INDUS TOWERS
|
INDUS TOWERS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹28,601 Cr | ₹28,382 Cr | ₹27,717 Cr | ₹13,954 Cr | ₹6,743 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Telecommunication Services | ₹17,731 Cr | ₹17,432 Cr | ₹17,607 Cr | ₹8,820 Cr | ₹4,233 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹10,869 Cr | ₹10,950 Cr | ₹10,111 Cr | ₹5,135 Cr | ₹2,510 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹28,601 Cr | ₹28,382 Cr | ₹27,717 Cr | ₹13,954 Cr | ₹6,743 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11,150 Cr | ₹10,591 Cr | ₹10,266 Cr | ₹5,154 Cr | ₹2,367 Cr |
| Electricity & Power | ₹11,150 Cr | ₹10,591 Cr | ₹10,266 Cr | ₹5,154 Cr | ₹2,367 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹782 Cr | ₹774 Cr | ₹772 Cr | ₹513 Cr | ₹294 Cr |
| Salaries, Wages & Bonus | ₹708 Cr | ₹712 Cr | ₹718 Cr | ₹490 Cr | ₹273 Cr |
| Contributions to EPF & Pension Funds | ₹26 Cr | ₹24 Cr | ₹23 Cr | ₹13 Cr | ₹8.30 Cr |
| Workmen and Staff Welfare Expenses | ₹29 Cr | ₹22 Cr | ₹16 Cr | ₹3.20 Cr | ₹8.80 Cr |
| Other Employees Cost | ₹19 Cr | ₹16 Cr | ₹14 Cr | ₹5.90 Cr | ₹3.80 Cr |
| Network Operating expenses | ₹1,399 Cr | ₹1,351 Cr | ₹1,347 Cr | ₹725 Cr | ₹250 Cr |
| Access / Installtion and Processing Charges | - | - | - | - | - |
| License, Royalty and Spectrum Charges | - | - | - | - | - |
| Passive Infrastructure & Maintenance charges | - | - | - | - | - |
| Internet / Band width and Port Charges | - | - | - | - | - |
| Leased Line and Gateway Charges | - | - | - | - | - |
| Other Mfg Exp | ₹1,399 Cr | ₹1,351 Cr | ₹1,347 Cr | ₹725 Cr | ₹250 Cr |
| General and Administration Expenses | ₹542 Cr | ₹513 Cr | ₹436 Cr | ₹303 Cr | ₹127 Cr |
| Rent , Rates & Taxes | ₹191 Cr | ₹177 Cr | ₹157 Cr | ₹118 Cr | ₹16 Cr |
| Insurance | ₹61 Cr | ₹58 Cr | ₹47 Cr | ₹26 Cr | ₹9.70 Cr |
| Printing and stationery | ₹123 Cr | ₹114 Cr | ₹101 Cr | ₹63 Cr | ₹40 Cr |
| Professional and legal fees | ₹89 Cr | ₹80 Cr | ₹78 Cr | ₹71 Cr | ₹43 Cr |
| Traveling and conveyance | ₹66 Cr | ₹74 Cr | ₹46 Cr | ₹18 Cr | ₹14 Cr |
| Other Administration | ₹12 Cr | ₹9.31 Cr | ₹7.83 Cr | ₹7.11 Cr | ₹4.06 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹252 Cr | ₹5,485 Cr | ₹113 Cr | ₹127 Cr | ₹147 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹5,308 Cr | - | - | ₹68 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹252 Cr | ₹177 Cr | ₹113 Cr | ₹127 Cr | ₹80 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹14,125 Cr | ₹18,713 Cr | ₹12,934 Cr | ₹6,821 Cr | ₹3,185 Cr |
| Operating Profit (Excl OI) | ₹14,476 Cr | ₹9,669 Cr | ₹14,784 Cr | ₹7,133 Cr | ₹3,558 Cr |
| Other Income | ₹1,570 Cr | ₹578 Cr | ₹576 Cr | ₹442 Cr | ₹466 Cr |
