INDIAN HUME PIPE COMPANY
|
INDIAN HUME PIPE COMPANY Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,306 Cr | ₹1,491 Cr | ₹1,389 Cr | ₹1,543 Cr | ₹1,520 Cr |
| Sales | ₹288 Cr | ₹241 Cr | ₹163 Cr | ₹54 Cr | ₹67 Cr |
| Job Work/ Contract Receipts | ₹1,014 Cr | ₹1,216 Cr | ₹1,174 Cr | ₹1,487 Cr | ₹1,450 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | ₹31 Cr | ₹46 Cr | - | - |
| Other Operational Income | ₹3.77 Cr | ₹3.45 Cr | ₹5.76 Cr | ₹2.24 Cr | ₹4.15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,306 Cr | ₹1,491 Cr | ₹1,389 Cr | ₹1,543 Cr | ₹1,520 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-6.57 Cr | ₹-2.36 Cr | ₹2.83 Cr | ₹1.61 Cr | ₹-2.72 Cr |
| Raw Material Consumed | ₹369 Cr | ₹443 Cr | ₹294 Cr | ₹580 Cr | ₹534 Cr |
| Opening Raw Materials | ₹29 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr | ₹13 Cr |
| Purchases Raw Materials | ₹143 Cr | ₹132 Cr | ₹78 Cr | ₹33 Cr | ₹37 Cr |
| Closing Raw Materials | ₹24 Cr | ₹29 Cr | ₹17 Cr | ₹12 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | ₹221 Cr | ₹323 Cr | ₹221 Cr | ₹546 Cr | ₹496 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.20 Cr | ₹5.53 Cr | ₹3.27 Cr | ₹3.06 Cr | ₹3.38 Cr |
| Electricity & Power | ₹6.20 Cr | ₹5.53 Cr | ₹3.27 Cr | ₹3.06 Cr | ₹3.38 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹115 Cr | ₹106 Cr | ₹92 Cr | ₹79 Cr | ₹78 Cr |
| Salaries, Wages & Bonus | ₹97 Cr | ₹90 Cr | ₹78 Cr | ₹67 Cr | ₹65 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹10 Cr | ₹9.28 Cr | ₹8.68 Cr | ₹7.97 Cr |
| Workmen and Staff Welfare Expenses | ₹3.79 Cr | ₹3.59 Cr | ₹3.21 Cr | ₹2.97 Cr | ₹2.57 Cr |
| Other Employees Cost | ₹2.14 Cr | ₹2.92 Cr | ₹1.62 Cr | ₹1.26 Cr | ₹1.95 Cr |
| Other Manufacturing Expenses | ₹584 Cr | ₹664 Cr | ₹750 Cr | ₹679 Cr | ₹689 Cr |
| Sub-contracted / Out sourced services | ₹527 Cr | ₹622 Cr | ₹722 Cr | ₹659 Cr | ₹657 Cr |
| Processing Charges | ₹22 Cr | ₹15 Cr | ₹8.78 Cr | ₹4.63 Cr | ₹7.24 Cr |
| Repairs and Maintenance | ₹6.45 Cr | ₹6.36 Cr | ₹4.33 Cr | ₹2.74 Cr | ₹2.48 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹28 Cr | ₹20 Cr | ₹15 Cr | ₹13 Cr | ₹23 Cr |
| General and Administration Expenses | ₹47 Cr | ₹45 Cr | ₹44 Cr | ₹40 Cr | ₹44 Cr |
| Rent , Rates & Taxes | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹18 Cr | ₹25 Cr |
| Insurance | ₹8.33 Cr | ₹6.23 Cr | ₹5.74 Cr | ₹5.04 Cr | ₹5.86 Cr |
| Printing and stationery | ₹0.86 Cr | ₹0.81 Cr | ₹0.82 Cr | ₹0.90 Cr | ₹0.77 Cr |
| Professional and legal fees | ₹5.32 Cr | ₹4.44 Cr | ₹3.94 Cr | ₹5.16 Cr | ₹3.45 Cr |
| Traveling and conveyance | ₹8.61 Cr | ₹9.47 Cr | ₹9.65 Cr | ₹9.20 Cr | ₹6.80 Cr |
| Other Administration | ₹7.26 Cr | ₹7.30 Cr | ₹5.52 Cr | ₹2.16 Cr | ₹2.22 Cr |
| Selling and Distribution Expenses | ₹27 Cr | ₹19 Cr | ₹9.88 Cr | ₹4.29 Cr | ₹5.30 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹27 Cr | ₹19 Cr | ₹9.88 Cr | ₹4.29 Cr | ₹5.30 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹13 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr | ₹12 Cr |
| Bad debts /advances written off | ₹2.15 Cr | ₹0.32 Cr | ₹0.77 Cr | ₹0.73 Cr | ₹0.84 Cr |
| Provision for doubtful debts | - | ₹3.33 Cr | - | ₹0.45 Cr | ₹1.50 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹9.82 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,154 Cr | ₹1,296 Cr | ₹1,207 Cr | ₹1,400 Cr | ₹1,364 Cr |
| Operating Profit (Excl OI) | ₹151 Cr | ₹195 Cr | ₹182 Cr | ₹143 Cr | ₹157 Cr |
| Other Income | ₹47 Cr | ₹8.94 Cr | ₹9.00 Cr | ₹22 Cr | ₹4.71 Cr |
| Interest Received | ₹30 Cr | ₹6.55 Cr | ₹4.07 Cr | ₹4.88 Cr | ₹3.30 Cr |
| Dividend Received | ₹0.11 Cr | ₹0.12 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.04 Cr |
| Profit on sale of Fixed Assets | ₹0.42 Cr | ₹0.47 Cr | ₹1.26 Cr | ₹0.21 Cr | ₹0.52 Cr |
| Profits on sale of Investments | ₹12 Cr | ₹0.75 Cr | - | - | - |
| Provision Written Back | ₹1.91 Cr | - | ₹0.39 Cr | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹1.95 Cr | ₹1.05 Cr | ₹3.21 Cr | ₹16 Cr | ₹0.85 Cr |
| Operating Profit | ₹198 Cr | ₹204 Cr | ₹191 Cr | ₹165 Cr | ₹162 Cr |
| Interest | ₹55 Cr | ₹71 Cr | ₹74 Cr | ₹77 Cr | ₹66 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹37 Cr | ₹43 Cr | ₹46 Cr | ₹44 Cr | ₹40 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹12 Cr | ₹13 Cr | ₹14 Cr | ₹15 Cr | ₹13 Cr |
| Other Interest | ₹5.49 Cr | ₹15 Cr | ₹13 Cr | ₹17 Cr | ₹13 Cr |
| PBDT | ₹143 Cr | ₹133 Cr | ₹117 Cr | ₹88 Cr | ₹95 Cr |
| Depreciation | ₹20 Cr | ₹15 Cr | ₹14 Cr | ₹16 Cr | ₹17 Cr |
| Profit Before Taxation & Exceptional Items | ₹123 Cr | ₹118 Cr | ₹103 Cr | ₹72 Cr | ₹78 Cr |
| Exceptional Income / Expenses | ₹64 Cr | ₹545 Cr | - | - | - |
| Profit Before Tax | ₹188 Cr | ₹663 Cr | ₹103 Cr | ₹72 Cr | ₹78 Cr |
| Provision for Tax | ₹47 Cr | ₹105 Cr | ₹26 Cr | ₹17 Cr | ₹20 Cr |
| Current Income Tax | ₹44 Cr | ₹108 Cr | ₹25 Cr | ₹16 Cr | ₹21 Cr |
| Deferred Tax | ₹3.15 Cr | ₹-2.62 Cr | ₹0.73 Cr | ₹-0.20 Cr | ₹-0.63 Cr |
| Other taxes | ₹-0.68 Cr | - | - | ₹0.40 Cr | ₹0.01 Cr |
| Profit After Tax | ₹141 Cr | ₹558 Cr | ₹78 Cr | ₹56 Cr | ₹58 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,165 Cr | ₹617 Cr | ₹545 Cr | ₹499 Cr | ₹452 Cr |
| Appropriations | ₹1,306 Cr | ₹1,175 Cr | ₹622 Cr | ₹555 Cr | ₹510 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹32 Cr | ₹10 Cr | ₹5.40 Cr | ₹10 Cr | ₹11 Cr |
| Equity Dividend % | ₹250.00 | ₹290.00 | ₹75.00 | ₹50.00 | ₹100.00 |
| Earnings Per Share | ₹26.79 | ₹105.93 | ₹14.74 | ₹11.50 | ₹11.93 |
| Adjusted EPS | ₹26.79 | ₹105.93 | ₹14.74 | ₹11.50 | ₹11.93 |
Compare Income Statement of peers of INDIAN HUME PIPE COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INDIAN HUME PIPE COMPANY | ₹1,943.8 Cr | -5% | -8.7% | -8.3% | Stock Analytics | |
| LARSEN & TOUBRO | ₹558,973.0 Cr | -0.1% | 7.6% | 11.8% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹47,225.7 Cr | -1.7% | 0% | -34.2% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹23,262.2 Cr | -1.4% | -4.2% | -14.3% | Stock Analytics | |
| KALPATARU PROJECTS INTERNATIONAL | ₹23,090.2 Cr | 2.7% | 2.5% | 22.9% | Stock Analytics | |
| CEMINDIA PROJECTS | ₹22,317.8 Cr | 2.5% | -19.2% | 69.2% | Stock Analytics | |
INDIAN HUME PIPE COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INDIAN HUME PIPE COMPANY | -5% |
-8.7% |
-8.3% |
| SENSEX | -0.6% |
1.1% |
-3.2% |
You may also like the below Video Courses