INDUS TOWERS
|
INDUS TOWERS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹28,601 Cr | ₹28,382 Cr | ₹27,717 Cr | ₹13,954 Cr | ₹6,743 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Telecommunication Services | ₹17,731 Cr | ₹17,432 Cr | ₹17,607 Cr | ₹8,820 Cr | ₹4,233 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹10,869 Cr | ₹10,950 Cr | ₹10,111 Cr | ₹5,135 Cr | ₹2,510 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹28,601 Cr | ₹28,382 Cr | ₹27,717 Cr | ₹13,954 Cr | ₹6,743 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11,150 Cr | ₹10,591 Cr | ₹10,266 Cr | ₹5,154 Cr | ₹2,367 Cr |
Electricity & Power | ₹11,150 Cr | ₹10,591 Cr | ₹10,266 Cr | ₹5,154 Cr | ₹2,367 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹782 Cr | ₹774 Cr | ₹772 Cr | ₹513 Cr | ₹294 Cr |
Salaries, Wages & Bonus | ₹708 Cr | ₹712 Cr | ₹718 Cr | ₹490 Cr | ₹273 Cr |
Contributions to EPF & Pension Funds | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹13 Cr | ₹8.30 Cr |
Workmen and Staff Welfare Expenses | ₹29 Cr | ₹22 Cr | ₹16 Cr | ₹3.20 Cr | ₹8.80 Cr |
Other Employees Cost | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹5.90 Cr | ₹3.80 Cr |
Network Operating expenses | ₹1,399 Cr | ₹1,351 Cr | ₹1,347 Cr | ₹725 Cr | ₹250 Cr |
Access / Installtion and Processing Charges | - | - | - | - | - |
License, Royalty and Spectrum Charges | - | - | - | - | - |
Passive Infrastructure & Maintenance charges | - | - | - | - | - |
Internet / Band width and Port Charges | - | - | - | - | - |
Leased Line and Gateway Charges | - | - | - | - | - |
Other Mfg Exp | ₹1,399 Cr | ₹1,351 Cr | ₹1,347 Cr | ₹725 Cr | ₹250 Cr |
General and Administration Expenses | ₹542 Cr | ₹513 Cr | ₹436 Cr | ₹303 Cr | ₹127 Cr |
Rent , Rates & Taxes | ₹191 Cr | ₹177 Cr | ₹157 Cr | ₹118 Cr | ₹16 Cr |
Insurance | ₹61 Cr | ₹58 Cr | ₹47 Cr | ₹26 Cr | ₹9.70 Cr |
Printing and stationery | ₹123 Cr | ₹114 Cr | ₹101 Cr | ₹63 Cr | ₹40 Cr |
Professional and legal fees | ₹89 Cr | ₹80 Cr | ₹78 Cr | ₹71 Cr | ₹43 Cr |
Traveling and conveyance | ₹66 Cr | ₹74 Cr | ₹46 Cr | ₹18 Cr | ₹14 Cr |
Other Administration | ₹12 Cr | ₹9.31 Cr | ₹7.83 Cr | ₹7.11 Cr | ₹4.06 Cr |
Selling and Distribution Expenses | - | - | - | - | - |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹252 Cr | ₹5,485 Cr | ₹113 Cr | ₹127 Cr | ₹147 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹5,308 Cr | - | - | ₹68 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹252 Cr | ₹177 Cr | ₹113 Cr | ₹127 Cr | ₹80 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹14,125 Cr | ₹18,713 Cr | ₹12,934 Cr | ₹6,821 Cr | ₹3,185 Cr |
Operating Profit (Excl OI) | ₹14,476 Cr | ₹9,669 Cr | ₹14,784 Cr | ₹7,133 Cr | ₹3,558 Cr |
Other Income | ₹1,570 Cr | ₹578 Cr | ₹576 Cr | ₹442 Cr | ₹466 Cr |
Interest Received | ₹1,123 Cr | ₹216 Cr | ₹95 Cr | ₹91 Cr | ₹92 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹279 Cr | ₹261 Cr | ₹255 Cr | ₹82 Cr | ₹38 Cr |
Profits on sale of Investments | ₹5.30 Cr | ₹5.00 Cr | ₹19 Cr | ₹127 Cr | ₹284 Cr |
Provision Written Back | ₹81 Cr | - | ₹117 Cr | ₹46 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹82 Cr | ₹96 Cr | ₹89 Cr | ₹96 Cr | ₹51 Cr |
Operating Profit | ₹16,046 Cr | ₹10,246 Cr | ₹15,359 Cr | ₹7,575 Cr | ₹4,024 Cr |
Interest | ₹1,864 Cr | ₹1,670 Cr | ₹1,603 Cr | ₹836 Cr | ₹335 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.90 Cr | ₹0.90 Cr | ₹0.50 Cr | ₹0.60 Cr | ₹0.40 Cr |
Other Interest | ₹1,862 Cr | ₹1,670 Cr | ₹1,603 Cr | ₹836 Cr | ₹335 Cr |
PBDT | ₹14,182 Cr | ₹8,576 Cr | ₹13,756 Cr | ₹6,739 Cr | ₹3,689 Cr |
Depreciation | ₹6,060 Cr | ₹5,324 Cr | ₹5,325 Cr | ₹2,848 Cr | ₹1,282 Cr |
Profit Before Taxation & Exceptional Items | ₹8,122 Cr | ₹3,252 Cr | ₹8,431 Cr | ₹3,891 Cr | ₹2,407 Cr |
Exceptional Income / Expenses | - | ₹-493 Cr | - | - | - |
Profit Before Tax | ₹8,122 Cr | ₹2,759 Cr | ₹8,431 Cr | ₹4,757 Cr | ₹3,788 Cr |
Provision for Tax | ₹2,086 Cr | ₹719 Cr | ₹2,058 Cr | ₹978 Cr | ₹489 Cr |
Current Income Tax | ₹1,936 Cr | ₹2,033 Cr | ₹2,030 Cr | ₹984 Cr | ₹581 Cr |
Deferred Tax | ₹147 Cr | ₹-1,313 Cr | ₹20 Cr | ₹-8.90 Cr | ₹-92 Cr |
Other taxes | ₹2.80 Cr | - | ₹7.00 Cr | ₹2.60 Cr | - |
Profit After Tax | ₹6,036 Cr | ₹2,040 Cr | ₹6,373 Cr | ₹3,779 Cr | ₹3,299 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6,036 Cr | ₹2,040 Cr | ₹6,373 Cr | ₹3,779 Cr | ₹3,299 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹10,949 Cr | ₹11,872 Cr | ₹5,499 Cr | ₹955 Cr | ₹942 Cr |
Appropriations | ₹16,985 Cr | ₹13,912 Cr | ₹11,872 Cr | ₹4,734 Cr | ₹4,241 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | ₹2,964 Cr | - | ₹-765 Cr | ₹3,285 Cr |
Equity Dividend % | - | - | ₹110.00 | ₹201.20 | ₹105.00 |
Earnings Per Share | ₹22.40 | ₹7.57 | ₹23.65 | ₹14.02 | ₹17.83 |
Adjusted EPS | ₹22.40 | ₹7.57 | ₹23.65 | ₹14.02 | ₹17.83 |
Compare Income Statement of peers of INDUS TOWERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDUS TOWERS | ₹87,852.1 Cr | 0.2% | -17.7% | -16.9% | Stock Analytics | |
BHARTI AIRTEL | ₹1,141,750.0 Cr | 0.8% | -3.3% | 28% | Stock Analytics | |
BHARTI HEXACOM | ₹85,072.5 Cr | -3.2% | -6% | 51.1% | Stock Analytics | |
VODAFONE IDEA | ₹66,631.0 Cr | -5.7% | -21.6% | -58.9% | Stock Analytics | |
TATA COMMUNICATIONS | ₹48,259.1 Cr | 2.4% | -1.8% | -11.2% | Stock Analytics | |
TATA TELESERVICES (MAHARASHTRA) | ₹11,354.2 Cr | 0.9% | -9.7% | -35% | Stock Analytics |
INDUS TOWERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDUS TOWERS | 0.2% |
-17.7% |
-16.9% |
SENSEX | -0% |
-2.4% |
1.2% |
You may also like the below Video Courses