INDO FARM EQUIPMENTS
|
INDO FARM EQUIPMENTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹375 Cr | ₹37 Cr | ₹352 Cr | ₹2,678 Cr | ₹245 Cr |
| Sales | ₹352 Cr | ₹35 Cr | ₹330 Cr | ₹2,518 Cr | ₹232 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹23 Cr | ₹2.41 Cr | ₹21 Cr | ₹160 Cr | ₹13 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.54 Cr | ₹0.05 Cr | ₹0.47 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹375 Cr | ₹37 Cr | ₹352 Cr | ₹2,678 Cr | ₹245 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.23 Cr | ₹0.71 Cr | ₹-12 Cr | ₹-53 Cr | ₹0.57 Cr |
| Raw Material Consumed | ₹218 Cr | ₹22 Cr | ₹212 Cr | ₹1,535 Cr | ₹135 Cr |
| Opening Raw Materials | ₹80 Cr | ₹7.30 Cr | ₹62 Cr | ₹553 Cr | ₹55 Cr |
| Purchases Raw Materials | ₹223 Cr | ₹22 Cr | ₹222 Cr | ₹1,606 Cr | ₹135 Cr |
| Closing Raw Materials | ₹84 Cr | ₹7.95 Cr | ₹73 Cr | ₹624 Cr | ₹55 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.15 Cr | ₹0.57 Cr | ₹5.49 Cr | ₹40 Cr | ₹3.78 Cr |
| Electricity & Power | ₹6.15 Cr | ₹0.57 Cr | ₹5.49 Cr | ₹40 Cr | ₹3.78 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹46 Cr | ₹3.92 Cr | ₹34 Cr | ₹292 Cr | ₹33 Cr |
| Salaries, Wages & Bonus | ₹43 Cr | ₹3.64 Cr | ₹32 Cr | ₹257 Cr | ₹30 Cr |
| Contributions to EPF & Pension Funds | ₹1.73 Cr | ₹0.16 Cr | ₹1.63 Cr | ₹13 Cr | ₹1.78 Cr |
| Workmen and Staff Welfare Expenses | ₹1.02 Cr | ₹0.08 Cr | ₹0.85 Cr | ₹15 Cr | ₹1.20 Cr |
| Other Employees Cost | ₹0.52 Cr | ₹0.04 Cr | ₹0.28 Cr | ₹7.11 Cr | ₹0.23 Cr |
| Other Manufacturing Expenses | ₹3.19 Cr | ₹0.35 Cr | ₹4.43 Cr | ₹35 Cr | ₹1.76 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.56 Cr | ₹0.13 Cr | ₹2.16 Cr | ₹13 Cr | ₹0.34 Cr |
| Repairs and Maintenance | ₹0.53 Cr | ₹0.05 Cr | ₹0.25 Cr | ₹3.45 Cr | ₹0.24 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.11 Cr | ₹0.17 Cr | ₹2.02 Cr | ₹19 Cr | ₹1.18 Cr |
| General and Administration Expenses | ₹9.93 Cr | ₹1.28 Cr | ₹11 Cr | ₹94 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹1.29 Cr | ₹0.17 Cr | ₹1.95 Cr | ₹18 Cr | ₹1.70 Cr |
| Insurance | ₹0.75 Cr | ₹0.08 Cr | ₹0.88 Cr | ₹6.66 Cr | ₹0.45 Cr |
| Printing and stationery | ₹0.10 Cr | ₹0.01 Cr | ₹0.10 Cr | - | ₹0.08 Cr |
| Professional and legal fees | ₹1.33 Cr | ₹0.09 Cr | ₹0.85 Cr | ₹5.97 Cr | ₹0.71 Cr |
| Traveling and conveyance | ₹4.99 Cr | ₹0.51 Cr | ₹3.99 Cr | ₹30 Cr | ₹5.97 Cr |
| Other Administration | ₹1.47 Cr | ₹0.40 Cr | ₹3.53 Cr | ₹34 Cr | ₹4.25 Cr |
| Selling and Distribution Expenses | ₹25 Cr | ₹2.38 Cr | ₹42 Cr | ₹313 Cr | ₹21 Cr |
| Advertisement & Sales Promotion | ₹1.51 Cr | ₹0.06 Cr | ₹1.24 Cr | ₹8.91 Cr | ₹1.10 Cr |
| Sales Commissions & Incentives | ₹1.06 Cr | ₹0.15 Cr | ₹1.28 Cr | ₹4.25 Cr | ₹0.76 Cr |
| Freight and Forwarding | ₹6.82 Cr | ₹0.65 Cr | ₹7.29 Cr | ₹51 Cr | ₹5.98 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹15 Cr | ₹1.52 Cr | ₹32 Cr | ₹249 Cr | ₹13 Cr |
| Miscellaneous Expenses | ₹2.63 Cr | ₹0.26 Cr | ₹3.18 Cr | ₹285 Cr | ₹3.29 Cr |
| Bad debts /advances written off | ₹0.81 Cr | - | - | ₹275 Cr | - |
| Provision for doubtful debts | - | - | - | - | ₹1.65 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.13 Cr | ₹0.80 Cr | ₹3.46 Cr | ₹0.34 Cr |
| Losson foreign exchange fluctuations | ₹0.12 Cr | - | ₹0.07 Cr | - | - |
| Losson sale of non-trade current investments | - | ₹0.00 Cr | - | - | - |
| Other Miscellaneous Expenses | ₹1.70 Cr | ₹0.13 Cr | ₹2.31 Cr | ₹6.06 Cr | ₹1.29 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹313 Cr | ₹31 Cr | ₹301 Cr | ₹2,541 Cr | ₹211 Cr |
| Operating Profit (Excl OI) | ₹62 Cr | ₹5.77 Cr | ₹51 Cr | ₹137 Cr | ₹34 Cr |
| Other Income | ₹0.74 Cr | ₹0.11 Cr | ₹0.62 Cr | ₹276 Cr | ₹2.19 Cr |
| Interest Received | ₹0.21 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹1.49 Cr | ₹1.50 Cr |
| Dividend Received | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.00 Cr | - | ₹0.08 Cr | ₹0.31 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.02 Cr | - | ₹0.09 Cr | ₹268 Cr | - |
| Foreign Exchange Gains | - | ₹0.06 Cr | ₹0.01 Cr | ₹2.55 Cr | ₹0.13 Cr |
| Others | ₹0.51 Cr | ₹0.03 Cr | ₹0.32 Cr | ₹3.54 Cr | ₹0.57 Cr |
| Operating Profit | ₹63 Cr | ₹5.87 Cr | ₹52 Cr | ₹412 Cr | ₹36 Cr |
| Interest | ₹28 Cr | ₹2.76 Cr | ₹24 Cr | ₹212 Cr | ₹20 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.77 Cr | ₹0.22 Cr | ₹1.53 Cr | ₹13 Cr | ₹1.49 Cr |
| Other Interest | ₹27 Cr | ₹2.55 Cr | ₹22 Cr | ₹199 Cr | ₹18 Cr |
| PBDT | ₹34 Cr | ₹3.11 Cr | ₹28 Cr | ₹200 Cr | ₹16 Cr |
| Depreciation | ₹10 Cr | ₹0.88 Cr | ₹8.97 Cr | ₹81 Cr | ₹8.13 Cr |
| Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹2.23 Cr | ₹19 Cr | ₹119 Cr | ₹8.06 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹24 Cr | ₹2.23 Cr | ₹19 Cr | ₹119 Cr | ₹8.06 Cr |
| Provision for Tax | ₹8.49 Cr | ₹0.69 Cr | ₹5.56 Cr | ₹34 Cr | ₹3.12 Cr |
| Current Income Tax | ₹4.48 Cr | ₹0.45 Cr | ₹3.86 Cr | ₹23 Cr | ₹1.63 Cr |
| Deferred Tax | ₹0.75 Cr | ₹0.21 Cr | ₹3.91 Cr | ₹24 Cr | ₹0.17 Cr |
| Other taxes | ₹3.27 Cr | ₹0.03 Cr | ₹-2.21 Cr | ₹-14 Cr | ₹1.32 Cr |
| Profit After Tax | ₹15 Cr | ₹1.54 Cr | ₹14 Cr | ₹86 Cr | ₹4.94 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | ₹-0.16 Cr | - | - |
| Consolidated Net Profit | ₹15 Cr | ₹1.54 Cr | ₹14 Cr | ₹86 Cr | ₹4.94 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹211 Cr | ₹20 Cr | ₹183 Cr | ₹1,768 Cr | ₹172 Cr |
| Appropriations | ₹227 Cr | ₹21 Cr | ₹196 Cr | ₹1,854 Cr | ₹177 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.01 Cr | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.10 | ₹8.19 | ₹7.22 | ₹9.14 | ₹5.26 |
| Adjusted EPS | ₹4.10 | ₹4.09 | ₹3.61 | ₹2.29 | ₹1.31 |
Compare Income Statement of peers of INDO FARM EQUIPMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDO FARM EQUIPMENTS | ₹762.1 Cr | 3.9% | 23.5% | -10% | Stock Analytics | |
| ESCORTS KUBOTA | ₹32,861.9 Cr | -0% | 3.9% | -13.6% | Stock Analytics | |
| VST TILLERS TRACTORS | ₹3,912.7 Cr | -1.5% | -0.3% | 5.1% | Stock Analytics | |
INDO FARM EQUIPMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDO FARM EQUIPMENTS | 3.9% |
23.5% |
-10% |
| SENSEX | 0.8% |
1.8% |
-6.5% |
You may also like the below Video Courses