Home > Income Statement > INDIAN TONERS & DEVELOPERS

INDIAN TONERS & DEVELOPERS
Income Statement

COMMUNITY POLL
for INDIAN TONERS & DEVELOPERS
Please provide your vote to see the results

INDIAN TONERS & DEVELOPERS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹122 Cr₹91 Cr₹94 Cr₹119 Cr₹115 Cr
     Sales ₹122 Cr₹90 Cr₹93 Cr₹117 Cr₹112 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.63 Cr₹0.67 Cr₹0.93 Cr₹2.16 Cr₹3.05 Cr
Less: Excise Duty ----₹0.06 Cr
Net Sales ₹119 Cr₹88 Cr₹91 Cr₹115 Cr₹112 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.55 Cr₹3.69 Cr₹-0.22 Cr₹-0.99 Cr₹-1.46 Cr
Raw Material Consumed ₹52 Cr₹36 Cr₹41 Cr₹52 Cr₹48 Cr
     Opening Raw Materials ₹7.21 Cr₹8.71 Cr₹9.35 Cr₹6.45 Cr₹6.24 Cr
     Purchases Raw Materials ₹58 Cr₹34 Cr₹41 Cr₹54 Cr₹48 Cr
     Closing Raw Materials ₹13 Cr₹7.21 Cr₹8.71 Cr₹9.35 Cr₹6.45 Cr
     Other Direct Purchases / Brought in cost ---₹0.82 Cr-
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹8.02 Cr₹8.91 Cr₹10 Cr₹9.40 Cr
     Electricity & Power ₹11 Cr₹8.02 Cr₹8.91 Cr₹10 Cr₹9.40 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹14 Cr₹14 Cr₹14 Cr₹13 Cr
     Salaries, Wages & Bonus ₹15 Cr₹13 Cr₹13 Cr₹13 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.79 Cr₹0.77 Cr₹0.74 Cr₹0.75 Cr₹0.68 Cr
     Workmen and Staff Welfare Expenses ₹0.21 Cr₹0.17 Cr₹0.24 Cr₹0.27 Cr₹0.21 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹6.70 Cr₹5.17 Cr₹6.33 Cr₹7.24 Cr₹6.89 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.59 Cr₹0.75 Cr₹0.72 Cr₹0.64 Cr₹0.57 Cr
     Packing Material Consumed -₹3.43 Cr₹4.32 Cr₹5.23 Cr₹4.93 Cr
     Other Mfg Exp ₹6.11 Cr₹1.00 Cr₹1.29 Cr₹1.37 Cr₹1.38 Cr
General and Administration Expenses ₹3.06 Cr₹2.75 Cr₹4.32 Cr₹5.29 Cr₹5.17 Cr
     Rent , Rates & Taxes ₹0.17 Cr₹0.08 Cr₹0.18 Cr₹0.78 Cr₹0.82 Cr
     Insurance ₹0.35 Cr₹0.32 Cr₹0.26 Cr₹0.26 Cr₹0.32 Cr
     Printing and stationery ₹0.10 Cr₹0.16 Cr₹0.10 Cr₹0.14 Cr₹0.11 Cr
     Professional and legal fees ₹0.45 Cr₹0.36 Cr₹0.46 Cr₹0.65 Cr₹0.52 Cr
     Traveling and conveyance ₹0.88 Cr₹0.70 Cr₹1.64 Cr₹1.86 Cr₹2.02 Cr
     Other Administration ₹2.00 Cr₹1.83 Cr₹3.33 Cr₹3.47 Cr₹3.40 Cr
Selling and Distribution Expenses ₹3.32 Cr₹2.03 Cr₹2.29 Cr₹2.81 Cr₹3.06 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.62 Cr₹1.09 Cr₹0.94 Cr₹1.17 Cr₹0.46 Cr
     Bad debts /advances written off -₹0.45 Cr---
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.02 Cr--₹0.08 Cr
     Losson foreign exchange fluctuations ₹0.13 Cr₹0.13 Cr₹0.53 Cr₹0.76 Cr₹0.05 Cr
     Losson sale of non-trade current investments -₹0.06 Cr---
     Other Miscellaneous Expenses ₹2.49 Cr₹0.43 Cr₹0.41 Cr₹0.41 Cr₹0.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹95 Cr₹73 Cr₹78 Cr₹92 Cr₹85 Cr
Operating Profit (Excl OI) ₹24 Cr₹16 Cr₹13 Cr₹24 Cr₹27 Cr
Other Income ₹4.40 Cr₹7.90 Cr₹7.09 Cr₹6.49 Cr₹7.22 Cr
     Interest Received ₹1.75 Cr₹2.39 Cr₹2.14 Cr₹0.81 Cr₹0.55 Cr
     Dividend Received -₹0.01 Cr₹0.70 Cr₹0.90 Cr₹1.10 Cr
     Profit on sale of Fixed Assets ₹0.21 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.03 Cr-₹0.01 Cr₹0.33 Cr₹0.09 Cr
     Foreign Exchange Gains -----
     Others ₹2.40 Cr₹5.49 Cr₹4.24 Cr₹4.45 Cr₹5.48 Cr
Operating Profit ₹28 Cr₹23 Cr₹20 Cr₹30 Cr₹35 Cr
Interest ₹0.40 Cr₹0.37 Cr₹0.88 Cr₹1.18 Cr₹1.10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.25 Cr₹0.20 Cr₹0.37 Cr₹0.54 Cr₹0.53 Cr
     Other Interest ₹0.16 Cr₹0.18 Cr₹0.51 Cr₹0.63 Cr₹0.57 Cr
PBDT ₹28 Cr₹23 Cr₹19 Cr₹29 Cr₹34 Cr
Depreciation ₹4.14 Cr₹4.25 Cr₹4.33 Cr₹3.77 Cr₹3.68 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹19 Cr₹15 Cr₹25 Cr₹30 Cr
Exceptional Income / Expenses ---₹-0.31 Cr-
Profit Before Tax ₹23 Cr₹19 Cr₹15 Cr₹25 Cr₹30 Cr
Provision for Tax ₹4.53 Cr₹5.28 Cr₹2.48 Cr₹4.75 Cr₹5.64 Cr
     Current Income Tax ₹6.85 Cr₹4.87 Cr₹3.08 Cr₹5.20 Cr₹5.45 Cr
     Deferred Tax ₹-0.06 Cr₹-0.81 Cr₹-0.60 Cr₹-0.14 Cr₹-0.25 Cr
     Other taxes ₹-2.27 Cr₹1.23 Cr-₹-0.30 Cr₹0.44 Cr
Profit After Tax ₹19 Cr₹14 Cr₹12 Cr₹20 Cr₹24 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹14 Cr₹12 Cr₹20 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹96 Cr₹120 Cr₹115 Cr₹94 Cr₹74 Cr
Appropriations ₹115 Cr₹133 Cr₹127 Cr₹114 Cr₹98 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.81 Cr₹0.41 Cr-
     Other Appropriation ₹11 Cr₹37 Cr₹3.19 Cr₹2.79 Cr₹4.10 Cr
Equity Dividend % ₹30.00₹30.00₹30.00₹30.00₹30.00
Earnings Per Share ₹17.46₹12.49₹9.27₹15.51₹18.40
Adjusted EPS ₹17.46₹12.49₹9.27₹15.51₹18.40

Compare Income Statement of peers of INDIAN TONERS & DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIAN TONERS & DEVELOPERS ₹299.8 Cr -3.2% -6.7% 16.8% Stock Analytics
PIDILITE INDUSTRIES ₹150,073.0 Cr -3.2% -1.7% 20% Stock Analytics
SOLAR INDUSTRIES INDIA ₹78,342.2 Cr -3.5% -1.1% 136% Stock Analytics
SRF ₹71,564.4 Cr -7.8% -8% 0.9% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹38,476.1 Cr -3% 10.5% 7.3% Stock Analytics
DEEPAK NITRITE ₹34,261.2 Cr 3.4% 15.1% 31.3% Stock Analytics


INDIAN TONERS & DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIAN TONERS & DEVELOPERS

-3.2%

-6.7%

16.8%

SENSEX

-1.6%

-0.5%

19.8%


You may also like the below Video Courses