INDIAN METALS & FERRO ALLOYS
|
INDIAN METALS & FERRO ALLOYS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,846 Cr | ₹2,584 Cr | ₹2,801 Cr | ₹2,676 Cr | ₹2,603 Cr |
| Sales | ₹2,813 Cr | ₹2,554 Cr | ₹2,765 Cr | ₹2,639 Cr | ₹2,565 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹32 Cr | ₹30 Cr | ₹37 Cr | ₹37 Cr | ₹38 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,826 Cr | ₹2,565 Cr | ₹2,780 Cr | ₹2,676 Cr | ₹2,603 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹13 Cr | ₹-7.84 Cr | ₹20 Cr | ₹-17 Cr | ₹-11 Cr |
| Raw Material Consumed | ₹1,040 Cr | ₹1,026 Cr | ₹1,141 Cr | ₹1,475 Cr | ₹1,108 Cr |
| Opening Raw Materials | ₹447 Cr | ₹439 Cr | ₹376 Cr | ₹325 Cr | ₹213 Cr |
| Purchases Raw Materials | ₹1,107 Cr | ₹1,034 Cr | ₹1,205 Cr | ₹1,525 Cr | ₹1,220 Cr |
| Closing Raw Materials | ₹515 Cr | ₹447 Cr | ₹439 Cr | ₹376 Cr | ₹325 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹368 Cr | ₹309 Cr | ₹330 Cr | ₹40 Cr | ₹50 Cr |
| Electricity & Power | ₹85 Cr | ₹53 Cr | ₹25 Cr | ₹40 Cr | ₹50 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | ₹282 Cr | ₹256 Cr | ₹305 Cr | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹263 Cr | ₹238 Cr | ₹222 Cr | ₹196 Cr | ₹207 Cr |
| Salaries, Wages & Bonus | ₹239 Cr | ₹218 Cr | ₹204 Cr | ₹179 Cr | ₹189 Cr |
| Contributions to EPF & Pension Funds | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
| Workmen and Staff Welfare Expenses | ₹6.55 Cr | ₹6.32 Cr | ₹5.80 Cr | ₹6.05 Cr | ₹5.13 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹214 Cr | ₹187 Cr | ₹178 Cr | ₹182 Cr | ₹148 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹105 Cr | ₹88 Cr | ₹82 Cr | ₹79 Cr | ₹60 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹110 Cr | ₹99 Cr | ₹95 Cr | ₹102 Cr | ₹88 Cr |
| General and Administration Expenses | ₹125 Cr | ₹114 Cr | ₹111 Cr | ₹107 Cr | ₹101 Cr |
| Rent , Rates & Taxes | ₹70 Cr | ₹67 Cr | ₹71 Cr | ₹68 Cr | ₹64 Cr |
| Insurance | ₹8.27 Cr | ₹7.48 Cr | ₹7.23 Cr | ₹7.07 Cr | ₹6.79 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹20 Cr | ₹15 Cr | ₹8.00 Cr | ₹7.14 Cr | ₹7.32 Cr |
| Traveling and conveyance | ₹9.16 Cr | ₹7.96 Cr | ₹7.65 Cr | ₹6.81 Cr | ₹4.88 Cr |
| Other Administration | ₹17 Cr | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr |
| Selling and Distribution Expenses | ₹114 Cr | ₹116 Cr | ₹112 Cr | ₹141 Cr | ₹165 Cr |
| Advertisement & Sales Promotion | ₹1.91 Cr | ₹2.26 Cr | ₹2.06 Cr | ₹1.83 Cr | ₹1.44 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹77 Cr | ₹81 Cr | ₹77 Cr | ₹110 Cr | ₹136 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹35 Cr | ₹33 Cr | ₹32 Cr | ₹29 Cr | ₹28 Cr |
| Miscellaneous Expenses | ₹103 Cr | ₹51 Cr | ₹80 Cr | ₹65 Cr | ₹31 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹1.70 Cr | - | ₹3.32 Cr | ₹1.00 Cr |
| Losson disposal of fixed assets(net) | ₹0.73 Cr | ₹0.15 Cr | ₹0.05 Cr | - | - |
| Losson foreign exchange fluctuations | ₹52 Cr | ₹1.67 Cr | ₹0.43 Cr | ₹18 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹50 Cr | ₹48 Cr | ₹80 Cr | ₹44 Cr | ₹30 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,239 Cr | ₹2,034 Cr | ₹2,193 Cr | ₹2,188 Cr | ₹1,800 Cr |
| Operating Profit (Excl OI) | ₹587 Cr | ₹531 Cr | ₹587 Cr | ₹488 Cr | ₹803 Cr |
| Other Income | ₹65 Cr | ₹66 Cr | ₹42 Cr | ₹24 Cr | ₹24 Cr |
| Interest Received | ₹10 Cr | ₹8.11 Cr | ₹5.96 Cr | ₹6.43 Cr | ₹2.23 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹1.22 Cr | ₹0.14 Cr |
| Profits on sale of Investments | - | - | - | ₹5.42 Cr | ₹9.11 Cr |
| Provision Written Back | ₹2.30 Cr | ₹0.21 Cr | ₹6.46 Cr | ₹1.35 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹7.18 Cr |
| Others | ₹53 Cr | ₹58 Cr | ₹30 Cr | ₹9.89 Cr | ₹5.11 Cr |
| Operating Profit | ₹653 Cr | ₹597 Cr | ₹629 Cr | ₹513 Cr | ₹827 Cr |
| Interest | ₹36 Cr | ₹28 Cr | ₹35 Cr | ₹66 Cr | ₹59 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | ₹0.93 Cr | ₹31 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.50 Cr | ₹5.24 Cr | ₹6.06 Cr | ₹6.54 Cr | ₹7.74 Cr |
| Other Interest | ₹27 Cr | ₹23 Cr | ₹29 Cr | ₹58 Cr | ₹20 Cr |
| PBDT | ₹617 Cr | ₹569 Cr | ₹594 Cr | ₹447 Cr | ₹768 Cr |
| Depreciation | ₹63 Cr | ₹55 Cr | ₹78 Cr | ₹107 Cr | ₹110 Cr |
| Profit Before Taxation & Exceptional Items | ₹554 Cr | ₹514 Cr | ₹516 Cr | ₹340 Cr | ₹658 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-16 Cr | - |
| Profit Before Tax | ₹554 Cr | ₹514 Cr | ₹516 Cr | ₹324 Cr | ₹658 Cr |
| Provision for Tax | ₹129 Cr | ₹135 Cr | ₹172 Cr | ₹98 Cr | ₹150 Cr |
| Current Income Tax | ₹147 Cr | ₹120 Cr | ₹169 Cr | ₹70 Cr | ₹179 Cr |
| Deferred Tax | ₹-4.56 Cr | ₹17 Cr | ₹4.01 Cr | ₹-1.09 Cr | ₹-28 Cr |
| Other taxes | ₹-14 Cr | ₹-1.76 Cr | ₹-1.05 Cr | ₹29 Cr | ₹-0.38 Cr |
| Profit After Tax | ₹425 Cr | ₹379 Cr | ₹344 Cr | ₹226 Cr | ₹508 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.44 Cr | ₹-0.60 Cr | ₹-0.77 Cr | ₹-0.52 Cr | ₹-0.46 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹424 Cr | ₹379 Cr | ₹344 Cr | ₹225 Cr | ₹507 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,870 Cr | ₹1,599 Cr | ₹1,368 Cr | ₹1,211 Cr | ₹738 Cr |
| Appropriations | ₹2,295 Cr | ₹1,978 Cr | ₹1,712 Cr | ₹1,436 Cr | ₹1,245 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹28 Cr | ₹27 Cr | ₹-8.94 Cr | ₹41 Cr | ₹21 Cr |
| Equity Dividend % | ₹125.00 | ₹200.00 | ₹300.00 | ₹100.00 | ₹125.00 |
| Earnings Per Share | ₹78.63 | ₹70.19 | ₹63.67 | ₹41.75 | ₹94.00 |
| Adjusted EPS | ₹78.63 | ₹70.19 | ₹63.67 | ₹41.75 | ₹94.00 |
Compare Income Statement of peers of INDIAN METALS & FERRO ALLOYS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIAN METALS & FERRO ALLOYS | ₹8,042.2 Cr | 7.6% | 9.6% | 98% | Stock Analytics | |
| NAVA | ₹16,481.2 Cr | 5.1% | -3.8% | -5.3% | Stock Analytics | |
| MAITHAN ALLOYS | ₹2,820.6 Cr | 0.6% | -3.6% | -13.3% | Stock Analytics | |
| NAGPUR POWER & INDUSTRIES | ₹205.9 Cr | 6% | 7.1% | 28.9% | Stock Analytics | |
| SHYAM CENTURY FERROUS | ₹113.9 Cr | 4.9% | -7.1% | -32% | Stock Analytics | |
| INDSIL HYDRO POWER AND MANGANESE | ₹111.8 Cr | 2.1% | 7.7% | -35.9% | Stock Analytics | |
INDIAN METALS & FERRO ALLOYS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIAN METALS & FERRO ALLOYS | 7.6% |
9.6% |
98% |
| SENSEX | 1.2% |
0.4% |
-2.9% |
You may also like the below Video Courses