Home > Income Statement > INDIGO PAINTS

INDIGO PAINTS
Income Statement

COMMUNITY POLL
for INDIGO PAINTS
Please provide your vote to see the results

INDIGO PAINTS Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2016
INCOME :
Gross Sales ₹1,771 Cr₹1,650 Cr₹1,579 Cr₹1,260 Cr₹163 Cr
     Sales ₹1,765 Cr₹1,644 Cr₹1,574 Cr₹1,255 Cr₹162 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹6.24 Cr₹6.22 Cr₹5.70 Cr₹5.01 Cr₹1.16 Cr
Less: Excise Duty ----₹21 Cr
Net Sales ₹1,405 Cr₹1,341 Cr₹1,306 Cr₹1,073 Cr₹135 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.71 Cr₹2.84 Cr₹-29 Cr₹-1.64 Cr₹-1.18 Cr
Raw Material Consumed ₹751 Cr₹721 Cr₹713 Cr₹597 Cr₹70 Cr
     Opening Raw Materials ₹55 Cr₹69 Cr₹45 Cr₹47 Cr₹9.05 Cr
     Purchases Raw Materials ₹733 Cr₹675 Cr₹709 Cr₹575 Cr₹69 Cr
     Closing Raw Materials ₹80 Cr₹55 Cr₹69 Cr₹45 Cr₹10 Cr
     Other Direct Purchases / Brought in cost ₹43 Cr₹32 Cr₹27 Cr₹21 Cr₹1.88 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.91 Cr₹7.51 Cr₹7.07 Cr₹4.75 Cr₹0.71 Cr
     Electricity & Power ₹7.91 Cr₹7.51 Cr₹7.07 Cr₹4.75 Cr₹0.71 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹127 Cr₹114 Cr₹99 Cr₹73 Cr₹11 Cr
     Salaries, Wages & Bonus ₹115 Cr₹102 Cr₹87 Cr₹61 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹3.07 Cr₹2.84 Cr₹2.64 Cr₹1.91 Cr₹0.18 Cr
     Workmen and Staff Welfare Expenses ₹1.98 Cr₹1.80 Cr₹2.00 Cr₹1.04 Cr₹0.11 Cr
     Other Employees Cost ₹6.76 Cr₹6.60 Cr₹7.43 Cr₹8.86 Cr₹0.07 Cr
Other Manufacturing Expenses ₹25 Cr₹24 Cr₹22 Cr₹13 Cr₹2.71 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹13 Cr₹12 Cr₹6.42 Cr₹1.96 Cr
     Repairs and Maintenance ₹7.10 Cr₹6.18 Cr₹5.38 Cr₹3.84 Cr₹0.36 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹4.27 Cr₹4.41 Cr₹4.15 Cr₹2.86 Cr₹0.40 Cr
General and Administration Expenses ₹29 Cr₹27 Cr₹26 Cr₹19 Cr₹5.97 Cr
     Rent , Rates & Taxes ₹1.37 Cr₹0.97 Cr₹1.77 Cr₹2.90 Cr₹1.92 Cr
     Insurance ----₹0.05 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.65 Cr₹3.80 Cr₹4.44 Cr₹2.15 Cr₹1.00 Cr
     Traveling and conveyance ₹21 Cr₹20 Cr₹18 Cr₹12 Cr₹2.64 Cr
     Other Administration ₹2.11 Cr₹2.01 Cr₹1.54 Cr₹1.51 Cr₹0.37 Cr
Selling and Distribution Expenses ₹196 Cr₹199 Cr₹217 Cr₹179 Cr₹51 Cr
     Advertisement & Sales Promotion ₹79 Cr₹84 Cr₹93 Cr₹83 Cr₹29 Cr
     Sales Commissions & Incentives ----₹0.68 Cr
     Freight and Forwarding ₹116 Cr₹116 Cr₹124 Cr₹96 Cr₹22 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹14 Cr₹12 Cr₹12 Cr₹7.70 Cr₹1.24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.20 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.74 Cr--₹0.03 Cr₹0.02 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹12 Cr₹12 Cr₹7.67 Cr₹1.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,150 Cr₹1,107 Cr₹1,068 Cr₹892 Cr₹141 Cr
Operating Profit (Excl OI) ₹255 Cr₹233 Cr₹238 Cr₹182 Cr₹-5.17 Cr
Other Income ₹13 Cr₹18 Cr₹14 Cr₹10 Cr₹1.15 Cr
     Interest Received ₹0.09 Cr₹0.25 Cr₹0.19 Cr₹1.04 Cr₹0.53 Cr
     Dividend Received ----₹0.34 Cr
     Profit on sale of Fixed Assets ₹0.04 Cr₹0.36 Cr₹0.70 Cr₹0.98 Cr₹0.01 Cr
     Profits on sale of Investments ₹3.49 Cr₹4.17 Cr₹3.64 Cr--
     Provision Written Back -----
     Foreign Exchange Gains -₹0.47 Cr₹0.40 Cr--
     Others ₹9.35 Cr₹13 Cr₹9.29 Cr₹8.08 Cr₹0.28 Cr
Operating Profit ₹268 Cr₹252 Cr₹252 Cr₹192 Cr₹-4.02 Cr
Interest ₹2.92 Cr₹3.50 Cr₹2.12 Cr₹1.38 Cr₹0.53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹2.92 Cr₹3.50 Cr₹2.12 Cr₹1.38 Cr₹0.53 Cr
PBDT ₹265 Cr₹248 Cr₹250 Cr₹190 Cr₹-4.55 Cr
Depreciation ₹60 Cr₹59 Cr₹52 Cr₹34 Cr₹1.14 Cr
Profit Before Taxation & Exceptional Items ₹205 Cr₹190 Cr₹199 Cr₹156 Cr₹-5.69 Cr
Exceptional Income / Expenses ₹-6.13 Cr----
Profit Before Tax ₹198 Cr₹190 Cr₹199 Cr₹156 Cr₹-5.69 Cr
Provision for Tax ₹51 Cr₹48 Cr₹50 Cr₹24 Cr₹0.13 Cr
     Current Income Tax ₹49 Cr₹43 Cr₹43 Cr₹42 Cr₹0.10 Cr
     Deferred Tax ₹2.13 Cr₹3.68 Cr₹6.21 Cr₹-1.53 Cr₹0.02 Cr
     Other taxes ₹-0.20 Cr₹0.89 Cr₹0.05 Cr₹-16 Cr-
Profit After Tax ₹148 Cr₹142 Cr₹149 Cr₹132 Cr₹-5.81 Cr
Extra items -----
Minority Interest ₹-2.53 Cr₹-0.41 Cr₹-1.51 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹145 Cr₹142 Cr₹147 Cr₹132 Cr₹-5.81 Cr
Adjustments to PAT -----
Profit Balance B/F ₹578 Cr₹453 Cr₹323 Cr₹205 Cr₹-3.35 Cr
Appropriations ₹723 Cr₹595 Cr₹470 Cr₹337 Cr₹-9.16 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹17 Cr₹17 Cr₹17 Cr₹14 Cr-
Equity Dividend % ₹50.00₹35.00₹35.00₹35.00-
Earnings Per Share ₹30.43₹29.76₹30.94₹27.73₹-132.11
Adjusted EPS ₹30.43₹29.76₹30.94₹27.73₹-2.03

Compare Income Statement of peers of INDIGO PAINTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIGO PAINTS ₹5,439.2 Cr 5.4% -1.1% -0.3% Stock Analytics
ASIAN PAINTS ₹235,306.0 Cr 1.1% -7.4% -1.4% Stock Analytics
BERGER PAINTS INDIA ₹53,577.8 Cr 1.1% -13.7% -16% Stock Analytics
KANSAI NEROLAC PAINTS ₹14,768.3 Cr -2.1% -11.9% -25.7% Stock Analytics
JSW DULUX ₹14,393.9 Cr 1.8% 0.6% -6.8% Stock Analytics
SHALIMAR PAINTS ₹677.0 Cr -6.1% -3.9% 9.8% Stock Analytics


INDIGO PAINTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIGO PAINTS

5.4%

-1.1%

-0.3%

SENSEX

0.7%

-3.5%

-9.2%


You may also like the below Video Courses