Home > Income Statement > INDSIL HYDRO POWER AND MANGANESE

INDSIL HYDRO POWER AND MANGANESE
Income Statement

INDSIL HYDRO POWER AND MANGANESE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for INDSIL HYDRO POWER AND MANGANESE
Please provide your vote to see the results

INDSIL HYDRO POWER AND MANGANESE Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹149 Cr₹138 Cr₹201 Cr₹232 Cr₹73 Cr
     Sales ₹127 Cr₹114 Cr₹177 Cr₹208 Cr₹61 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹24 Cr₹24 Cr₹23 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹128 Cr₹117 Cr₹177 Cr₹208 Cr₹61 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.87 Cr₹7.77 Cr₹7.71 Cr₹0.33 Cr₹-5.89 Cr
Raw Material Consumed ₹78 Cr₹71 Cr₹106 Cr₹115 Cr₹29 Cr
     Opening Raw Materials ₹88 Cr₹90 Cr₹93 Cr₹98 Cr₹120 Cr
     Purchases Raw Materials ₹77 Cr₹69 Cr₹103 Cr₹111 Cr₹6.96 Cr
     Closing Raw Materials ₹87 Cr₹88 Cr₹90 Cr₹93 Cr₹98 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹19 Cr₹24 Cr₹31 Cr₹11 Cr
     Electricity & Power ₹29 Cr₹19 Cr₹24 Cr₹31 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹12 Cr₹13 Cr₹13 Cr₹8.16 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹12 Cr₹11 Cr₹7.36 Cr
     Contributions to EPF & Pension Funds ₹0.43 Cr₹0.44 Cr₹0.51 Cr₹0.44 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.47 Cr₹0.31 Cr₹0.29 Cr₹0.37 Cr₹0.19 Cr
     Other Employees Cost ₹0.29 Cr₹0.56 Cr₹0.21 Cr₹0.55 Cr₹0.28 Cr
Other Manufacturing Expenses ₹4.93 Cr₹4.50 Cr₹6.27 Cr₹8.65 Cr₹2.57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.45 Cr₹1.15 Cr₹1.38 Cr₹4.42 Cr₹0.64 Cr
     Packing Material Consumed ₹3.46 Cr₹3.35 Cr₹4.83 Cr₹3.72 Cr₹1.31 Cr
     Other Mfg Exp ₹0.03 Cr₹0.00 Cr₹0.06 Cr₹0.51 Cr₹0.62 Cr
General and Administration Expenses ₹13 Cr₹2.35 Cr₹2.59 Cr₹4.87 Cr₹1.98 Cr
     Rent , Rates & Taxes ₹9.77 Cr₹0.35 Cr₹0.37 Cr₹1.12 Cr₹0.14 Cr
     Insurance ₹0.28 Cr₹0.29 Cr₹0.29 Cr₹0.37 Cr₹0.26 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹0.81 Cr₹0.86 Cr₹0.87 Cr₹1.89 Cr₹0.58 Cr
     Traveling and conveyance ₹0.23 Cr₹0.13 Cr₹0.28 Cr₹0.15 Cr₹0.12 Cr
     Other Administration ₹1.57 Cr₹0.69 Cr₹0.75 Cr₹1.31 Cr₹0.84 Cr
Selling and Distribution Expenses ₹0.23 Cr₹0.22 Cr₹0.04 Cr₹0.31 Cr₹0.61 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.23 Cr₹0.22 Cr₹0.04 Cr₹0.31 Cr₹0.61 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.07 Cr₹1.54 Cr₹0.61 Cr₹1.47 Cr₹0.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.00 Cr₹0.13 Cr-
     Losson foreign exchange fluctuations ---₹0.20 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.07 Cr₹1.54 Cr₹0.61 Cr₹1.14 Cr₹0.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹141 Cr₹118 Cr₹160 Cr₹174 Cr₹49 Cr
Operating Profit (Excl OI) ₹-13 Cr₹-1.51 Cr₹17 Cr₹34 Cr₹12 Cr
Other Income ₹117 Cr₹8.44 Cr₹2.35 Cr₹12 Cr₹2.45 Cr
     Interest Received ₹0.95 Cr₹6.71 Cr₹0.41 Cr₹0.01 Cr₹0.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹108 Cr₹0.81 Cr₹0.02 Cr₹9.92 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹0.15 Cr
     Others ₹8.23 Cr₹0.92 Cr₹1.92 Cr₹2.14 Cr₹1.92 Cr
Operating Profit ₹104 Cr₹6.93 Cr₹19 Cr₹46 Cr₹15 Cr
Interest ₹3.26 Cr₹12 Cr₹14 Cr₹16 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.18 Cr₹0.04 Cr₹0.18 Cr₹0.49 Cr
     Other Interest ₹3.20 Cr₹12 Cr₹14 Cr₹16 Cr₹19 Cr
PBDT ₹100 Cr₹-4.87 Cr₹5.67 Cr₹30 Cr₹-4.93 Cr
Depreciation ₹2.97 Cr₹3.44 Cr₹4.21 Cr₹5.09 Cr₹6.92 Cr
Profit Before Taxation & Exceptional Items ₹97 Cr₹-8.31 Cr₹1.46 Cr₹25 Cr₹-12 Cr
Exceptional Income / Expenses ₹-6.33 Cr---₹-29 Cr
Profit Before Tax ₹91 Cr₹-8.31 Cr₹1.46 Cr₹25 Cr₹-41 Cr
Provision for Tax ₹15 Cr₹0.65 Cr₹6.70 Cr₹-7.30 Cr₹-3.52 Cr
     Current Income Tax ₹13 Cr----
     Deferred Tax ₹2.27 Cr₹0.65 Cr₹-0.56 Cr₹-7.30 Cr₹-3.52 Cr
     Other taxes --₹7.26 Cr--
Profit After Tax ₹76 Cr₹-8.96 Cr₹-5.24 Cr₹33 Cr₹-37 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹52 Cr₹62 Cr₹68 Cr₹36 Cr₹74 Cr
Appropriations ₹128 Cr₹53 Cr₹63 Cr₹69 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.19 Cr----
Equity Dividend % ₹5.00----
Earnings Per Share ₹27.38₹-3.66₹-2.21₹11.52₹-13.47
Adjusted EPS ₹27.38₹-3.66₹-2.21₹11.52₹-13.47

Compare Income Statement of peers of INDSIL HYDRO POWER AND MANGANESE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDSIL HYDRO POWER AND MANGANESE ₹106.4 Cr -4.4% -6.6% -40.6% Stock Analytics
NAVA ₹16,907.5 Cr -3.9% 0.4% -1.1% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹7,217.4 Cr -2.6% -5.7% 71.1% Stock Analytics
MAITHAN ALLOYS ₹2,923.1 Cr -0.8% 0.1% -18.3% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹191.3 Cr 0.1% -1.7% 17.9% Stock Analytics
SHYAM CENTURY FERROUS ₹121.2 Cr 0.2% 16.3% -28.2% Stock Analytics


INDSIL HYDRO POWER AND MANGANESE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDSIL HYDRO POWER AND MANGANESE

-4.4%

-6.6%

-40.6%

SENSEX

-1%

4.4%

-8.3%


You may also like the below Video Courses