INNOVANA THINKLABS
|
INNOVANA THINKLABS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹101 Cr | ₹79 Cr | ₹5,758 Cr | ₹57 Cr | ₹64,304 Cr |
| Software Services & Operating Revenues | ₹101 Cr | ₹79 Cr | ₹5,758 Cr | ₹57 Cr | ₹64,304 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹101 Cr | ₹79 Cr | ₹5,758 Cr | ₹57 Cr | ₹64,304 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | ₹-4.05 Cr | ₹-2.72 Cr | ₹-62 Cr | - | - |
| Raw Material Consumed | ₹18 Cr | ₹14 Cr | ₹937 Cr | ₹5.91 Cr | ₹15,897 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | ₹16 Cr | ₹12 Cr | ₹937 Cr | ₹13 Cr | - |
| Closing Raw Materials | - | - | - | ₹6.64 Cr | - |
| Other Direct Purchases / Brought in cost | ₹1.90 Cr | ₹2.32 Cr | - | - | ₹15,897 Cr |
| Others raw material cost | ₹20 Cr | ₹16 Cr | ₹937 Cr | ₹13 Cr | ₹31,794 Cr |
| Power & Fuel Cost | ₹1.18 Cr | ₹0.98 Cr | ₹50 Cr | ₹0.46 Cr | ₹160 Cr |
| Electricity & Power | ₹1.18 Cr | ₹0.98 Cr | ₹50 Cr | ₹0.46 Cr | ₹160 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹16 Cr | ₹17 Cr | ₹1,238 Cr | ₹9.43 Cr | ₹14,091 Cr |
| Salaries, Wages & Bonus | ₹16 Cr | ₹16 Cr | ₹1,192 Cr | ₹9.05 Cr | ₹13,318 Cr |
| Contributions to EPF & Pension Funds | ₹0.17 Cr | ₹0.11 Cr | ₹5.98 Cr | ₹0.14 Cr | ₹14 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.11 Cr | ₹0.28 Cr | ₹13 Cr | - | ₹464 Cr |
| Other Employees Cost | ₹0.39 Cr | ₹0.38 Cr | ₹26 Cr | ₹0.24 Cr | ₹295 Cr |
| Cost of Software developments | ₹0.41 Cr | ₹0.50 Cr | ₹3.29 Cr | - | - |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹0.41 Cr | ₹0.50 Cr | ₹3.29 Cr | - | - |
| Operating Expenses | ₹1.69 Cr | ₹1.99 Cr | ₹115 Cr | ₹12 Cr | ₹2,966 Cr |
| Repairs and Maintenance | - | - | - | ₹0.21 Cr | ₹192 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | ₹1.69 Cr | ₹1.99 Cr | ₹115 Cr | ₹11 Cr | ₹2,774 Cr |
| General and Administration Expenses | ₹9.10 Cr | ₹7.50 Cr | ₹530 Cr | ₹7.77 Cr | ₹2,401 Cr |
| Rates & Taxes | ₹0.05 Cr | ₹0.31 Cr | ₹2.06 Cr | - | ₹0.40 Cr |
| Insurance | ₹0.86 Cr | ₹0.82 Cr | ₹62 Cr | ₹2.80 Cr | - |
| Printing and stationery | ₹0.02 Cr | ₹0.01 Cr | ₹0.67 Cr | - | - |
| Professional and legal fees | ₹6.92 Cr | ₹4.93 Cr | ₹366 Cr | ₹1.71 Cr | ₹1,437 Cr |
| Other Administration | ₹1.26 Cr | ₹1.44 Cr | ₹98 Cr | ₹2.55 Cr | ₹598 Cr |
| Selling and Marketing Expenses | ₹12 Cr | ₹5.83 Cr | ₹239 Cr | ₹2.77 Cr | ₹4,105 Cr |
| Advertisement & Sales Promotion | ₹11 Cr | ₹5.48 Cr | ₹77 Cr | ₹0.55 Cr | ₹1,074 Cr |
| Commission, Brokerage & Discounts | ₹0.46 Cr | ₹0.34 Cr | ₹162 Cr | ₹2.19 Cr | ₹3,031 Cr |
| Freight outwards | - | - | - | ₹0.01 Cr | - |
| Other Selling Expenses | - | - | - | ₹0.04 Cr | - |
| Miscellaneous Expenses | ₹1.66 Cr | ₹3.06 Cr | ₹139 Cr | ₹2.50 Cr | ₹473 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.12 Cr | ₹2.29 Cr | ₹74 Cr | ₹1.87 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.55 Cr | ₹0.77 Cr | ₹65 Cr | ₹0.64 Cr | ₹473 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹56 Cr | ₹48 Cr | ₹3,189 Cr | ₹40 Cr | ₹40,092 Cr |
