Home > Income Statement > INDIAN CARD CLOTHING COMPANY

INDIAN CARD CLOTHING COMPANY
Income Statement

COMMUNITY POLL
for INDIAN CARD CLOTHING COMPANY
Please provide your vote to see the results

INDIAN CARD CLOTHING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹66 Cr₹67 Cr₹54 Cr₹61 Cr₹58 Cr
     Sales ₹59 Cr₹61 Cr₹49 Cr₹45 Cr₹43 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.35 Cr₹0.95 Cr₹0.23 Cr₹7.05 Cr₹6.55 Cr
     Revenue from property development -----
     Other Operational Income ₹6.31 Cr₹4.58 Cr₹4.87 Cr₹8.92 Cr₹7.64 Cr
Less: Excise Duty -----
Net Sales ₹66 Cr₹67 Cr₹54 Cr₹61 Cr₹58 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.56 Cr₹1.33 Cr₹2.03 Cr₹-0.71 Cr₹3.25 Cr
Raw Material Consumed ₹23 Cr₹23 Cr₹16 Cr₹22 Cr₹20 Cr
     Opening Raw Materials ₹4.46 Cr₹4.49 Cr₹4.56 Cr₹7.79 Cr₹6.60 Cr
     Purchases Raw Materials ₹18 Cr₹22 Cr₹15 Cr₹18 Cr₹19 Cr
     Closing Raw Materials ₹1.80 Cr₹4.46 Cr₹4.49 Cr₹4.56 Cr₹7.79 Cr
     Other Direct Purchases / Brought in cost ₹1.66 Cr₹1.41 Cr₹1.02 Cr₹1.08 Cr₹2.05 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.14 Cr₹2.68 Cr₹2.45 Cr₹2.55 Cr₹2.86 Cr
     Electricity & Power ₹3.14 Cr₹2.68 Cr₹2.45 Cr₹2.55 Cr₹2.86 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹18 Cr₹17 Cr₹17 Cr₹20 Cr
     Salaries, Wages & Bonus ₹17 Cr₹16 Cr₹15 Cr₹15 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹1.07 Cr₹1.05 Cr₹1.12 Cr₹1.12 Cr₹0.62 Cr
     Workmen and Staff Welfare Expenses ₹0.80 Cr₹0.82 Cr₹0.61 Cr₹0.82 Cr₹0.97 Cr
     Other Employees Cost ₹0.25 Cr₹0.27 Cr₹0.25 Cr--
Other Manufacturing Expenses ₹5.34 Cr₹4.42 Cr₹3.80 Cr₹5.30 Cr₹4.06 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.33 Cr₹2.32 Cr₹2.15 Cr₹3.29 Cr₹2.11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.01 Cr₹2.10 Cr₹1.65 Cr₹2.01 Cr₹1.95 Cr
General and Administration Expenses ₹11 Cr₹9.67 Cr₹8.37 Cr₹11 Cr₹15 Cr
     Rent , Rates & Taxes ₹3.11 Cr₹3.30 Cr₹2.22 Cr₹1.73 Cr₹2.41 Cr
     Insurance ₹0.58 Cr₹0.49 Cr₹0.41 Cr₹0.31 Cr₹0.35 Cr
     Printing and stationery ₹0.59 Cr₹0.47 Cr₹0.46 Cr₹0.28 Cr₹0.35 Cr
     Professional and legal fees ₹2.41 Cr₹2.08 Cr₹2.25 Cr₹3.81 Cr₹6.58 Cr
     Traveling and conveyance ₹1.80 Cr₹0.93 Cr₹0.66 Cr₹1.85 Cr₹2.73 Cr
     Other Administration ₹4.28 Cr₹3.33 Cr₹3.03 Cr₹5.01 Cr₹5.49 Cr
Selling and Distribution Expenses ₹4.34 Cr₹3.73 Cr₹2.37 Cr₹3.09 Cr₹4.88 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹2.91 Cr₹2.30 Cr₹1.45 Cr₹1.67 Cr₹1.49 Cr
     Freight and Forwarding ₹1.43 Cr₹1.43 Cr₹0.92 Cr₹1.42 Cr₹3.39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.63 Cr₹1.96 Cr₹1.30 Cr₹2.56 Cr₹3.81 Cr
     Bad debts /advances written off ₹0.14 Cr₹0.49 Cr₹0.19 Cr₹0.01 Cr₹0.22 Cr
     Provision for doubtful debts ₹0.06 Cr₹0.12 Cr₹0.00 Cr₹0.02 Cr₹0.48 Cr
     Losson disposal of fixed assets(net) ---₹0.00 Cr-
     Losson foreign exchange fluctuations ₹0.86 Cr₹0.26 Cr₹0.14 Cr₹0.60 Cr₹0.81 Cr
     Losson sale of non-trade current investments ---₹0.05 Cr-
     Other Miscellaneous Expenses ₹1.56 Cr₹1.09 Cr₹0.97 Cr₹1.88 Cr₹2.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹65 Cr₹65 Cr₹53 Cr₹63 Cr₹73 Cr
Operating Profit (Excl OI) ₹1.12 Cr₹1.61 Cr₹0.57 Cr₹-1.99 Cr₹-16 Cr
Other Income ₹13 Cr₹5.69 Cr₹3.22 Cr₹1.60 Cr₹3.16 Cr
     Interest Received ₹3.67 Cr₹1.44 Cr₹0.70 Cr₹0.76 Cr₹0.88 Cr
     Dividend Received -₹0.02 Cr₹0.06 Cr₹0.19 Cr₹0.42 Cr
     Profit on sale of Fixed Assets ₹0.22 Cr----
     Profits on sale of Investments --₹0.14 Cr-₹0.41 Cr
     Provision Written Back ₹0.83 Cr₹0.84 Cr₹0.72 Cr-₹0.10 Cr
     Foreign Exchange Gains ₹0.01 Cr₹0.00 Cr-₹0.00 Cr-
     Others ₹7.85 Cr₹3.39 Cr₹1.61 Cr₹0.65 Cr₹1.35 Cr
Operating Profit ₹14 Cr₹7.30 Cr₹3.79 Cr₹-0.39 Cr₹-13 Cr
Interest ₹2.14 Cr₹2.04 Cr₹1.73 Cr₹2.80 Cr₹2.62 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.35 Cr₹1.24 Cr₹1.10 Cr--
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.16 Cr₹0.11 Cr₹0.01 Cr₹0.01 Cr₹0.04 Cr
     Other Interest ₹0.64 Cr₹0.69 Cr₹0.62 Cr₹2.79 Cr₹2.58 Cr
PBDT ₹12 Cr₹5.27 Cr₹2.06 Cr₹-3.19 Cr₹-15 Cr
Depreciation ₹4.97 Cr₹4.53 Cr₹4.11 Cr₹4.20 Cr₹4.30 Cr
Profit Before Taxation & Exceptional Items ₹6.59 Cr₹0.74 Cr₹-2.05 Cr₹-7.38 Cr₹-20 Cr
Exceptional Income / Expenses ₹-2.65 Cr₹220 Cr₹0.23 Cr₹3.24 Cr₹0.01 Cr
Profit Before Tax ₹3.94 Cr₹221 Cr₹-1.82 Cr₹-4.14 Cr₹-20 Cr
Provision for Tax ₹0.19 Cr₹31 Cr₹0.62 Cr₹0.96 Cr₹0.87 Cr
     Current Income Tax ₹1.00 Cr₹29 Cr--₹0.07 Cr
     Deferred Tax ₹0.38 Cr₹1.10 Cr₹0.68 Cr₹0.97 Cr₹0.81 Cr
     Other taxes ₹-1.19 Cr-₹0.62 Cr₹0.96 Cr-
Profit After Tax ₹3.75 Cr₹191 Cr₹-2.44 Cr₹-5.10 Cr₹-20 Cr
Extra items -----
Minority Interest ₹-0.09 Cr₹0.26 Cr₹0.14 Cr₹0.04 Cr₹-0.05 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹3.66 Cr₹191 Cr₹-2.30 Cr₹-5.06 Cr₹-21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹211 Cr₹20 Cr₹23 Cr₹28 Cr₹48 Cr
Appropriations ₹215 Cr₹211 Cr₹20 Cr₹23 Cr₹28 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹15 Cr----
Equity Dividend % ₹250.00₹250.00---
Earnings Per Share ₹6.16₹321.36₹-3.88₹-11.12₹-45.14
Adjusted EPS ₹6.16₹321.36₹-3.88₹-11.12₹-45.14

Compare Income Statement of peers of INDIAN CARD CLOTHING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIAN CARD CLOTHING COMPANY ₹161.8 Cr 3.6% -9.3% 19.1% Stock Analytics
LAKSHMI MACHINE WORKS ₹17,907.7 Cr 4% -2.2% 39.6% Stock Analytics
STOVEC INDUSTRIES ₹552.9 Cr -3% -8.3% 28% Stock Analytics


INDIAN CARD CLOTHING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIAN CARD CLOTHING COMPANY

3.6%

-9.3%

19.1%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses