₹617,074.0 Cr | -1% | 2.8% | -19.4% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹419,248.0 Cr | 1.5% | 11.2% | -17.7% | Stock Analytics | |
| WIPRO | ₹252,033.0 Cr | -0.8% | -0.3% | -14.4% | Stock Analytics | |
| TECH MAHINDRA | ₹139,052.0 Cr | -1.9% | 0.2% | -16% | Stock Analytics | |
INSPIRISYS SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| INSPIRISYS SOLUTIONS |    2%  | 
                            
                     
                     -2.3%  | 
                     
                     -17.9%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses