Home > Income Statement > INDIAN SUCROSE

INDIAN SUCROSE
Income Statement

INDIAN SUCROSE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for INDIAN SUCROSE
Please provide your vote to see the results

INDIAN SUCROSE Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹546 Cr₹529 Cr₹452 Cr₹443 Cr₹431 Cr
     Sales ₹532 Cr₹513 Cr₹431 Cr₹408 Cr₹421 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹15 Cr₹21 Cr₹35 Cr₹9.42 Cr
Less: Excise Duty -----
Net Sales ₹546 Cr₹529 Cr₹452 Cr₹443 Cr₹431 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹29 Cr₹22 Cr₹-36 Cr₹8.63 Cr₹29 Cr
Raw Material Consumed ₹360 Cr₹369 Cr₹358 Cr₹305 Cr₹306 Cr
     Opening Raw Materials ₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.01 Cr
     Purchases Raw Materials ₹360 Cr₹369 Cr₹358 Cr₹305 Cr₹306 Cr
     Closing Raw Materials ₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹2.00 Cr₹2.02 Cr₹3.40 Cr₹2.24 Cr₹2.02 Cr
     Electricity & Power ₹2.00 Cr₹2.02 Cr₹3.40 Cr₹2.24 Cr₹2.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹16 Cr₹15 Cr₹14 Cr₹12 Cr₹11 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹13 Cr₹11 Cr₹10 Cr
     Contributions to EPF & Pension Funds ₹0.48 Cr₹0.33 Cr₹0.47 Cr₹0.47 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹0.18 Cr₹0.16 Cr₹0.15 Cr₹0.18 Cr₹0.13 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹48 Cr₹39 Cr₹38 Cr₹29 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.44 Cr₹0.90 Cr₹0.71 Cr₹1.67 Cr₹0.74 Cr
     Repairs and Maintenance ₹12 Cr₹12 Cr₹9.49 Cr₹5.72 Cr₹5.64 Cr
     Packing Material Consumed ₹7.49 Cr₹6.76 Cr₹7.97 Cr₹6.17 Cr₹4.79 Cr
     Other Mfg Exp ₹29 Cr₹20 Cr₹20 Cr₹15 Cr₹13 Cr
General and Administration Expenses ₹6.21 Cr₹5.78 Cr₹5.06 Cr₹4.14 Cr₹2.94 Cr
     Rent , Rates & Taxes ₹1.72 Cr₹1.85 Cr₹1.58 Cr₹1.07 Cr₹1.08 Cr
     Insurance ₹0.95 Cr₹1.31 Cr₹0.72 Cr₹0.66 Cr₹0.44 Cr
     Printing and stationery ₹0.07 Cr₹0.08 Cr₹0.11 Cr₹0.09 Cr₹0.07 Cr
     Professional and legal fees ₹2.45 Cr₹1.65 Cr₹1.59 Cr₹1.24 Cr₹0.62 Cr
     Traveling and conveyance ₹0.67 Cr₹0.47 Cr₹0.56 Cr₹0.38 Cr₹0.26 Cr
     Other Administration ₹0.36 Cr₹0.42 Cr₹0.51 Cr₹0.71 Cr₹0.47 Cr
Selling and Distribution Expenses ₹2.96 Cr₹5.53 Cr₹3.03 Cr₹22 Cr₹2.38 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.96 Cr₹5.53 Cr₹3.03 Cr₹22 Cr₹2.38 Cr
Miscellaneous Expenses ₹7.79 Cr₹0.97 Cr₹0.63 Cr₹1.49 Cr₹0.28 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.21 Cr₹0.22 Cr₹0.02 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.58 Cr₹0.76 Cr₹0.60 Cr₹1.49 Cr₹0.28 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹472 Cr₹460 Cr₹387 Cr₹384 Cr₹378 Cr
Operating Profit (Excl OI) ₹73 Cr₹69 Cr₹65 Cr₹59 Cr₹53 Cr
Other Income ₹15 Cr₹14 Cr₹11 Cr₹7.31 Cr₹3.63 Cr
     Interest Received ₹15 Cr₹12 Cr₹10 Cr₹7.04 Cr₹3.36 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹0.91 Cr₹0.07 Cr₹0.08 Cr₹0.12 Cr
     Foreign Exchange Gains -----
     Others ₹0.32 Cr₹0.26 Cr₹0.22 Cr₹0.20 Cr₹0.16 Cr
Operating Profit ₹88 Cr₹83 Cr₹76 Cr₹66 Cr₹56 Cr
Interest ₹25 Cr₹27 Cr₹25 Cr₹19 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹15 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.39 Cr₹0.44 Cr₹0.95 Cr₹2.18 Cr₹0.28 Cr
     Other Interest ₹8.55 Cr₹11 Cr₹24 Cr₹17 Cr₹18 Cr
PBDT ₹63 Cr₹56 Cr₹51 Cr₹47 Cr₹38 Cr
Depreciation ₹11 Cr₹11 Cr₹8.43 Cr₹6.95 Cr₹7.58 Cr
Profit Before Taxation & Exceptional Items ₹53 Cr₹44 Cr₹42 Cr₹40 Cr₹31 Cr
Exceptional Income / Expenses ----₹0.02 Cr
Profit Before Tax ₹53 Cr₹44 Cr₹42 Cr₹40 Cr₹31 Cr
Provision for Tax ₹14 Cr₹12 Cr₹12 Cr₹3.07 Cr₹8.20 Cr
     Current Income Tax ₹9.12 Cr₹4.42 Cr₹5.65 Cr₹14 Cr₹8.79 Cr
     Deferred Tax ₹4.35 Cr₹6.77 Cr₹4.11 Cr₹-11 Cr₹0.48 Cr
     Other taxes ₹0.77 Cr₹0.35 Cr₹2.45 Cr₹0.12 Cr₹-1.07 Cr
Profit After Tax ₹38 Cr₹33 Cr₹30 Cr₹37 Cr₹22 Cr
Extra items ---₹-0.26 Cr₹-0.62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹186 Cr₹153 Cr₹126 Cr₹89 Cr₹67 Cr
Appropriations ₹224 Cr₹186 Cr₹155 Cr₹126 Cr₹89 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.00 Cr₹0.15 Cr₹0.08 Cr-
Equity Dividend % -----
Earnings Per Share ₹22.09₹18.84₹17.27₹21.86₹14.51
Adjusted EPS ₹22.09₹18.84₹17.27₹21.86₹14.51

Compare Income Statement of peers of INDIAN SUCROSE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIAN SUCROSE ₹139.2 Cr -0.2% -5.8% -38.1% Stock Analytics
EID PARRY (INDIA) ₹18,521.9 Cr 0.7% 2.4% 11.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹9,040.3 Cr 1.4% -1.4% -28.8% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,577.2 Cr -2.1% -4.7% -18.7% Stock Analytics
SHREE RENUKA SUGARS ₹5,729.9 Cr 0.6% -4.7% -39.1% Stock Analytics
BANNARI AMMAN SUGARS ₹4,466.5 Cr -0.7% -1.3% -7% Stock Analytics


INDIAN SUCROSE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIAN SUCROSE

-0.2%

-5.8%

-38.1%

SENSEX

-0.8%

1%

3.2%


You may also like the below Video Courses