INOX GREEN ENERGY SERVICES
|
INOX GREEN ENERGY SERVICES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹236 Cr | ₹224 Cr | ₹250 Cr | ₹172 Cr | ₹172 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹229 Cr | ₹192 Cr | ₹198 Cr | ₹158 Cr | ₹172 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹6.88 Cr | ₹32 Cr | ₹53 Cr | ₹14 Cr | ₹0.37 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹236 Cr | ₹224 Cr | ₹250 Cr | ₹172 Cr | ₹172 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | ₹-7.77 Cr | - |
| Raw Material Consumed | - | ₹1.20 Cr | ₹53 Cr | ₹22 Cr | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | ₹1.20 Cr | ₹53 Cr | ₹22 Cr | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹48 Cr | ₹34 Cr | ₹26 Cr | ₹22 Cr | ₹19 Cr |
| Salaries, Wages & Bonus | ₹43 Cr | ₹29 Cr | ₹22 Cr | ₹18 Cr | ₹15 Cr |
| Contributions to EPF & Pension Funds | ₹0.74 Cr | ₹0.92 Cr | ₹0.81 Cr | ₹0.78 Cr | ₹0.78 Cr |
| Workmen and Staff Welfare Expenses | ₹3.12 Cr | ₹3.16 Cr | ₹3.06 Cr | ₹2.69 Cr | ₹2.82 Cr |
| Other Employees Cost | ₹0.49 Cr | ₹0.45 Cr | ₹0.48 Cr | ₹0.51 Cr | ₹0.60 Cr |
| Other Manufacturing Expenses | ₹76 Cr | ₹63 Cr | ₹66 Cr | ₹24 Cr | ₹30 Cr |
| Sub-contracted / Out sourced services | ₹0.19 Cr | ₹0.02 Cr | ₹6.38 Cr | ₹0.01 Cr | - |
| Processing Charges | ₹7.09 Cr | ₹3.13 Cr | ₹1.72 Cr | ₹2.15 Cr | ₹0.65 Cr |
| Repairs and Maintenance | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹11 Cr | ₹16 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹42 Cr | ₹35 Cr | ₹35 Cr | ₹11 Cr | ₹13 Cr |
| General and Administration Expenses | ₹31 Cr | ₹31 Cr | ₹35 Cr | ₹24 Cr | ₹25 Cr |
| Rent , Rates & Taxes | ₹4.96 Cr | ₹4.96 Cr | ₹2.52 Cr | ₹1.29 Cr | ₹1.42 Cr |
| Insurance | ₹4.49 Cr | ₹5.08 Cr | ₹6.38 Cr | ₹3.47 Cr | ₹4.44 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹7.54 Cr | ₹6.75 Cr | ₹8.89 Cr | ₹3.55 Cr | ₹2.24 Cr |
| Traveling and conveyance | ₹8.91 Cr | ₹8.81 Cr | ₹8.79 Cr | ₹7.82 Cr | ₹8.81 Cr |
| Other Administration | ₹5.31 Cr | ₹5.19 Cr | ₹8.26 Cr | ₹7.93 Cr | ₹8.29 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹28 Cr | ₹21 Cr | ₹17 Cr | ₹5.77 Cr | ₹16 Cr |
| Bad debts /advances written off | - | ₹1.97 Cr | - | - | - |
| Provision for doubtful debts | ₹5.82 Cr | ₹0.37 Cr | ₹1.10 Cr | ₹1.47 Cr | ₹0.35 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹23 Cr | ₹19 Cr | ₹16 Cr | ₹4.30 Cr | ₹16 Cr |
| Less: Expenses Capitalised | - | - | ₹3.51 Cr | - | - |
| Total Expenditure | ₹184 Cr | ₹149 Cr | ₹193 Cr | ₹90 Cr | ₹90 Cr |
| Operating Profit (Excl OI) | ₹52 Cr | ₹75 Cr | ₹57 Cr | ₹82 Cr | ₹82 Cr |
| Other Income | ₹55 Cr | ₹37 Cr | ₹40 Cr | ₹18 Cr | ₹14 Cr |
| Interest Received | ₹27 Cr | ₹6.77 Cr | ₹5.86 Cr | ₹2.05 Cr | ₹3.25 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | ₹19 Cr | ₹0.82 Cr | - |
| Provision Written Back | ₹12 Cr | - | ₹12 Cr | - | ₹0.16 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹16 Cr | ₹30 Cr | ₹3.25 Cr | ₹15 Cr | ₹11 Cr |
| Operating Profit | ₹107 Cr | ₹112 Cr | ₹97 Cr | ₹100 Cr | ₹96 Cr |
| Interest | ₹19 Cr | ₹25 Cr | ₹57 Cr | ₹55 Cr | ₹61 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹7.64 Cr | ₹16 Cr | ₹43 Cr | ₹45 Cr | ₹25 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹4.11 Cr | ₹6.09 Cr | ₹11 Cr | ₹8.56 Cr | ₹6.13 Cr |
| Other Interest | ₹6.90 Cr | ₹2.92 Cr | ₹3.72 Cr | ₹1.50 Cr | ₹29 Cr |
| PBDT | ₹88 Cr | ₹86 Cr | ₹39 Cr | ₹45 Cr | ₹36 Cr |
| Depreciation | ₹53 Cr | ₹53 Cr | ₹58 Cr | ₹50 Cr | ₹49 Cr |
| Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹33 Cr | ₹-18 Cr | ₹-4.71 Cr | ₹-13 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹35 Cr | ₹33 Cr | ₹-18 Cr | ₹-4.71 Cr | ₹-32 Cr |
| Provision for Tax | ₹15 Cr | ₹3.61 Cr | ₹28 Cr | ₹0.25 Cr | ₹-4.61 Cr |
| Current Income Tax | ₹1.42 Cr | ₹4.25 Cr | ₹0.26 Cr | - | - |
| Deferred Tax | ₹14 Cr | - | ₹28 Cr | ₹0.25 Cr | ₹-4.61 Cr |
| Other taxes | - | ₹-0.64 Cr | - | - | - |
| Profit After Tax | ₹19 Cr | ₹30 Cr | ₹-46 Cr | ₹-4.95 Cr | ₹-28 Cr |
| Extra items | ₹2.57 Cr | ₹-2.13 Cr | ₹-16 Cr | ₹-88 Cr | ₹-126 Cr |
| Minority Interest | ₹-2.05 Cr | ₹0.25 Cr | ₹1.04 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹20 Cr | ₹28 Cr | ₹-61 Cr | ₹-93 Cr | ₹-154 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-376 Cr | ₹-427 Cr | ₹-367 Cr | ₹-307 Cr | ₹-153 Cr |
| Appropriations | ₹-356 Cr | ₹-400 Cr | ₹-428 Cr | ₹-400 Cr | ₹-307 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹-0.13 Cr |
| Other Appropriation | ₹-1.28 Cr | ₹-23 Cr | ₹-0.39 Cr | ₹-33 Cr | ₹0.14 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.54 | ₹0.95 | ₹-2.09 | ₹-3.97 | ₹-11.94 |
| Adjusted EPS | ₹0.54 | ₹0.95 | ₹-2.09 | ₹-3.97 | ₹-11.94 |
Compare Income Statement of peers of INOX GREEN ENERGY SERVICES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INOX GREEN ENERGY SERVICES | ₹8,607.3 Cr | -8.9% | -11.7% | 54.5% | Stock Analytics | |
| RITES | ₹11,909.4 Cr | 0.6% | -0% | -8.5% | Stock Analytics | |
| ENGINEERS INDIA | ₹11,139.7 Cr | -0.8% | -0.1% | 12% | Stock Analytics | |
| MTAR TECHNOLOGIES | ₹8,300.6 Cr | 2.8% | 23.6% | 65.2% | Stock Analytics | |
| KENNAMETAL INDIA | ₹5,111.6 Cr | -5.4% | 11.6% | -22.5% | Stock Analytics | |
| PITTI ENGINEERING | ₹3,356.8 Cr | -0.9% | -4.1% | -32% | Stock Analytics | |
INOX GREEN ENERGY SERVICES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INOX GREEN ENERGY SERVICES | -8.9% |
-11.7% |
54.5% |
| SENSEX | 1.4% |
2% |
10.2% |
You may also like the below Video Courses