Home > Income Statement > INDOKEM

INDOKEM
Income Statement

COMMUNITY POLL
for INDOKEM
Please provide your vote to see the results

INDOKEM Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹114 Cr₹79 Cr₹90 Cr₹79 Cr₹80 Cr
     Sales ₹113 Cr₹78 Cr₹89 Cr₹79 Cr₹79 Cr
     Job Work/ Contract Receipts ---₹0.06 Cr₹0.13 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.67 Cr₹1.12 Cr₹0.32 Cr₹0.18 Cr₹0.24 Cr
Less: Excise Duty ----₹1.65 Cr
Net Sales ₹114 Cr₹79 Cr₹90 Cr₹79 Cr₹78 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.25 Cr₹-0.54 Cr₹0.31 Cr₹1.88 Cr₹1.42 Cr
Raw Material Consumed ₹85 Cr₹58 Cr₹69 Cr₹58 Cr₹57 Cr
     Opening Raw Materials ₹6.47 Cr₹8.26 Cr₹6.58 Cr₹3.16 Cr₹5.03 Cr
     Purchases Raw Materials ₹79 Cr₹54 Cr₹64 Cr₹53 Cr₹46 Cr
     Closing Raw Materials ₹10.00 Cr₹6.47 Cr₹8.26 Cr₹6.58 Cr₹4.57 Cr
     Other Direct Purchases / Brought in cost ₹9.37 Cr₹2.08 Cr₹5.96 Cr₹7.96 Cr₹11 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.76 Cr₹0.66 Cr₹0.87 Cr₹0.76 Cr₹0.70 Cr
     Electricity & Power ₹0.72 Cr₹0.62 Cr₹0.81 Cr₹0.71 Cr₹0.65 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.04 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
Employee Cost ₹9.12 Cr₹6.81 Cr₹8.15 Cr₹8.27 Cr₹7.65 Cr
     Salaries, Wages & Bonus ₹8.62 Cr₹6.34 Cr₹7.64 Cr₹7.77 Cr₹7.00 Cr
     Contributions to EPF & Pension Funds ₹0.12 Cr₹0.11 Cr₹0.13 Cr₹0.15 Cr₹0.13 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.16 Cr₹0.16 Cr₹0.15 Cr₹0.22 Cr
     Other Employees Cost ₹0.20 Cr₹0.20 Cr₹0.22 Cr₹0.20 Cr₹0.30 Cr
Other Manufacturing Expenses ₹4.83 Cr₹3.19 Cr₹3.38 Cr₹3.70 Cr₹3.55 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.02 Cr₹0.76 Cr₹0.78 Cr₹0.78 Cr₹0.77 Cr
     Packing Material Consumed ₹3.56 Cr₹2.28 Cr₹2.43 Cr₹2.77 Cr₹2.56 Cr
     Other Mfg Exp ₹0.25 Cr₹0.15 Cr₹0.17 Cr₹0.15 Cr₹0.22 Cr
General and Administration Expenses ₹4.33 Cr₹2.80 Cr₹3.89 Cr₹4.38 Cr₹4.76 Cr
     Rent , Rates & Taxes ₹0.91 Cr₹0.86 Cr₹0.80 Cr₹0.76 Cr₹0.93 Cr
     Insurance ₹0.19 Cr₹0.17 Cr₹0.19 Cr₹0.19 Cr₹0.16 Cr
     Printing and stationery ₹0.14 Cr₹0.11 Cr₹0.20 Cr₹0.31 Cr₹0.30 Cr
     Professional and legal fees ₹1.71 Cr₹0.80 Cr₹0.79 Cr₹1.03 Cr₹1.26 Cr
     Traveling and conveyance ₹0.90 Cr₹0.46 Cr₹0.88 Cr₹1.01 Cr₹1.07 Cr
     Other Administration ₹1.38 Cr₹0.86 Cr₹1.91 Cr₹2.09 Cr₹2.11 Cr
Selling and Distribution Expenses ₹3.53 Cr₹1.99 Cr₹2.19 Cr₹2.57 Cr₹3.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.36 Cr₹1.87 Cr₹0.28 Cr₹0.48 Cr₹2.03 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.39 Cr₹0.63 Cr₹0.08 Cr₹0.30 Cr₹1.90 Cr
     Losson disposal of fixed assets(net) ----₹0.04 Cr
     Losson foreign exchange fluctuations -₹0.43 Cr---
     Losson sale of non-trade current investments -₹0.20 Cr---
     Other Miscellaneous Expenses ₹0.97 Cr₹0.61 Cr₹0.20 Cr₹0.18 Cr₹0.09 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹109 Cr₹74 Cr₹88 Cr₹80 Cr₹80 Cr
Operating Profit (Excl OI) ₹4.80 Cr₹4.95 Cr₹1.95 Cr₹-0.33 Cr₹-2.21 Cr
Other Income ₹0.50 Cr₹0.42 Cr₹0.99 Cr₹1.33 Cr₹2.08 Cr
     Interest Received -₹0.03 Cr₹0.02 Cr₹0.04 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹0.01 Cr
     Provision Written Back ₹0.07 Cr₹0.31 Cr₹0.05 Cr₹0.79 Cr-
     Foreign Exchange Gains ₹0.31 Cr-₹0.64 Cr₹0.34 Cr₹1.79 Cr
     Others ₹0.12 Cr₹0.08 Cr₹0.28 Cr₹0.16 Cr₹0.20 Cr
Operating Profit ₹5.30 Cr₹5.37 Cr₹2.94 Cr₹1.00 Cr₹-0.13 Cr
Interest ₹1.33 Cr₹1.23 Cr₹1.31 Cr₹1.16 Cr₹0.77 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.97 Cr₹0.94 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.36 Cr₹0.29 Cr₹1.31 Cr₹1.16 Cr₹0.77 Cr
PBDT ₹3.97 Cr₹4.14 Cr₹1.63 Cr₹-0.16 Cr₹-0.90 Cr
Depreciation ₹1.14 Cr₹1.15 Cr₹1.12 Cr₹1.00 Cr₹0.82 Cr
Profit Before Taxation & Exceptional Items ₹2.83 Cr₹2.99 Cr₹0.51 Cr₹-1.16 Cr₹-1.72 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2.83 Cr₹2.99 Cr₹0.51 Cr₹-1.16 Cr₹-1.72 Cr
Provision for Tax -₹0.03 Cr---
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -₹0.03 Cr---
Profit After Tax ₹2.83 Cr₹2.96 Cr₹0.51 Cr₹-1.16 Cr₹-1.72 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹0.07 Cr₹-0.06 Cr---
Consolidated Net Profit ₹2.90 Cr₹2.90 Cr₹0.51 Cr₹-1.16 Cr₹-1.72 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-14 Cr₹-17 Cr₹-17 Cr₹-16 Cr₹-14 Cr
Appropriations ₹-11 Cr₹-14 Cr₹-17 Cr₹-17 Cr₹-16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.16₹1.22₹0.21₹-0.48₹-0.71
Adjusted EPS ₹1.16₹1.22₹0.21₹-0.48₹-0.71

Compare Income Statement of peers of INDOKEM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDOKEM ₹267.6 Cr 0.1% -9.5% 4.3% Stock Analytics
PIDILITE INDUSTRIES ₹150,106.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,629.4 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,525.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,277.6 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,593.8 Cr 1.2% -7.2% 20.3% Stock Analytics


INDOKEM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDOKEM

0.1%

-9.5%

4.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses