INDRAPRASTHA MEDICAL CORPORATION
|
INDRAPRASTHA MEDICAL CORPORATION Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME: | - | - | - | - | - |
Operating Income | ₹888 Cr | ₹613 Cr | ₹8,308 Cr | ₹788 Cr | ₹753 Cr |
Income from Medical Services | ₹862 Cr | ₹596 Cr | ₹7,967 Cr | ₹760 Cr | ₹724 Cr |
Income from Diagnostic centre | - | - | - | - | - |
Pharmacy / Optical Income | - | - | - | - | - |
Less: Concession / Free Treatment | - | - | - | - | - |
Other Operational Income | ₹26 Cr | ₹17 Cr | ₹341 Cr | ₹28 Cr | ₹29 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹888 Cr | ₹613 Cr | ₹8,308 Cr | ₹788 Cr | ₹753 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Cost of Medicines and Consumables | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹214 Cr | ₹198 Cr | ₹2,139 Cr | ₹200 Cr | ₹194 Cr |
Salaries, Wages & Bonus | ₹200 Cr | ₹183 Cr | ₹1,966 Cr | ₹181 Cr | ₹174 Cr |
Contributions to EPF & Pension Funds | ₹9.55 Cr | ₹8.73 Cr | ₹103 Cr | ₹11 Cr | ₹13 Cr |
Workmen and Staff Welfare Expenses | ₹4.43 Cr | ₹6.39 Cr | ₹70 Cr | ₹7.79 Cr | ₹6.44 Cr |
Other Employees Cost | - | - | - | - | - |
Hospital Operation Expenses | ₹447 Cr | ₹302 Cr | ₹4,200 Cr | ₹404 Cr | ₹389 Cr |
House Keeping Expenses | - | - | - | - | - |
Consultant / Inhouse Fees | ₹210 Cr | ₹135 Cr | ₹2,008 Cr | ₹198 Cr | ₹194 Cr |
Upkeep & Maintainence | - | - | - | - | - |
Sub-contract/ Outsourced services | ₹44 Cr | ₹38 Cr | ₹469 Cr | ₹42 Cr | ₹35 Cr |
Processing Charges | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Repairs and Maintenance | ₹18 Cr | ₹14 Cr | ₹193 Cr | ₹18 Cr | ₹19 Cr |
Other Operating Expenses | ₹175 Cr | ₹115 Cr | ₹1,530 Cr | ₹146 Cr | ₹141 Cr |
Selling, Administration and Other Expenses | ₹83 Cr | ₹52 Cr | ₹837 Cr | ₹78 Cr | ₹72 Cr |
Rent , Rates & Taxes | ₹6.10 Cr | ₹5.45 Cr | ₹54 Cr | ₹8.55 Cr | ₹8.87 Cr |
Insurance | ₹1.57 Cr | ₹1.57 Cr | ₹13 Cr | ₹1.23 Cr | ₹1.20 Cr |
Printing and stationery | ₹3.89 Cr | ₹3.17 Cr | ₹57 Cr | ₹5.81 Cr | ₹5.33 Cr |
Professional and legal fees | ₹4.50 Cr | ₹3.17 Cr | ₹51 Cr | ₹3.77 Cr | ₹3.39 Cr |
Advertisement & Sales Promotion | ₹53 Cr | ₹26 Cr | ₹490 Cr | ₹43 Cr | ₹39 Cr |
Brokerage, Commissions & Incentives | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Administration expenses | ₹13 Cr | ₹12 Cr | ₹172 Cr | ₹15 Cr | ₹15 Cr |
Miscellaneous Expenses | ₹9.79 Cr | ₹4.37 Cr | ₹57 Cr | ₹5.15 Cr | ₹5.21 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹3.05 Cr | ₹2.57 Cr | ₹26 Cr | ₹2.36 Cr | ₹2.55 Cr |
