Home > Income Statement > INNOVA CAPTAB

INNOVA CAPTAB
Income Statement

INNOVA CAPTAB is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for INNOVA CAPTAB
Please provide your vote to see the results

INNOVA CAPTAB Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,084 Cr₹940 Cr₹808 Cr₹412 Cr₹374 Cr
     Sales ₹1,066 Cr₹935 Cr₹802 Cr₹408 Cr₹371 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹13 Cr₹4.36 Cr₹5.51 Cr₹2.72 Cr₹2.32 Cr
     Revenue from property development -----
     Other Operational Income ₹4.35 Cr₹0.98 Cr₹0.75 Cr₹1.10 Cr₹1.06 Cr
Less: Excise Duty -----
Net Sales ₹1,081 Cr₹926 Cr₹801 Cr₹411 Cr₹373 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.32 Cr₹0.17 Cr₹5.49 Cr₹1.64 Cr₹-7.76 Cr
Raw Material Consumed ₹583 Cr₹552 Cr₹524 Cr₹271 Cr₹231 Cr
     Opening Raw Materials ₹58 Cr₹67 Cr₹55 Cr₹39 Cr₹22 Cr
     Purchases Raw Materials ₹558 Cr₹499 Cr₹496 Cr₹280 Cr₹246 Cr
     Closing Raw Materials ₹68 Cr₹58 Cr₹67 Cr₹55 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹36 Cr₹45 Cr₹39 Cr₹7.60 Cr₹2.86 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹9.51 Cr₹7.91 Cr₹5.48 Cr₹5.54 Cr
     Electricity & Power ₹20 Cr₹9.51 Cr₹7.91 Cr₹5.48 Cr₹5.54 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹91 Cr₹55 Cr₹40 Cr₹22 Cr₹20 Cr
     Salaries, Wages & Bonus ₹84 Cr₹50 Cr₹37 Cr₹20 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹5.05 Cr₹3.24 Cr₹2.37 Cr₹1.33 Cr₹1.14 Cr
     Workmen and Staff Welfare Expenses ₹1.96 Cr₹1.26 Cr₹0.96 Cr₹0.62 Cr₹0.64 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹178 Cr₹152 Cr₹101 Cr₹43 Cr₹64 Cr
     Sub-contracted / Out sourced services ₹8.49 Cr₹2.25 Cr₹3.21 Cr₹0.93 Cr₹0.43 Cr
     Processing Charges -----
     Repairs and Maintenance ₹6.52 Cr₹3.78 Cr₹3.78 Cr₹1.98 Cr₹1.65 Cr
     Packing Material Consumed ₹149 Cr₹139 Cr₹88 Cr₹38 Cr₹60 Cr
     Other Mfg Exp ₹14 Cr₹7.27 Cr₹5.28 Cr₹2.68 Cr₹1.67 Cr
General and Administration Expenses ₹33 Cr₹23 Cr₹15 Cr₹8.59 Cr₹7.30 Cr
     Rent , Rates & Taxes ₹4.96 Cr₹5.11 Cr₹2.00 Cr₹1.05 Cr₹1.46 Cr
     Insurance ₹1.59 Cr₹1.08 Cr₹0.75 Cr₹0.64 Cr₹0.13 Cr
     Printing and stationery ₹1.10 Cr₹0.67 Cr₹0.69 Cr₹0.53 Cr₹0.47 Cr
     Professional and legal fees ₹3.08 Cr₹1.29 Cr₹0.60 Cr₹0.34 Cr₹0.13 Cr
     Traveling and conveyance ₹8.98 Cr₹6.60 Cr₹2.58 Cr₹0.95 Cr₹0.97 Cr
     Other Administration ₹13 Cr₹8.64 Cr₹8.61 Cr₹5.09 Cr₹4.15 Cr
Selling and Distribution Expenses ₹16 Cr₹14 Cr₹6.93 Cr₹2.18 Cr₹0.84 Cr
     Advertisement & Sales Promotion ₹1.53 Cr₹0.91 Cr₹0.93 Cr--
     Sales Commissions & Incentives ₹9.98 Cr₹9.39 Cr₹4.44 Cr₹1.55 Cr₹0.57 Cr
     Freight and Forwarding ₹4.16 Cr₹3.95 Cr₹1.56 Cr₹0.63 Cr₹0.27 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹10 Cr₹5.93 Cr₹3.81 Cr₹1.30 Cr₹0.93 Cr
     Bad debts /advances written off ₹0.55 Cr₹0.44 Cr₹0.12 Cr₹0.19 Cr-
     Provision for doubtful debts ₹1.42 Cr₹0.12 Cr₹0.69 Cr₹0.46 Cr-
     Losson disposal of fixed assets(net) --₹0.01 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.50 Cr₹5.37 Cr₹2.99 Cr₹0.65 Cr₹0.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹927 Cr₹813 Cr₹705 Cr₹356 Cr₹322 Cr
Operating Profit (Excl OI) ₹154 Cr₹114 Cr₹96 Cr₹54 Cr₹51 Cr
Other Income ₹12 Cr₹9.20 Cr₹2.88 Cr₹1.37 Cr₹1.30 Cr
     Interest Received ₹3.73 Cr₹0.71 Cr₹0.14 Cr₹0.24 Cr₹0.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹0.29 Cr-₹0.15 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹2.84 Cr₹2.15 Cr---
     Foreign Exchange Gains ₹4.21 Cr₹3.23 Cr₹1.70 Cr₹0.45 Cr₹1.03 Cr
     Others ₹1.68 Cr₹2.82 Cr₹1.04 Cr₹0.54 Cr₹0.08 Cr
Operating Profit ₹167 Cr₹123 Cr₹99 Cr₹56 Cr₹52 Cr
Interest ₹21 Cr₹20 Cr₹5.68 Cr₹3.93 Cr₹4.63 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹14 Cr₹9.78 Cr₹4.83 Cr₹3.24 Cr₹4.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.26 Cr₹1.04 Cr₹0.38 Cr₹0.34 Cr₹0.26 Cr
     Other Interest ₹7.20 Cr₹9.15 Cr₹0.47 Cr₹0.35 Cr₹0.33 Cr
PBDT ₹145 Cr₹103 Cr₹93 Cr₹52 Cr₹48 Cr
Depreciation ₹16 Cr₹11 Cr₹7.50 Cr₹5.59 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹130 Cr₹92 Cr₹86 Cr₹46 Cr₹38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹130 Cr₹92 Cr₹86 Cr₹46 Cr₹38 Cr
Provision for Tax ₹35 Cr₹24 Cr₹22 Cr₹12 Cr₹9.64 Cr
     Current Income Tax ₹29 Cr₹22 Cr₹22 Cr₹11 Cr₹9.25 Cr
     Deferred Tax ₹5.85 Cr₹1.98 Cr₹-0.05 Cr₹0.35 Cr₹0.40 Cr
     Other taxes ₹-0.01 Cr₹-0.44 Cr₹0.08 Cr--
Profit After Tax ₹94 Cr₹68 Cr₹64 Cr₹35 Cr₹28 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items --₹-0.17 Cr₹-0.08 Cr₹-0.02 Cr
Consolidated Net Profit ₹94 Cr₹68 Cr₹64 Cr₹34 Cr₹28 Cr
Adjustments to PAT -----
Profit Balance B/F ₹228 Cr₹197 Cr₹133 Cr₹98 Cr₹70 Cr
Appropriations ₹323 Cr₹265 Cr₹197 Cr₹133 Cr₹98 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.89 Cr₹36 Cr---
Equity Dividend % -----
Earnings Per Share ₹16.49₹14.16₹531.54₹286.86₹232.23
Adjusted EPS ₹16.49₹14.16₹13.29₹7.17₹5.81

Compare Income Statement of peers of INNOVA CAPTAB

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INNOVA CAPTAB ₹4,977.8 Cr 20.5% 23.7% -4.7% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹436,859.0 Cr 4.2% 5.3% 1.1% Stock Analytics
DIVIS LABORATORIES ₹176,618.0 Cr 3.4% 12.6% 8.3% Stock Analytics
TORRENT PHARMACEUTICALS ₹144,718.0 Cr 2.2% 4.1% 28% Stock Analytics
CIPLA ₹107,722.0 Cr 2% 11.5% -13.4% Stock Analytics
DR REDDYS LABORATORIES ₹106,081.0 Cr -6.2% 5.1% 9.5% Stock Analytics


INNOVA CAPTAB Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INNOVA CAPTAB

20.5%

23.7%

-4.7%

SENSEX

-0.4%

7.1%

-4%


You may also like the below Video Courses