| Operating Profit (Excl OI) | ₹45 Cr | ₹31 Cr | ₹2,569 Cr | ₹16 Cr | ₹24,212 Cr |
| Other Income | ₹14 Cr | ₹6.93 Cr | ₹434 Cr | ₹4.01 Cr | ₹3,131 Cr |
| Interest Received | ₹5.85 Cr | ₹2.13 Cr | ₹259 Cr | ₹3.39 Cr | ₹1,669 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.04 Cr | ₹1.63 Cr | ₹136 Cr | ₹0.61 Cr | ₹991 Cr |
| Provision Written Back | ₹4.03 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹0.03 Cr | ₹0.01 Cr | ₹37 Cr | - | ₹468 Cr |
| Others | ₹4.47 Cr | ₹3.16 Cr | ₹2.45 Cr | ₹0.01 Cr | ₹1.66 Cr |
| Operating Profit | ₹59 Cr | ₹38 Cr | ₹3,003 Cr | ₹20 Cr | ₹27,343 Cr |
| Interest | ₹1.80 Cr | ₹1.27 Cr | ₹99 Cr | ₹0.13 Cr | ₹69 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹0.19 Cr | ₹0.16 Cr | ₹8.85 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.16 Cr | ₹0.14 Cr | ₹7.28 Cr | ₹0.03 Cr | ₹6.43 Cr |
| Other Interest | ₹1.46 Cr | ₹0.96 Cr | ₹83 Cr | ₹0.11 Cr | ₹63 Cr |
| PBDT | ₹57 Cr | ₹37 Cr | ₹2,904 Cr | ₹20 Cr | ₹27,273 Cr |
| Depreciation | ₹4.48 Cr | ₹3.96 Cr | ₹270 Cr | ₹1.13 Cr | ₹1,311 Cr |
| Profit Before Taxation & Exceptional Items | ₹53 Cr | ₹33 Cr | ₹2,634 Cr | ₹19 Cr | ₹25,962 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹53 Cr | ₹33 Cr | ₹2,634 Cr | ₹19 Cr | ₹25,962 Cr |
| Provision for Tax | ₹12 Cr | ₹5.35 Cr | ₹487 Cr | ₹3.31 Cr | ₹4,210 Cr |
| Current Income Tax | ₹13 Cr | ₹8.04 Cr | ₹497 Cr | ₹3.25 Cr | ₹4,219 Cr |
| Deferred Tax | ₹0.28 Cr | ₹-1.59 Cr | ₹-9.96 Cr | ₹0.06 Cr | ₹-9.86 Cr |
| Other taxes | ₹-1.27 Cr | ₹-1.10 Cr | - | - | - |
| Profit After Tax | ₹41 Cr | ₹27 Cr | ₹2,147 Cr | ₹16 Cr | ₹21,753 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.30 Cr | - | - | - | - |
| Share of Associate | ₹-0.17 Cr | ₹-0.50 Cr | ₹-68 Cr | - | - |
| Other Consolidated Items | - | - | - | ₹0.32 Cr | ₹-719 Cr |
| Consolidated Net Profit | ₹41 Cr | ₹27 Cr | ₹2,079 Cr | ₹16 Cr | ₹21,034 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹90 Cr | ₹72 Cr | ₹5,263 Cr | ₹37 Cr | ₹15,419 Cr |
| Appropriations | ₹131 Cr | ₹99 Cr | ₹7,341 Cr | ₹53 Cr | ₹36,452 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹131 Cr | ₹99 Cr | ₹7,341 Cr | ₹53 Cr | ₹36,452 Cr |
| Equity Dividend % | - | ₹2.50 | ₹15.00 | ₹12.50 | - |
| Earnings Per Share | ₹19.98 | ₹13.12 | ₹20.28 | ₹15.48 | ₹20.52 |
| Adjusted EPS | ₹19.98 | ₹13.12 | ₹10.14 | ₹7.74 | ₹10.26 |
Compare Income Statement of peers of INNOVANA THINKLABS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INNOVANA THINKLABS | ₹952.5 Cr | -1.8% | -6.8% | NA | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,135,950.0 Cr | -0% | 2.7% | -27.9% | Stock Analytics | |
| INFOSYS | ₹647,997.0 Cr | 0.7% | 3.2% | -18.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹441,717.0 Cr | 0.9% | 4.5% | -14.2% | Stock Analytics | |
| WIPRO | ₹261,534.0 Cr | 0.9% | 3% | -15.3% | Stock Analytics | |
| TECH MAHINDRA | ₹148,600.0 Cr | 1.5% | 4.4% | -13.5% | Stock Analytics | |
INNOVANA THINKLABS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INNOVANA THINKLABS | -1.8% |
-6.8% |
|
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses