INDO FARM EQUIPMENTS
|
INDO FARM EQUIPMENTS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹440 Cr | ₹387 Cr | ₹375 Cr | ₹371 Cr | ₹352 Cr |
| Sales | ₹419 Cr | ₹366 Cr | ₹352 Cr | ₹346 Cr | ₹330 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹20 Cr | ₹20 Cr | ₹23 Cr | ₹24 Cr | ₹21 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.55 Cr | ₹0.62 Cr | ₹0.54 Cr | ₹0.53 Cr | ₹0.47 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹440 Cr | ₹387 Cr | ₹375 Cr | ₹371 Cr | ₹352 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-4.20 Cr | ₹-12 Cr | ₹2.23 Cr | ₹7.12 Cr | ₹-12 Cr |
| Raw Material Consumed | ₹263 Cr | ₹239 Cr | ₹218 Cr | ₹218 Cr | ₹212 Cr |
| Opening Raw Materials | ₹79 Cr | ₹84 Cr | ₹80 Cr | ₹73 Cr | ₹62 Cr |
| Purchases Raw Materials | ₹265 Cr | ₹234 Cr | ₹223 Cr | ₹225 Cr | ₹222 Cr |
| Closing Raw Materials | ₹81 Cr | ₹79 Cr | ₹84 Cr | ₹80 Cr | ₹73 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.65 Cr | ₹6.14 Cr | ₹6.15 Cr | ₹5.68 Cr | ₹5.49 Cr |
| Electricity & Power | ₹6.65 Cr | ₹6.14 Cr | ₹6.15 Cr | ₹5.68 Cr | ₹5.49 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹54 Cr | ₹43 Cr | ₹46 Cr | ₹39 Cr | ₹34 Cr |
| Salaries, Wages & Bonus | ₹48 Cr | ₹39 Cr | ₹43 Cr | ₹36 Cr | ₹32 Cr |
| Contributions to EPF & Pension Funds | ₹2.02 Cr | ₹1.84 Cr | ₹1.73 Cr | ₹1.62 Cr | ₹1.63 Cr |
| Workmen and Staff Welfare Expenses | ₹1.28 Cr | ₹1.05 Cr | ₹1.02 Cr | ₹0.80 Cr | ₹0.85 Cr |
| Other Employees Cost | ₹2.56 Cr | ₹1.50 Cr | ₹0.52 Cr | ₹0.43 Cr | ₹0.28 Cr |
| Other Manufacturing Expenses | ₹5.58 Cr | ₹5.22 Cr | ₹3.19 Cr | ₹3.52 Cr | ₹4.43 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹3.84 Cr | ₹2.81 Cr | ₹1.56 Cr | ₹1.29 Cr | ₹2.16 Cr |
| Repairs and Maintenance | ₹0.37 Cr | ₹0.67 Cr | ₹0.53 Cr | ₹0.49 Cr | ₹0.25 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.37 Cr | ₹1.74 Cr | ₹1.11 Cr | ₹1.74 Cr | ₹2.02 Cr |
| General and Administration Expenses | ₹16 Cr | ₹13 Cr | ₹9.93 Cr | ₹13 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹1.72 Cr | ₹1.53 Cr | ₹1.29 Cr | ₹1.73 Cr | ₹1.95 Cr |
| Insurance | ₹0.86 Cr | ₹0.68 Cr | ₹0.75 Cr | ₹0.83 Cr | ₹0.88 Cr |
| Printing and stationery | ₹0.21 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.10 Cr |
| Professional and legal fees | ₹1.25 Cr | ₹1.09 Cr | ₹1.33 Cr | ₹0.94 Cr | ₹0.85 Cr |
| Traveling and conveyance | ₹7.56 Cr | ₹6.03 Cr | ₹4.99 Cr | ₹5.11 Cr | ₹3.99 Cr |
| Other Administration | ₹4.31 Cr | ₹3.85 Cr | ₹1.47 Cr | ₹4.02 Cr | ₹3.53 Cr |
| Selling and Distribution Expenses | ₹35 Cr | ₹33 Cr | ₹25 Cr | ₹24 Cr | ₹42 Cr |
| Advertisement & Sales Promotion | ₹3.34 Cr | ₹2.58 Cr | ₹1.51 Cr | ₹0.57 Cr | ₹1.24 Cr |
| Sales Commissions & Incentives | ₹1.32 Cr | ₹0.83 Cr | ₹1.06 Cr | ₹1.47 Cr | ₹1.28 Cr |
| Freight and Forwarding | ₹8.12 Cr | ₹9.51 Cr | ₹6.82 Cr | ₹6.51 Cr | ₹7.29 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹23 Cr | ₹20 Cr | ₹15 Cr | ₹15 Cr | ₹32 Cr |
| Miscellaneous Expenses | ₹5.41 Cr | ₹2.04 Cr | ₹2.63 Cr | ₹2.64 Cr | ₹3.18 Cr |
| Bad debts /advances written off | ₹1.23 Cr | - | ₹0.81 Cr | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | ₹1.30 Cr | ₹0.80 Cr |
| Losson foreign exchange fluctuations | - | - | ₹0.12 Cr | - | ₹0.07 Cr |
| Losson sale of non-trade current investments | - | - | - | ₹0.01 Cr | - |
| Other Miscellaneous Expenses | ₹4.18 Cr | ₹2.02 Cr | ₹1.70 Cr | ₹1.32 Cr | ₹2.31 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹382 Cr | ₹329 Cr | ₹313 Cr | ₹313 Cr | ₹301 Cr |
| Operating Profit (Excl OI) | ₹58 Cr | ₹58 Cr | ₹62 Cr | ₹58 Cr | ₹51 Cr |
| Other Income | ₹6.54 Cr | ₹2.66 Cr | ₹0.74 Cr | ₹1.06 Cr | ₹0.62 Cr |
| Interest Received | ₹5.41 Cr | ₹1.76 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.11 Cr |
| Dividend Received | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | ₹0.31 Cr | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.08 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.03 Cr | ₹0.02 Cr | - | ₹0.09 Cr |
| Foreign Exchange Gains | ₹0.33 Cr | ₹0.40 Cr | - | ₹0.56 Cr | ₹0.01 Cr |
| Others | ₹0.49 Cr | ₹0.47 Cr | ₹0.51 Cr | ₹0.30 Cr | ₹0.32 Cr |
| Operating Profit | ₹65 Cr | ₹61 Cr | ₹63 Cr | ₹59 Cr | ₹52 Cr |
| Interest | ₹17 Cr | ₹24 Cr | ₹28 Cr | ₹28 Cr | ₹24 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.85 Cr | ₹2.55 Cr | ₹1.77 Cr | ₹2.17 Cr | ₹1.53 Cr |
| Other Interest | ₹16 Cr | ₹21 Cr | ₹27 Cr | ₹25 Cr | ₹22 Cr |
| PBDT | ₹47 Cr | ₹37 Cr | ₹34 Cr | ₹31 Cr | ₹28 Cr |
| Depreciation | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹8.83 Cr | ₹8.97 Cr |
| Profit Before Taxation & Exceptional Items | ₹35 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹35 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr | ₹19 Cr |
| Provision for Tax | ₹10 Cr | ₹2.62 Cr | ₹8.49 Cr | ₹6.88 Cr | ₹5.56 Cr |
| Current Income Tax | ₹6.55 Cr | ₹4.86 Cr | ₹4.48 Cr | ₹4.47 Cr | ₹3.86 Cr |
| Deferred Tax | ₹0.84 Cr | ₹-3.83 Cr | ₹0.75 Cr | ₹2.14 Cr | ₹3.91 Cr |
| Other taxes | ₹2.83 Cr | ₹1.59 Cr | ₹3.27 Cr | ₹0.26 Cr | ₹-2.21 Cr |
| Profit After Tax | ₹25 Cr | ₹24 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | ₹-0.16 Cr |
| Consolidated Net Profit | ₹25 Cr | ₹24 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹250 Cr | ₹226 Cr | ₹211 Cr | ₹197 Cr | ₹183 Cr |
| Appropriations | ₹274 Cr | ₹250 Cr | ₹227 Cr | ₹212 Cr | ₹196 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.44 Cr | - | ₹0.01 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹5.14 | ₹4.90 | ₹4.10 | ₹8.19 | ₹7.22 |
| Adjusted EPS | ₹5.14 | ₹4.90 | ₹4.10 | ₹4.09 | ₹3.61 |
Compare Income Statement of peers of INDO FARM EQUIPMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDO FARM EQUIPMENTS | ₹642.4 Cr | 3.5% | -7.2% | -43.7% | Stock Analytics | |
| ESCORTS KUBOTA | ₹30,524.7 Cr | -3.4% | -9.4% | -22.2% | Stock Analytics | |
| VST TILLERS TRACTORS | ₹3,662.5 Cr | -0.4% | 3% | -23.1% | Stock Analytics | |
INDO FARM EQUIPMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDO FARM EQUIPMENTS | 3.5% |
-7.2% |
-43.7% |
| SENSEX | 0.8% |
-4.8% |
-10.5% |
You may also like the below Video Courses