INNOVATORS FACADE SYSTEMS
|
INNOVATORS FACADE SYSTEMS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹215 Cr | ₹181 Cr | ₹89 Cr | ₹66 Cr | ₹14,130,523 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | ₹215 Cr | ₹181 Cr | ₹87 Cr | ₹65 Cr | ₹14,005,914 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.15 Cr | ₹0.52 Cr | ₹1.88 Cr | ₹0.98 Cr | ₹124,609 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹215 Cr | ₹181 Cr | ₹89 Cr | ₹66 Cr | ₹14,130,523 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | ₹-2.54 Cr | ₹11 Cr | ₹82,541 Cr |
| Raw Material Consumed | ₹106 Cr | ₹97 Cr | ₹43 Cr | ₹20 Cr | ₹7,160,780 Cr |
| Opening Raw Materials | ₹83 Cr | ₹47 Cr | ₹19 Cr | ₹21 Cr | ₹2,598,621 Cr |
| Purchases Raw Materials | ₹90 Cr | ₹133 Cr | ₹61 Cr | ₹18 Cr | ₹6,560,635 Cr |
| Closing Raw Materials | ₹67 Cr | ₹83 Cr | ₹37 Cr | ₹19 Cr | ₹2,079,991 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹81,514 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.14 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹12,384 Cr |
| Electricity & Power | ₹0.14 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹12,384 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹22 Cr | ₹18 Cr | ₹12 Cr | ₹5.81 Cr | ₹1,305,525 Cr |
| Salaries, Wages & Bonus | ₹20 Cr | ₹16 Cr | ₹10 Cr | ₹5.41 Cr | ₹1,191,252 Cr |
| Contributions to EPF & Pension Funds | ₹0.44 Cr | ₹0.37 Cr | ₹0.30 Cr | ₹0.13 Cr | ₹41,974 Cr |
| Workmen and Staff Welfare Expenses | ₹1.04 Cr | ₹0.95 Cr | ₹0.57 Cr | ₹0.16 Cr | ₹47,853 Cr |
| Other Employees Cost | ₹0.73 Cr | ₹0.37 Cr | ₹0.51 Cr | ₹0.11 Cr | ₹24,446 Cr |
| Other Manufacturing Expenses | ₹47 Cr | ₹40 Cr | ₹21 Cr | ₹17 Cr | ₹3,498,598 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹26 Cr | ₹24 Cr | ₹12 Cr | ₹9.58 Cr | ₹1,726,218 Cr |
| Repairs and Maintenance | ₹0.78 Cr | ₹0.97 Cr | ₹0.70 Cr | ₹0.12 Cr | ₹38,643 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹20 Cr | ₹15 Cr | ₹7.90 Cr | ₹7.43 Cr | ₹1,733,737 Cr |
| General and Administration Expenses | ₹9.53 Cr | ₹6.53 Cr | ₹4.91 Cr | ₹3.01 Cr | ₹411,602 Cr |
| Rent , Rates & Taxes | ₹3.40 Cr | ₹2.12 Cr | ₹1.51 Cr | ₹0.80 Cr | ₹58,982 Cr |
| Insurance | ₹0.51 Cr | ₹0.38 Cr | ₹0.19 Cr | ₹0.17 Cr | ₹12,050 Cr |
| Printing and stationery | ₹0.21 Cr | ₹0.25 Cr | ₹0.22 Cr | - | - |
| Professional and legal fees | ₹1.23 Cr | ₹0.89 Cr | ₹0.82 Cr | ₹0.39 Cr | ₹102,259 Cr |
| Traveling and conveyance | ₹1.33 Cr | ₹1.11 Cr | ₹0.84 Cr | ₹0.76 Cr | ₹118,756 Cr |
| Other Administration | ₹2.84 Cr | ₹1.78 Cr | ₹1.33 Cr | ₹0.90 Cr | ₹119,555 Cr |
| Selling and Distribution Expenses | - | - | - | - | ₹22,529 Cr |
| Advertisement & Sales Promotion | - | - | - | - | ₹22,529 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.65 Cr | ₹1.49 Cr | ₹0.61 Cr | ₹0.53 Cr | ₹63,037 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.21 Cr | ₹0.00 Cr | ₹0.25 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.43 Cr | ₹1.49 Cr | ₹0.35 Cr | ₹0.53 Cr | ₹63,037 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹187 Cr | ₹163 Cr | ₹79 Cr | ₹57 Cr | ₹12,556,995 Cr |
| Operating Profit (Excl OI) | ₹28 Cr | ₹18 Cr | ₹10 Cr | ₹8.39 Cr | ₹1,573,527 Cr |
| Other Income | ₹3.50 Cr | ₹0.93 Cr | ₹1.43 Cr | ₹0.60 Cr | ₹125,590 Cr |
| Interest Received | ₹1.23 Cr | ₹0.92 Cr | ₹0.60 Cr | ₹0.47 Cr | ₹67,428 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.60 Cr | ₹0.05 Cr | ₹952 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.01 Cr | ₹0.08 Cr | ₹35,584 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹2,386 Cr |
| Others | ₹2.27 Cr | ₹0.01 Cr | ₹0.22 Cr | - | ₹19,241 Cr |
| Operating Profit | ₹32 Cr | ₹19 Cr | ₹12 Cr | ₹8.98 Cr | ₹1,699,118 Cr |
| Interest | ₹8.33 Cr | ₹6.42 Cr | ₹4.52 Cr | ₹3.71 Cr | ₹514,811 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.29 Cr | ₹3.13 Cr | ₹2.01 Cr | ₹2.49 Cr | ₹324,312 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.89 Cr | ₹3.19 Cr | ₹2.12 Cr | ₹1.17 Cr | ₹188,729 Cr |
| Other Interest | ₹2.14 Cr | ₹0.10 Cr | ₹0.39 Cr | ₹0.05 Cr | ₹1,771 Cr |
| PBDT | ₹24 Cr | ₹13 Cr | ₹7.40 Cr | ₹5.27 Cr | ₹1,184,306 Cr |
| Depreciation | ₹3.65 Cr | ₹2.95 Cr | ₹6.11 Cr | ₹4.29 Cr | ₹398,525 Cr |
| Profit Before Taxation & Exceptional Items | ₹20 Cr | ₹9.72 Cr | ₹1.29 Cr | ₹0.98 Cr | ₹785,781 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-1,607,128 Cr |
| Profit Before Tax | ₹20 Cr | ₹9.72 Cr | ₹1.29 Cr | ₹0.98 Cr | ₹-821,347 Cr |
| Provision for Tax | ₹4.80 Cr | ₹1.30 Cr | ₹-0.31 Cr | ₹0.06 Cr | ₹-20,693 Cr |
| Current Income Tax | ₹4.14 Cr | ₹0.68 Cr | - | ₹0.04 Cr | ₹5,770 Cr |
| Deferred Tax | ₹0.65 Cr | ₹0.67 Cr | ₹-0.44 Cr | ₹0.14 Cr | ₹-26,463 Cr |
| Other taxes | ₹0.01 Cr | ₹-0.05 Cr | ₹0.13 Cr | ₹-0.12 Cr | - |
| Profit After Tax | ₹15 Cr | ₹8.42 Cr | ₹1.60 Cr | ₹0.92 Cr | ₹-800,653 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹15 Cr | ₹8.42 Cr | ₹1.60 Cr | ₹0.92 Cr | ₹-800,653 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹32 Cr | ₹24 Cr | ₹22 Cr | ₹21 Cr | ₹2,939,369 Cr |
| Appropriations | ₹48 Cr | ₹32 Cr | ₹24 Cr | ₹22 Cr | ₹2,138,715 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹8.09 | ₹4.46 | ₹0.85 | ₹0.49 | ₹-4.24 |
| Adjusted EPS | ₹8.09 | ₹4.46 | ₹0.85 | ₹0.49 | ₹-4.24 |
Compare Income Statement of peers of INNOVATORS FACADE SYSTEMS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INNOVATORS FACADE SYSTEMS | ₹351.5 Cr | -2.8% | -9.7% | -6.6% | Stock Analytics | |
| ENGINEERS INDIA | ₹10,920.5 Cr | 0.3% | -3.4% | -3.9% | Stock Analytics | |
| RITES | ₹10,739.1 Cr | -1.1% | -11.1% | -24.1% | Stock Analytics | |
| INOX GREEN ENERGY SERVICES | ₹7,426.7 Cr | 2.6% | -16% | 15.2% | Stock Analytics | |
| MTAR TECHNOLOGIES | ₹7,138.4 Cr | 0.4% | -10.2% | 45.3% | Stock Analytics | |
| KENNAMETAL INDIA | ₹4,805.7 Cr | 2.6% | -7.2% | -33.2% | Stock Analytics | |
INNOVATORS FACADE SYSTEMS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INNOVATORS FACADE SYSTEMS | -2.8% |
-9.7% |
-6.6% |
| SENSEX | 0.2% |
-0.5% |
4% |
You may also like the below Video Courses