INDOKEM
|
INDOKEM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2011 | Mar2010 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹165 Cr | ₹161 Cr | ₹2,801 Cr | ₹52 Cr | ₹69 Cr |
| Sales | ₹164 Cr | ₹160 Cr | ₹2,801 Cr | ₹52 Cr | ₹69 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.56 Cr | ₹0.61 Cr | - | - | - |
| Less: Excise Duty | - | - | ₹23 Cr | ₹0.24 Cr | - |
| Net Sales | ₹165 Cr | ₹161 Cr | ₹2,778 Cr | ₹52 Cr | ₹69 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.94 Cr | ₹0.19 Cr | ₹117 Cr | ₹4.02 Cr | ₹1.16 Cr |
| Raw Material Consumed | ₹105 Cr | ₹104 Cr | ₹2,190 Cr | ₹43 Cr | ₹54 Cr |
| Opening Raw Materials | ₹14 Cr | ₹14 Cr | ₹80 Cr | ₹1.02 Cr | - |
| Purchases Raw Materials | ₹107 Cr | ₹102 Cr | ₹496 Cr | ₹5.71 Cr | - |
| Closing Raw Materials | ₹19 Cr | ₹14 Cr | ₹66 Cr | ₹0.80 Cr | - |
| Other Direct Purchases / Brought in cost | ₹2.26 Cr | ₹1.31 Cr | ₹1,680 Cr | ₹37 Cr | ₹54 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.12 Cr | ₹3.48 Cr | ₹15 Cr | ₹0.23 Cr | - |
| Electricity & Power | ₹2.07 Cr | ₹3.45 Cr | ₹15 Cr | ₹0.23 Cr | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.05 Cr | ₹0.03 Cr | - | - | - |
| Employee Cost | ₹19 Cr | ₹18 Cr | ₹234 Cr | ₹3.27 Cr | - |
| Salaries, Wages & Bonus | ₹18 Cr | ₹17 Cr | ₹200 Cr | ₹2.93 Cr | - |
| Contributions to EPF & Pension Funds | ₹0.41 Cr | ₹0.40 Cr | ₹9.61 Cr | ₹0.16 Cr | - |
| Workmen and Staff Welfare Expenses | ₹0.43 Cr | ₹0.45 Cr | ₹11 Cr | ₹0.12 Cr | - |
| Other Employees Cost | ₹0.32 Cr | ₹0.37 Cr | ₹13 Cr | ₹0.06 Cr | - |
| Other Manufacturing Expenses | ₹9.36 Cr | ₹9.46 Cr | ₹41 Cr | ₹0.42 Cr | - |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.91 Cr | ₹1.87 Cr | ₹15 Cr | ₹0.16 Cr | - |
| Packing Material Consumed | ₹6.94 Cr | ₹7.22 Cr | ₹22 Cr | ₹0.25 Cr | - |
| Other Mfg Exp | ₹0.51 Cr | ₹0.37 Cr | ₹3.61 Cr | ₹0.02 Cr | - |
| General and Administration Expenses | ₹14 Cr | ₹7.83 Cr | ₹231 Cr | ₹1.48 Cr | ₹0.12 Cr |
| Rent , Rates & Taxes | ₹1.66 Cr | ₹1.51 Cr | ₹128 Cr | ₹0.55 Cr | - |
| Insurance | ₹0.29 Cr | ₹0.29 Cr | ₹6.52 Cr | ₹0.16 Cr | - |
| Printing and stationery | ₹0.41 Cr | ₹0.34 Cr | - | - | - |
| Professional and legal fees | ₹3.41 Cr | ₹2.16 Cr | ₹25 Cr | ₹0.19 Cr | - |
| Traveling and conveyance | ₹3.40 Cr | ₹2.83 Cr | ₹25 Cr | ₹0.17 Cr | - |
| Other Administration | ₹5.05 Cr | ₹0.70 Cr | ₹46 Cr | ₹0.41 Cr | ₹0.12 Cr |
| Selling and Distribution Expenses | ₹14 Cr | ₹13 Cr | ₹117 Cr | ₹1.18 Cr | ₹16 Cr |
| Advertisement & Sales Promotion | ₹4.88 Cr | ₹3.82 Cr | - | - | - |
| Sales Commissions & Incentives | ₹2.12 Cr | ₹2.48 Cr | ₹36 Cr | ₹0.38 Cr | - |
| Freight and Forwarding | ₹7.28 Cr | ₹7.13 Cr | ₹25 Cr | ₹0.41 Cr | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | ₹56 Cr | ₹0.39 Cr | ₹16 Cr |
| Miscellaneous Expenses | ₹0.90 Cr | ₹1.91 Cr | ₹336 Cr | ₹3.63 Cr | - |
| Bad debts /advances written off | ₹0.71 Cr | - | - | - | - |
| Provision for doubtful debts | ₹0.18 Cr | ₹0.51 Cr | ₹1.51 Cr | ₹0.17 Cr | - |
