Home > Income Statement > INDSIL HYDRO POWER AND MANGANESE

INDSIL HYDRO POWER AND MANGANESE
Income Statement

COMMUNITY POLL
for INDSIL HYDRO POWER AND MANGANESE
Please provide your vote to see the results

INDSIL HYDRO POWER AND MANGANESE Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹149 Cr₹138 Cr₹201 Cr₹232 Cr₹73 Cr
     Sales ₹127 Cr₹114 Cr₹177 Cr₹208 Cr₹61 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹24 Cr₹24 Cr₹23 Cr₹12 Cr
Less: Excise Duty -----
Net Sales ₹128 Cr₹117 Cr₹177 Cr₹208 Cr₹61 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.87 Cr₹7.77 Cr₹7.71 Cr₹0.33 Cr₹-5.89 Cr
Raw Material Consumed ₹78 Cr₹71 Cr₹106 Cr₹115 Cr₹29 Cr
     Opening Raw Materials ₹88 Cr₹90 Cr₹93 Cr₹98 Cr₹120 Cr
     Purchases Raw Materials ₹77 Cr₹69 Cr₹103 Cr₹111 Cr₹6.96 Cr
     Closing Raw Materials ₹87 Cr₹88 Cr₹90 Cr₹93 Cr₹98 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹29 Cr₹19 Cr₹24 Cr₹31 Cr₹11 Cr
     Electricity & Power ₹29 Cr₹19 Cr₹24 Cr₹31 Cr₹11 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹13 Cr₹12 Cr₹13 Cr₹13 Cr₹8.16 Cr
     Salaries, Wages & Bonus ₹12 Cr₹11 Cr₹12 Cr₹11 Cr₹7.36 Cr
     Contributions to EPF & Pension Funds ₹0.43 Cr₹0.44 Cr₹0.51 Cr₹0.44 Cr₹0.33 Cr
     Workmen and Staff Welfare Expenses ₹0.47 Cr₹0.31 Cr₹0.29 Cr₹0.37 Cr₹0.19 Cr
     Other Employees Cost ₹0.29 Cr₹0.56 Cr₹0.21 Cr₹0.55 Cr₹0.28 Cr
Other Manufacturing Expenses ₹4.93 Cr₹4.50 Cr₹6.27 Cr₹8.65 Cr₹2.57 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.45 Cr₹1.15 Cr₹1.38 Cr₹4.42 Cr₹0.64 Cr
     Packing Material Consumed ₹3.46 Cr₹3.35 Cr₹4.83 Cr₹3.72 Cr₹1.31 Cr
     Other Mfg Exp ₹0.03 Cr₹0.00 Cr₹0.06 Cr₹0.51 Cr₹0.62 Cr
General and Administration Expenses ₹13 Cr₹2.35 Cr₹2.59 Cr₹4.87 Cr₹1.98 Cr
     Rent , Rates & Taxes ₹9.77 Cr₹0.35 Cr₹0.37 Cr₹1.12 Cr₹0.14 Cr
     Insurance ₹0.28 Cr₹0.29 Cr₹0.29 Cr₹0.37 Cr₹0.26 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹0.81 Cr₹0.86 Cr₹0.87 Cr₹1.89 Cr₹0.58 Cr
     Traveling and conveyance ₹0.23 Cr₹0.13 Cr₹0.28 Cr₹0.15 Cr₹0.12 Cr
     Other Administration ₹1.57 Cr₹0.69 Cr₹0.75 Cr₹1.31 Cr₹0.84 Cr
Selling and Distribution Expenses ₹0.23 Cr₹0.22 Cr₹0.04 Cr₹0.31 Cr₹0.61 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.23 Cr₹0.22 Cr₹0.04 Cr₹0.31 Cr₹0.61 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.07 Cr₹1.54 Cr₹0.61 Cr₹1.47 Cr₹0.80 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.00 Cr₹0.13 Cr-
     Losson foreign exchange fluctuations ---₹0.20 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.07 Cr₹1.54 Cr₹0.61 Cr₹1.14 Cr₹0.80 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹141 Cr₹118 Cr₹160 Cr₹174 Cr₹49 Cr
Operating Profit (Excl OI) ₹-13 Cr₹-1.51 Cr₹17 Cr₹34 Cr₹12 Cr
Other Income ₹117 Cr₹8.44 Cr₹2.35 Cr₹12 Cr₹2.45 Cr
     Interest Received ₹0.95 Cr₹6.71 Cr₹0.41 Cr₹0.01 Cr₹0.38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹108 Cr₹0.81 Cr₹0.02 Cr₹9.92 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ----₹0.15 Cr
     Others ₹8.23 Cr₹0.92 Cr₹1.92 Cr₹2.14 Cr₹1.92 Cr
Operating Profit ₹104 Cr₹6.93 Cr₹19 Cr₹46 Cr₹15 Cr
Interest ₹3.26 Cr₹12 Cr₹14 Cr₹16 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.06 Cr₹0.18 Cr₹0.04 Cr₹0.18 Cr₹0.49 Cr
     Other Interest ₹3.20 Cr₹12 Cr₹14 Cr₹16 Cr₹19 Cr
PBDT ₹100 Cr₹-4.87 Cr₹5.67 Cr₹30 Cr₹-4.93 Cr
Depreciation ₹2.97 Cr₹3.44 Cr₹4.21 Cr₹5.09 Cr₹6.92 Cr
Profit Before Taxation & Exceptional Items ₹97 Cr₹-8.31 Cr₹1.46 Cr₹25 Cr₹-12 Cr
Exceptional Income / Expenses ₹-6.33 Cr---₹-29 Cr
Profit Before Tax ₹91 Cr₹-8.31 Cr₹1.46 Cr₹25 Cr₹-41 Cr
Provision for Tax ₹15 Cr₹0.65 Cr₹6.70 Cr₹-7.30 Cr₹-3.52 Cr
     Current Income Tax ₹13 Cr----
     Deferred Tax ₹2.27 Cr₹0.65 Cr₹-0.56 Cr₹-7.30 Cr₹-3.52 Cr
     Other taxes --₹7.26 Cr--
Profit After Tax ₹76 Cr₹-8.96 Cr₹-5.24 Cr₹33 Cr₹-37 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹52 Cr₹62 Cr₹68 Cr₹36 Cr₹74 Cr
Appropriations ₹128 Cr₹53 Cr₹63 Cr₹69 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.19 Cr----
Equity Dividend % ₹5.00----
Earnings Per Share ₹27.38₹-3.66₹-2.21₹11.52₹-13.47
Adjusted EPS ₹27.38₹-3.66₹-2.21₹11.52₹-13.47

Compare Income Statement of peers of INDSIL HYDRO POWER AND MANGANESE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDSIL HYDRO POWER AND MANGANESE ₹117.7 Cr 7.8% 2% -12.4% Stock Analytics
NAVA ₹16,919.2 Cr 0% -14.4% 22.4% Stock Analytics
INDIAN METALS & FERRO ALLOYS ₹8,099.1 Cr 6.3% 3.6% 146.2% Stock Analytics
MAITHAN ALLOYS ₹2,940.4 Cr -2.5% 1.6% -6.1% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹190.0 Cr -2.4% -4.9% 13.3% Stock Analytics
SHYAM CENTURY FERROUS ₹105.9 Cr -0.2% -16.8% -42.2% Stock Analytics


INDSIL HYDRO POWER AND MANGANESE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDSIL HYDRO POWER AND MANGANESE

7.8%

2%

-12.4%

SENSEX

-0.7%

-3.6%

-9.1%


You may also like the below Video Courses