Home > Income Statement > INDIAN METALS & FERRO ALLOYS

INDIAN METALS & FERRO ALLOYS
Income Statement

INDIAN METALS & FERRO ALLOYS is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for INDIAN METALS & FERRO ALLOYS
Please provide your vote to see the results

INDIAN METALS & FERRO ALLOYS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹2,584 Cr₹2,801 Cr₹2,676 Cr₹2,603 Cr₹1,844 Cr
     Sales ₹2,554 Cr₹2,765 Cr₹2,639 Cr₹2,565 Cr₹1,808 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹37 Cr₹37 Cr₹38 Cr₹37 Cr
Less: Excise Duty -----
Net Sales ₹2,565 Cr₹2,780 Cr₹2,676 Cr₹2,603 Cr₹1,844 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.84 Cr₹20 Cr₹-17 Cr₹-11 Cr₹27 Cr
Raw Material Consumed ₹1,026 Cr₹1,141 Cr₹1,475 Cr₹1,108 Cr₹908 Cr
     Opening Raw Materials ₹439 Cr₹376 Cr₹325 Cr₹213 Cr₹206 Cr
     Purchases Raw Materials ₹1,034 Cr₹1,205 Cr₹1,525 Cr₹1,220 Cr₹915 Cr
     Closing Raw Materials ₹447 Cr₹439 Cr₹376 Cr₹325 Cr₹213 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹309 Cr₹330 Cr₹40 Cr₹50 Cr₹67 Cr
     Electricity & Power ₹53 Cr₹25 Cr₹40 Cr₹50 Cr₹67 Cr
     Oil, Fuel & Natural gas -----
     Coals etc ₹256 Cr₹305 Cr---
     Other power & fuel -----
Employee Cost ₹238 Cr₹222 Cr₹196 Cr₹207 Cr₹166 Cr
     Salaries, Wages & Bonus ₹218 Cr₹204 Cr₹179 Cr₹189 Cr₹150 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹12 Cr₹12 Cr₹13 Cr₹12 Cr
     Workmen and Staff Welfare Expenses ₹6.32 Cr₹5.80 Cr₹6.05 Cr₹5.13 Cr₹3.65 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹187 Cr₹178 Cr₹182 Cr₹148 Cr₹124 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹88 Cr₹82 Cr₹79 Cr₹60 Cr₹49 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹99 Cr₹95 Cr₹102 Cr₹88 Cr₹75 Cr
General and Administration Expenses ₹114 Cr₹111 Cr₹107 Cr₹101 Cr₹91 Cr
     Rent , Rates & Taxes ₹67 Cr₹71 Cr₹68 Cr₹64 Cr₹59 Cr
     Insurance ₹7.48 Cr₹7.23 Cr₹7.07 Cr₹6.79 Cr₹6.87 Cr
     Printing and stationery -----
     Professional and legal fees ₹15 Cr₹8.00 Cr₹7.14 Cr₹7.32 Cr₹6.11 Cr
     Traveling and conveyance ₹7.96 Cr₹7.65 Cr₹6.81 Cr₹4.88 Cr₹2.79 Cr
     Other Administration ₹17 Cr₹17 Cr₹18 Cr₹18 Cr₹16 Cr
Selling and Distribution Expenses ₹116 Cr₹112 Cr₹141 Cr₹165 Cr₹105 Cr
     Advertisement & Sales Promotion ₹2.26 Cr₹2.06 Cr₹1.83 Cr₹1.44 Cr₹0.29 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹81 Cr₹77 Cr₹110 Cr₹136 Cr₹77 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹33 Cr₹32 Cr₹29 Cr₹28 Cr₹28 Cr
Miscellaneous Expenses ₹51 Cr₹80 Cr₹65 Cr₹31 Cr₹27 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.70 Cr-₹3.32 Cr₹1.00 Cr-
     Losson disposal of fixed assets(net) ₹0.15 Cr₹0.05 Cr---
     Losson foreign exchange fluctuations ₹1.67 Cr₹0.43 Cr₹18 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹48 Cr₹80 Cr₹44 Cr₹30 Cr₹27 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,034 Cr₹2,193 Cr₹2,188 Cr₹1,800 Cr₹1,516 Cr
Operating Profit (Excl OI) ₹531 Cr₹587 Cr₹488 Cr₹803 Cr₹329 Cr
Other Income ₹66 Cr₹42 Cr₹24 Cr₹24 Cr₹65 Cr
     Interest Received ₹8.11 Cr₹5.96 Cr₹6.43 Cr₹2.23 Cr₹4.34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹1.22 Cr₹0.14 Cr₹7.35 Cr
     Profits on sale of Investments --₹5.42 Cr₹9.11 Cr₹3.13 Cr
     Provision Written Back ₹0.21 Cr₹6.46 Cr₹1.35 Cr₹0.01 Cr₹1.26 Cr
     Foreign Exchange Gains ---₹7.18 Cr₹15 Cr
     Others ₹58 Cr₹30 Cr₹9.89 Cr₹5.11 Cr₹34 Cr
Operating Profit ₹597 Cr₹629 Cr₹513 Cr₹827 Cr₹394 Cr
Interest ₹28 Cr₹35 Cr₹66 Cr₹59 Cr₹61 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.93 Cr₹31 Cr₹46 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.24 Cr₹6.06 Cr₹6.54 Cr₹7.74 Cr₹4.84 Cr
     Other Interest ₹23 Cr₹29 Cr₹58 Cr₹20 Cr₹10 Cr
PBDT ₹569 Cr₹594 Cr₹447 Cr₹768 Cr₹333 Cr
Depreciation ₹55 Cr₹78 Cr₹107 Cr₹110 Cr₹104 Cr
Profit Before Taxation & Exceptional Items ₹514 Cr₹516 Cr₹340 Cr₹658 Cr₹228 Cr
Exceptional Income / Expenses --₹-16 Cr--
Profit Before Tax ₹514 Cr₹516 Cr₹324 Cr₹658 Cr₹228 Cr
Provision for Tax ₹135 Cr₹172 Cr₹98 Cr₹150 Cr₹61 Cr
     Current Income Tax ₹120 Cr₹169 Cr₹70 Cr₹179 Cr₹47 Cr
     Deferred Tax ₹17 Cr₹4.01 Cr₹-1.09 Cr₹-28 Cr₹14 Cr
     Other taxes ₹-1.76 Cr₹-1.05 Cr₹29 Cr₹-0.38 Cr-
Profit After Tax ₹379 Cr₹344 Cr₹226 Cr₹508 Cr₹167 Cr
Extra items -----
Minority Interest ₹-0.60 Cr₹-0.77 Cr₹-0.52 Cr₹-0.46 Cr₹-0.43 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹379 Cr₹344 Cr₹225 Cr₹507 Cr₹167 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,599 Cr₹1,368 Cr₹1,211 Cr₹738 Cr₹580 Cr
Appropriations ₹1,978 Cr₹1,712 Cr₹1,436 Cr₹1,245 Cr₹747 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹27 Cr₹-8.94 Cr₹41 Cr₹21 Cr₹0.86 Cr
Equity Dividend % ₹200.00₹300.00₹100.00₹125.00₹100.00
Earnings Per Share ₹70.19₹63.67₹41.75₹94.00₹61.73
Adjusted EPS ₹70.19₹63.67₹41.75₹94.00₹30.87

Compare Income Statement of peers of INDIAN METALS & FERRO ALLOYS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIAN METALS & FERRO ALLOYS ₹4,123.7 Cr 1.6% 6.4% 4.9% Stock Analytics
MAITHAN ALLOYS ₹3,322.1 Cr NA 0.6% -4.7% Stock Analytics
SHYAM CENTURY FERROUS ₹173.1 Cr -0.1% 12.4% -53.2% Stock Analytics
INDSIL HYDRO POWER AND MANGANESE ₹161.1 Cr -0.1% 26% -4.1% Stock Analytics
NAGPUR POWER & INDUSTRIES ₹156.0 Cr -1.5% 4.9% -24.4% Stock Analytics


INDIAN METALS & FERRO ALLOYS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIAN METALS & FERRO ALLOYS

1.6%

6.4%

4.9%

SENSEX

-0.9%

0.4%

1.4%


You may also like the below Video Courses