INDIAN TONERS & DEVELOPERS
|
INDIAN TONERS & DEVELOPERS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹122 Cr | ₹91 Cr | ₹94 Cr | ₹119 Cr | ₹115 Cr |
Sales | ₹122 Cr | ₹90 Cr | ₹93 Cr | ₹117 Cr | ₹112 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.63 Cr | ₹0.67 Cr | ₹0.93 Cr | ₹2.16 Cr | ₹3.05 Cr |
Less: Excise Duty | - | - | - | - | ₹0.06 Cr |
Net Sales | ₹119 Cr | ₹88 Cr | ₹91 Cr | ₹115 Cr | ₹112 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.55 Cr | ₹3.69 Cr | ₹-0.22 Cr | ₹-0.99 Cr | ₹-1.46 Cr |
Raw Material Consumed | ₹52 Cr | ₹36 Cr | ₹41 Cr | ₹52 Cr | ₹48 Cr |
Opening Raw Materials | ₹7.21 Cr | ₹8.71 Cr | ₹9.35 Cr | ₹6.45 Cr | ₹6.24 Cr |
Purchases Raw Materials | ₹58 Cr | ₹34 Cr | ₹41 Cr | ₹54 Cr | ₹48 Cr |
Closing Raw Materials | ₹13 Cr | ₹7.21 Cr | ₹8.71 Cr | ₹9.35 Cr | ₹6.45 Cr |
Other Direct Purchases / Brought in cost | - | - | - | ₹0.82 Cr | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹11 Cr | ₹8.02 Cr | ₹8.91 Cr | ₹10 Cr | ₹9.40 Cr |
Electricity & Power | ₹11 Cr | ₹8.02 Cr | ₹8.91 Cr | ₹10 Cr | ₹9.40 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹12 Cr |
Contributions to EPF & Pension Funds | ₹0.79 Cr | ₹0.77 Cr | ₹0.74 Cr | ₹0.75 Cr | ₹0.68 Cr |
Workmen and Staff Welfare Expenses | ₹0.21 Cr | ₹0.17 Cr | ₹0.24 Cr | ₹0.27 Cr | ₹0.21 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹6.70 Cr | ₹5.17 Cr | ₹6.33 Cr | ₹7.24 Cr | ₹6.89 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.59 Cr | ₹0.75 Cr | ₹0.72 Cr | ₹0.64 Cr | ₹0.57 Cr |
Packing Material Consumed | - | ₹3.43 Cr | ₹4.32 Cr | ₹5.23 Cr | ₹4.93 Cr |
Other Mfg Exp | ₹6.11 Cr | ₹1.00 Cr | ₹1.29 Cr | ₹1.37 Cr | ₹1.38 Cr |
General and Administration Expenses | ₹3.06 Cr | ₹2.75 Cr | ₹4.32 Cr | ₹5.29 Cr | ₹5.17 Cr |
Rent , Rates & Taxes | ₹0.17 Cr | ₹0.08 Cr | ₹0.18 Cr | ₹0.78 Cr | ₹0.82 Cr |
Insurance | ₹0.35 Cr | ₹0.32 Cr | ₹0.26 Cr | ₹0.26 Cr | ₹0.32 Cr |
Printing and stationery | ₹0.10 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹0.14 Cr | ₹0.11 Cr |
Professional and legal fees | ₹0.45 Cr | ₹0.36 Cr | ₹0.46 Cr | ₹0.65 Cr | ₹0.52 Cr |
Traveling and conveyance | ₹0.88 Cr | ₹0.70 Cr | ₹1.64 Cr | ₹1.86 Cr | ₹2.02 Cr |
Other Administration | ₹2.00 Cr | ₹1.83 Cr | ₹3.33 Cr | ₹3.47 Cr | ₹3.40 Cr |
Selling and Distribution Expenses | ₹3.32 Cr | ₹2.03 Cr | ₹2.29 Cr | ₹2.81 Cr | ₹3.06 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.62 Cr | ₹1.09 Cr | ₹0.94 Cr | ₹1.17 Cr | ₹0.46 Cr |
Bad debts /advances written off | - | ₹0.45 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.02 Cr | - | - | ₹0.08 Cr |
Losson foreign exchange fluctuations | ₹0.13 Cr | ₹0.13 Cr | ₹0.53 Cr | ₹0.76 Cr | ₹0.05 Cr |
Losson sale of non-trade current investments | - | ₹0.06 Cr | - | - | - |
Other Miscellaneous Expenses | ₹2.49 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.33 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹95 Cr | ₹73 Cr | ₹78 Cr | ₹92 Cr | ₹85 Cr |
Operating Profit (Excl OI) | ₹24 Cr | ₹16 Cr | ₹13 Cr | ₹24 Cr | ₹27 Cr |
Other Income | ₹4.40 Cr | ₹7.90 Cr | ₹7.09 Cr | ₹6.49 Cr | ₹7.22 Cr |
Interest Received | ₹1.75 Cr | ₹2.39 Cr | ₹2.14 Cr | ₹0.81 Cr | ₹0.55 Cr |
Dividend Received | - | ₹0.01 Cr | ₹0.70 Cr | ₹0.90 Cr | ₹1.10 Cr |
Profit on sale of Fixed Assets | ₹0.21 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.03 Cr | - | ₹0.01 Cr | ₹0.33 Cr | ₹0.09 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.40 Cr | ₹5.49 Cr | ₹4.24 Cr | ₹4.45 Cr | ₹5.48 Cr |
Operating Profit | ₹28 Cr | ₹23 Cr | ₹20 Cr | ₹30 Cr | ₹35 Cr |
Interest | ₹0.40 Cr | ₹0.37 Cr | ₹0.88 Cr | ₹1.18 Cr | ₹1.10 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.25 Cr | ₹0.20 Cr | ₹0.37 Cr | ₹0.54 Cr | ₹0.53 Cr |
Other Interest | ₹0.16 Cr | ₹0.18 Cr | ₹0.51 Cr | ₹0.63 Cr | ₹0.57 Cr |
PBDT | ₹28 Cr | ₹23 Cr | ₹19 Cr | ₹29 Cr | ₹34 Cr |
Depreciation | ₹4.14 Cr | ₹4.25 Cr | ₹4.33 Cr | ₹3.77 Cr | ₹3.68 Cr |
Profit Before Taxation & Exceptional Items | ₹23 Cr | ₹19 Cr | ₹15 Cr | ₹25 Cr | ₹30 Cr |
Exceptional Income / Expenses | - | - | - | ₹-0.31 Cr | - |
Profit Before Tax | ₹23 Cr | ₹19 Cr | ₹15 Cr | ₹25 Cr | ₹30 Cr |
Provision for Tax | ₹4.53 Cr | ₹5.28 Cr | ₹2.48 Cr | ₹4.75 Cr | ₹5.64 Cr |
Current Income Tax | ₹6.85 Cr | ₹4.87 Cr | ₹3.08 Cr | ₹5.20 Cr | ₹5.45 Cr |
Deferred Tax | ₹-0.06 Cr | ₹-0.81 Cr | ₹-0.60 Cr | ₹-0.14 Cr | ₹-0.25 Cr |
Other taxes | ₹-2.27 Cr | ₹1.23 Cr | - | ₹-0.30 Cr | ₹0.44 Cr |
Profit After Tax | ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹20 Cr | ₹24 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹19 Cr | ₹14 Cr | ₹12 Cr | ₹20 Cr | ₹24 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹96 Cr | ₹120 Cr | ₹115 Cr | ₹94 Cr | ₹74 Cr |
Appropriations | ₹115 Cr | ₹133 Cr | ₹127 Cr | ₹114 Cr | ₹98 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | ₹0.81 Cr | ₹0.41 Cr | - |
Other Appropriation | ₹11 Cr | ₹37 Cr | ₹3.19 Cr | ₹2.79 Cr | ₹4.10 Cr |
Equity Dividend % | ₹30.00 | ₹30.00 | ₹30.00 | ₹30.00 | ₹30.00 |
Earnings Per Share | ₹17.46 | ₹12.49 | ₹9.27 | ₹15.51 | ₹18.40 |
Adjusted EPS | ₹17.46 | ₹12.49 | ₹9.27 | ₹15.51 | ₹18.40 |
Compare Income Statement of peers of INDIAN TONERS & DEVELOPERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN TONERS & DEVELOPERS | ₹299.8 Cr | -3.2% | -6.7% | 16.8% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹150,073.0 Cr | -3.2% | -1.7% | 20% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹78,342.2 Cr | -3.5% | -1.1% | 136% | Stock Analytics | |
SRF | ₹71,564.4 Cr | -7.8% | -8% | 0.9% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹38,476.1 Cr | -3% | 10.5% | 7.3% | Stock Analytics | |
DEEPAK NITRITE | ₹34,261.2 Cr | 3.4% | 15.1% | 31.3% | Stock Analytics |
INDIAN TONERS & DEVELOPERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN TONERS & DEVELOPERS | -3.2% |
-6.7% |
16.8% |
SENSEX | -1.6% |
-0.5% |
19.8% |
You may also like the below Video Courses