| Interest Received | ₹1,123 Cr | ₹216 Cr | ₹95 Cr | ₹91 Cr | ₹92 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹279 Cr | ₹261 Cr | ₹255 Cr | ₹82 Cr | ₹38 Cr |
| Profits on sale of Investments | ₹5.30 Cr | ₹5.00 Cr | ₹19 Cr | ₹127 Cr | ₹284 Cr |
| Provision Written Back | ₹81 Cr | - | ₹117 Cr | ₹46 Cr | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹82 Cr | ₹96 Cr | ₹89 Cr | ₹96 Cr | ₹51 Cr |
| Operating Profit | ₹16,046 Cr | ₹10,246 Cr | ₹15,359 Cr | ₹7,575 Cr | ₹4,024 Cr |
| Interest | ₹1,864 Cr | ₹1,670 Cr | ₹1,603 Cr | ₹836 Cr | ₹335 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.90 Cr | ₹0.90 Cr | ₹0.50 Cr | ₹0.60 Cr | ₹0.40 Cr |
| Other Interest | ₹1,862 Cr | ₹1,670 Cr | ₹1,603 Cr | ₹836 Cr | ₹335 Cr |
| PBDT | ₹14,182 Cr | ₹8,576 Cr | ₹13,756 Cr | ₹6,739 Cr | ₹3,689 Cr |
| Depreciation | ₹6,060 Cr | ₹5,324 Cr | ₹5,325 Cr | ₹2,848 Cr | ₹1,282 Cr |
| Profit Before Taxation & Exceptional Items | ₹8,122 Cr | ₹3,252 Cr | ₹8,431 Cr | ₹3,891 Cr | ₹2,407 Cr |
| Exceptional Income / Expenses | - | ₹-493 Cr | - | - | - |
| Profit Before Tax | ₹8,122 Cr | ₹2,759 Cr | ₹8,431 Cr | ₹4,757 Cr | ₹3,788 Cr |
| Provision for Tax | ₹2,086 Cr | ₹719 Cr | ₹2,058 Cr | ₹978 Cr | ₹489 Cr |
| Current Income Tax | ₹1,936 Cr | ₹2,033 Cr | ₹2,030 Cr | ₹984 Cr | ₹581 Cr |
| Deferred Tax | ₹147 Cr | ₹-1,313 Cr | ₹20 Cr | ₹-8.90 Cr | ₹-92 Cr |
| Other taxes | ₹2.80 Cr | - | ₹7.00 Cr | ₹2.60 Cr | - |
| Profit After Tax | ₹6,036 Cr | ₹2,040 Cr | ₹6,373 Cr | ₹3,779 Cr | ₹3,299 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹6,036 Cr | ₹2,040 Cr | ₹6,373 Cr | ₹3,779 Cr | ₹3,299 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹10,949 Cr | ₹11,872 Cr | ₹5,499 Cr | ₹955 Cr | ₹942 Cr |
| Appropriations | ₹16,985 Cr | ₹13,912 Cr | ₹11,872 Cr | ₹4,734 Cr | ₹4,241 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | ₹2,964 Cr | - | ₹-765 Cr | ₹3,285 Cr |
| Equity Dividend % | - | - | ₹110.00 | ₹201.20 | ₹105.00 |
| Earnings Per Share | ₹22.40 | ₹7.57 | ₹23.65 | ₹14.02 | ₹17.83 |
| Adjusted EPS | ₹22.40 | ₹7.57 | ₹23.65 | ₹14.02 | ₹17.83 |
Compare Income Statement of peers of INDUS TOWERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDUS TOWERS | ₹104,578.2 Cr | -1.8% | 7.6% | 14.7% | Stock Analytics | |
| BHARTI AIRTEL | ₹1,273,480.0 Cr | -3.3% | 1.1% | 33.2% | Stock Analytics | |
| VODAFONE IDEA | ₹107,693.0 Cr | -1.2% | 13.9% | 19.4% | Stock Analytics | |
| BHARTI HEXACOM | ₹87,527.5 Cr | -1.6% | -6.1% | 34.1% | Stock Analytics | |
| TATA COMMUNICATIONS | ₹52,370.2 Cr | 0.6% | -4.1% | 3% | Stock Analytics | |
| TATA TELESERVICES (MAHARASHTRA) | ₹10,236.0 Cr | 2.9% | -4.6% | -37.2% | Stock Analytics | |
INDUS TOWERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDUS TOWERS | -1.8% |
7.6% |
14.7% |
| SENSEX | 0.9% |
0.8% |
7.1% |
You may also like the below Video Courses