| Losson disposal of fixed assets(net) | - | - | ₹227 Cr | ₹2.70 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.01 Cr | ₹1.40 Cr | ₹108 Cr | ₹0.77 Cr | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹166 Cr | ₹158 Cr | ₹3,282 Cr | ₹57 Cr | ₹71 Cr |
| Operating Profit (Excl OI) | ₹-1.01 Cr | ₹2.93 Cr | ₹-504 Cr | ₹-4.80 Cr | ₹-1.79 Cr |
| Other Income | ₹0.41 Cr | ₹0.73 Cr | ₹504 Cr | ₹3.11 Cr | ₹2.05 Cr |
| Interest Received | ₹0.07 Cr | ₹0.03 Cr | ₹2.92 Cr | ₹0.07 Cr | - |
| Dividend Received | - | - | ₹0.02 Cr | ₹0.00 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.02 Cr | ₹0.05 Cr | - | - | - |
| Provision Written Back | ₹0.11 Cr | ₹0.36 Cr | ₹369 Cr | ₹0.83 Cr | - |
| Foreign Exchange Gains | ₹0.10 Cr | ₹0.18 Cr | - | - | - |
| Others | ₹0.11 Cr | ₹0.11 Cr | ₹132 Cr | ₹2.21 Cr | ₹2.05 Cr |
| Operating Profit | ₹-0.60 Cr | ₹3.66 Cr | ₹-0.16 Cr | ₹-1.70 Cr | ₹0.26 Cr |
| Interest | ₹3.08 Cr | ₹2.93 Cr | ₹638 Cr | ₹4.76 Cr | - |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.52 Cr | ₹2.44 Cr | ₹14 Cr | ₹0.19 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹0.56 Cr | ₹0.49 Cr | ₹624 Cr | ₹4.57 Cr | - |
| PBDT | ₹-3.68 Cr | ₹0.73 Cr | ₹-638 Cr | ₹-6.45 Cr | ₹0.26 Cr |
| Depreciation | ₹2.51 Cr | ₹2.05 Cr | ₹316 Cr | ₹3.18 Cr | ₹3.26 Cr |
| Profit Before Taxation & Exceptional Items | ₹-6.19 Cr | ₹-1.32 Cr | ₹-955 Cr | ₹-9.63 Cr | ₹-2.99 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-6.19 Cr | ₹-1.32 Cr | ₹-955 Cr | ₹-9.63 Cr | ₹-2.99 Cr |
| Provision for Tax | ₹0.04 Cr | - | ₹-0.19 Cr | ₹0.01 Cr | ₹0.10 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | ₹0.04 Cr | - | ₹-0.19 Cr | ₹0.01 Cr | ₹0.10 Cr |
| Profit After Tax | ₹-6.23 Cr | ₹-1.32 Cr | ₹-954 Cr | ₹-9.65 Cr | ₹-3.10 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.04 Cr | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹-0.33 Cr | ₹-0.06 Cr | - | - | - |
| Consolidated Net Profit | ₹-6.52 Cr | ₹-1.38 Cr | ₹-954 Cr | ₹-9.65 Cr | ₹-3.10 Cr |
| Adjustments to PAT | - | - | ₹40 Cr | - | - |
| Profit Balance B/F | ₹-9.04 Cr | ₹-7.82 Cr | ₹-2,307 Cr | ₹-16 Cr | ₹-13 Cr |
| Appropriations | ₹-16 Cr | ₹-9.20 Cr | ₹-3,221 Cr | ₹-26 Cr | ₹-16 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.17 Cr | ₹-0.17 Cr | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-2.34 | ₹-0.57 | ₹-3.90 | ₹-3.94 | ₹-2.02 |
| Adjusted EPS | ₹-2.34 | ₹-0.57 | ₹-3.90 | ₹-3.94 | ₹-2.02 |
Compare Income Statement of peers of INDOKEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDOKEM | ₹2,225.3 Cr | 15.1% | 45.2% | 843.9% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,154.0 Cr | 0.7% | -1% | -8.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹122,833.0 Cr | -2.3% | -4% | 28.6% | Stock Analytics | |
| SRF | ₹85,914.3 Cr | -1% | -2.4% | 28.8% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,717.9 Cr | -3.4% | -2.2% | -15.4% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹36,229.9 Cr | -2.6% | -2.8% | 4% | Stock Analytics | |
INDOKEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDOKEM | 15.1% |
45.2% |
843.9% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses