INDIAN METALS & FERRO ALLOYS
|
INDIAN METALS & FERRO ALLOYS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹2,584 Cr | ₹2,801 Cr | ₹2,676 Cr | ₹2,603 Cr | ₹1,844 Cr |
Sales | ₹2,554 Cr | ₹2,765 Cr | ₹2,639 Cr | ₹2,565 Cr | ₹1,808 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹30 Cr | ₹37 Cr | ₹37 Cr | ₹38 Cr | ₹37 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹2,565 Cr | ₹2,780 Cr | ₹2,676 Cr | ₹2,603 Cr | ₹1,844 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-7.84 Cr | ₹20 Cr | ₹-17 Cr | ₹-11 Cr | ₹27 Cr |
Raw Material Consumed | ₹1,026 Cr | ₹1,141 Cr | ₹1,475 Cr | ₹1,108 Cr | ₹908 Cr |
Opening Raw Materials | ₹439 Cr | ₹376 Cr | ₹325 Cr | ₹213 Cr | ₹206 Cr |
Purchases Raw Materials | ₹1,034 Cr | ₹1,205 Cr | ₹1,525 Cr | ₹1,220 Cr | ₹915 Cr |
Closing Raw Materials | ₹447 Cr | ₹439 Cr | ₹376 Cr | ₹325 Cr | ₹213 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹309 Cr | ₹330 Cr | ₹40 Cr | ₹50 Cr | ₹67 Cr |
Electricity & Power | ₹53 Cr | ₹25 Cr | ₹40 Cr | ₹50 Cr | ₹67 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | ₹256 Cr | ₹305 Cr | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹238 Cr | ₹222 Cr | ₹196 Cr | ₹207 Cr | ₹166 Cr |
Salaries, Wages & Bonus | ₹218 Cr | ₹204 Cr | ₹179 Cr | ₹189 Cr | ₹150 Cr |
Contributions to EPF & Pension Funds | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
Workmen and Staff Welfare Expenses | ₹6.32 Cr | ₹5.80 Cr | ₹6.05 Cr | ₹5.13 Cr | ₹3.65 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹187 Cr | ₹178 Cr | ₹182 Cr | ₹148 Cr | ₹124 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹88 Cr | ₹82 Cr | ₹79 Cr | ₹60 Cr | ₹49 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹99 Cr | ₹95 Cr | ₹102 Cr | ₹88 Cr | ₹75 Cr |
General and Administration Expenses | ₹114 Cr | ₹111 Cr | ₹107 Cr | ₹101 Cr | ₹91 Cr |
Rent , Rates & Taxes | ₹67 Cr | ₹71 Cr | ₹68 Cr | ₹64 Cr | ₹59 Cr |
Insurance | ₹7.48 Cr | ₹7.23 Cr | ₹7.07 Cr | ₹6.79 Cr | ₹6.87 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹15 Cr | ₹8.00 Cr | ₹7.14 Cr | ₹7.32 Cr | ₹6.11 Cr |
Traveling and conveyance | ₹7.96 Cr | ₹7.65 Cr | ₹6.81 Cr | ₹4.88 Cr | ₹2.79 Cr |
Other Administration | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹16 Cr |
Selling and Distribution Expenses | ₹116 Cr | ₹112 Cr | ₹141 Cr | ₹165 Cr | ₹105 Cr |
Advertisement & Sales Promotion | ₹2.26 Cr | ₹2.06 Cr | ₹1.83 Cr | ₹1.44 Cr | ₹0.29 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹81 Cr | ₹77 Cr | ₹110 Cr | ₹136 Cr | ₹77 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹33 Cr | ₹32 Cr | ₹29 Cr | ₹28 Cr | ₹28 Cr |
Miscellaneous Expenses | ₹51 Cr | ₹80 Cr | ₹65 Cr | ₹31 Cr | ₹27 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.70 Cr | - | ₹3.32 Cr | ₹1.00 Cr | - |
Losson disposal of fixed assets(net) | ₹0.15 Cr | ₹0.05 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹1.67 Cr | ₹0.43 Cr | ₹18 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹48 Cr | ₹80 Cr | ₹44 Cr | ₹30 Cr | ₹27 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹2,034 Cr | ₹2,193 Cr | ₹2,188 Cr | ₹1,800 Cr | ₹1,516 Cr |
Operating Profit (Excl OI) | ₹531 Cr | ₹587 Cr | ₹488 Cr | ₹803 Cr | ₹329 Cr |
Other Income | ₹66 Cr | ₹42 Cr | ₹24 Cr | ₹24 Cr | ₹65 Cr |
Interest Received | ₹8.11 Cr | ₹5.96 Cr | ₹6.43 Cr | ₹2.23 Cr | ₹4.34 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹1.22 Cr | ₹0.14 Cr | ₹7.35 Cr |
Profits on sale of Investments | - | - | ₹5.42 Cr | ₹9.11 Cr | ₹3.13 Cr |
Provision Written Back | ₹0.21 Cr | ₹6.46 Cr | ₹1.35 Cr | ₹0.01 Cr | ₹1.26 Cr |
Foreign Exchange Gains | - | - | - | ₹7.18 Cr | ₹15 Cr |
Others | ₹58 Cr | ₹30 Cr | ₹9.89 Cr | ₹5.11 Cr | ₹34 Cr |
Operating Profit | ₹597 Cr | ₹629 Cr | ₹513 Cr | ₹827 Cr | ₹394 Cr |
Interest | ₹28 Cr | ₹35 Cr | ₹66 Cr | ₹59 Cr | ₹61 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹0.93 Cr | ₹31 Cr | ₹46 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹5.24 Cr | ₹6.06 Cr | ₹6.54 Cr | ₹7.74 Cr | ₹4.84 Cr |
Other Interest | ₹23 Cr | ₹29 Cr | ₹58 Cr | ₹20 Cr | ₹10 Cr |
PBDT | ₹569 Cr | ₹594 Cr | ₹447 Cr | ₹768 Cr | ₹333 Cr |
Depreciation | ₹55 Cr | ₹78 Cr | ₹107 Cr | ₹110 Cr | ₹104 Cr |
Profit Before Taxation & Exceptional Items | ₹514 Cr | ₹516 Cr | ₹340 Cr | ₹658 Cr | ₹228 Cr |
Exceptional Income / Expenses | - | - | ₹-16 Cr | - | - |
Profit Before Tax | ₹514 Cr | ₹516 Cr | ₹324 Cr | ₹658 Cr | ₹228 Cr |
Provision for Tax | ₹135 Cr | ₹172 Cr | ₹98 Cr | ₹150 Cr | ₹61 Cr |
Current Income Tax | ₹120 Cr | ₹169 Cr | ₹70 Cr | ₹179 Cr | ₹47 Cr |
Deferred Tax | ₹17 Cr | ₹4.01 Cr | ₹-1.09 Cr | ₹-28 Cr | ₹14 Cr |
Other taxes | ₹-1.76 Cr | ₹-1.05 Cr | ₹29 Cr | ₹-0.38 Cr | - |
Profit After Tax | ₹379 Cr | ₹344 Cr | ₹226 Cr | ₹508 Cr | ₹167 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.60 Cr | ₹-0.77 Cr | ₹-0.52 Cr | ₹-0.46 Cr | ₹-0.43 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹379 Cr | ₹344 Cr | ₹225 Cr | ₹507 Cr | ₹167 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,599 Cr | ₹1,368 Cr | ₹1,211 Cr | ₹738 Cr | ₹580 Cr |
Appropriations | ₹1,978 Cr | ₹1,712 Cr | ₹1,436 Cr | ₹1,245 Cr | ₹747 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹27 Cr | ₹-8.94 Cr | ₹41 Cr | ₹21 Cr | ₹0.86 Cr |
Equity Dividend % | ₹200.00 | ₹300.00 | ₹100.00 | ₹125.00 | ₹100.00 |
Earnings Per Share | ₹70.19 | ₹63.67 | ₹41.75 | ₹94.00 | ₹61.73 |
Adjusted EPS | ₹70.19 | ₹63.67 | ₹41.75 | ₹94.00 | ₹30.87 |
Compare Income Statement of peers of INDIAN METALS & FERRO ALLOYS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INDIAN METALS & FERRO ALLOYS | ₹4,123.7 Cr | 1.6% | 6.4% | 4.9% | Stock Analytics | |
MAITHAN ALLOYS | ₹3,322.1 Cr | NA | 0.6% | -4.7% | Stock Analytics | |
SHYAM CENTURY FERROUS | ₹173.1 Cr | -0.1% | 12.4% | -53.2% | Stock Analytics | |
INDSIL HYDRO POWER AND MANGANESE | ₹161.1 Cr | -0.1% | 26% | -4.1% | Stock Analytics | |
NAGPUR POWER & INDUSTRIES | ₹156.0 Cr | -1.5% | 4.9% | -24.4% | Stock Analytics |
INDIAN METALS & FERRO ALLOYS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INDIAN METALS & FERRO ALLOYS | 1.6% |
6.4% |
4.9% |
SENSEX | -0.9% |
0.4% |
1.4% |
You may also like the below Video Courses