Losson disposal of fixed assets(net) | ₹5.77 Cr | ₹0.71 Cr | ₹10 Cr | ₹1.42 Cr | ₹1.38 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.97 Cr | ₹1.09 Cr | ₹20 Cr | ₹1.36 Cr | ₹1.28 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹774 Cr | ₹573 Cr | ₹7,444 Cr | ₹707 Cr | ₹680 Cr |
Operating Profit (Excl OI) | ₹114 Cr | ₹40 Cr | ₹864 Cr | ₹81 Cr | ₹73 Cr |
Other Income | ₹3.12 Cr | ₹0.68 Cr | ₹6.87 Cr | ₹0.47 Cr | ₹0.79 Cr |
Interest Received | ₹3.12 Cr | ₹0.68 Cr | ₹6.87 Cr | ₹0.47 Cr | ₹0.79 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Others | - | - | - | - | - |
Operating Profit | ₹117 Cr | ₹41 Cr | ₹871 Cr | ₹81 Cr | ₹74 Cr |
Interest | ₹3.41 Cr | ₹3.34 Cr | ₹59 Cr | ₹6.87 Cr | ₹8.90 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹3.41 Cr | ₹3.34 Cr | ₹59 Cr | ₹6.87 Cr | ₹8.90 Cr |
PBDT | ₹114 Cr | ₹38 Cr | ₹812 Cr | ₹74 Cr | ₹65 Cr |
Depreciation | ₹35 Cr | ₹33 Cr | ₹330 Cr | ₹30 Cr | ₹31 Cr |
Profit Before Taxation & Exceptional Items | ₹79 Cr | ₹4.29 Cr | ₹482 Cr | ₹45 Cr | ₹34 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹79 Cr | ₹4.29 Cr | ₹482 Cr | ₹45 Cr | ₹34 Cr |
Provision for Tax | ₹20 Cr | ₹1.96 Cr | ₹46 Cr | ₹16 Cr | ₹13 Cr |
Current Income Tax | ₹18 Cr | ₹0.85 Cr | ₹109 Cr | ₹19 Cr | ₹14 Cr |
Deferred Tax | ₹2.92 Cr | ₹1.11 Cr | ₹-64 Cr | ₹-2.32 Cr | ₹-1.03 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹59 Cr | ₹2.33 Cr | ₹436 Cr | ₹28 Cr | ₹21 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹137 Cr | ₹135 Cr | ₹1,091 Cr | ₹97 Cr | ₹96 Cr |
Appropriations | ₹196 Cr | ₹137 Cr | ₹1,527 Cr | ₹126 Cr | ₹117 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹178 Cr | ₹17 Cr | ₹20 Cr |
Equity Dividend % | ₹25.00 | - | - | ₹16.00 | ₹15.00 |
Earnings Per Share | ₹6.39 | ₹0.25 | ₹4.76 | ₹3.10 | ₹2.30 |
Adjusted EPS | ₹6.39 | ₹0.25 | ₹4.76 | ₹3.10 | ₹2.30 |
Compare Income Statement of peers of INDRAPRASTHA MEDICAL CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDRAPRASTHA MEDICAL CORPORATION | ₹2,432.3 Cr | 14.3% | 52.1% | 215.8% | Stock Analytics | |
APOLLO HOSPITALS ENTERPRISE | ₹91,810.8 Cr | 3.5% | 3.3% | 43.6% | Stock Analytics | |
MAX HEALTHCARE INSTITUTE | ₹78,030.0 Cr | 4% | 7.3% | 79.3% | Stock Analytics | |
GLOBAL HEALTH | ₹38,663.7 Cr | 2.7% | 17% | 194% | Stock Analytics | |
FORTIS HEALTHCARE | ₹33,467.3 Cr | 2.9% | 10.5% | 69.5% | Stock Analytics | |
NARAYANA HRUDAYALAYA | ₹25,892.5 Cr | 2% | 3.4% | 63.9% | Stock Analytics |
INDRAPRASTHA MEDICAL CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDRAPRASTHA MEDICAL CORPORATION | 14.3% |
52.1% |
215.8% |
SENSEX | 1.3% |
2.6% |
24% |
You may also like the below Video Courses