Home > Income Statement > INDIAN CARD CLOTHING COMPANY

INDIAN CARD CLOTHING COMPANY
Income Statement

COMMUNITY POLL
for INDIAN CARD CLOTHING COMPANY
Please provide your vote to see the results

INDIAN CARD CLOTHING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹42 Cr₹55 Cr₹66 Cr₹67 Cr₹54 Cr
     Sales ₹40 Cr₹47 Cr₹59 Cr₹61 Cr₹49 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income --₹0.35 Cr₹0.95 Cr₹0.23 Cr
     Revenue from property development -----
     Other Operational Income ₹2.31 Cr₹8.57 Cr₹6.31 Cr₹4.58 Cr₹4.87 Cr
Less: Excise Duty -----
Net Sales ₹42 Cr₹55 Cr₹66 Cr₹67 Cr₹54 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.12 Cr₹1.27 Cr₹-3.56 Cr₹1.33 Cr₹2.03 Cr
Raw Material Consumed ₹12 Cr₹15 Cr₹23 Cr₹23 Cr₹16 Cr
     Opening Raw Materials ₹1.69 Cr₹1.80 Cr₹4.46 Cr₹4.49 Cr₹4.56 Cr
     Purchases Raw Materials ₹11 Cr₹13 Cr₹18 Cr₹22 Cr₹15 Cr
     Closing Raw Materials ₹2.02 Cr₹1.69 Cr₹1.80 Cr₹4.46 Cr₹4.49 Cr
     Other Direct Purchases / Brought in cost ₹1.08 Cr₹1.94 Cr₹1.66 Cr₹1.41 Cr₹1.02 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.18 Cr₹2.38 Cr₹3.14 Cr₹2.68 Cr₹2.45 Cr
     Electricity & Power ₹2.18 Cr₹2.38 Cr₹3.14 Cr₹2.68 Cr₹2.45 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹18 Cr₹19 Cr₹18 Cr₹17 Cr
     Salaries, Wages & Bonus ₹19 Cr₹16 Cr₹17 Cr₹16 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.13 Cr₹1.03 Cr₹1.07 Cr₹1.05 Cr₹1.12 Cr
     Workmen and Staff Welfare Expenses ₹0.69 Cr₹0.78 Cr₹0.80 Cr₹0.82 Cr₹0.61 Cr
     Other Employees Cost ₹0.39 Cr₹0.32 Cr₹0.25 Cr₹0.27 Cr₹0.25 Cr
Other Manufacturing Expenses ₹4.68 Cr₹3.82 Cr₹5.34 Cr₹4.42 Cr₹3.80 Cr
     Sub-contracted / Out sourced services ₹0.96 Cr----
     Processing Charges -----
     Repairs and Maintenance ₹1.86 Cr₹2.02 Cr₹3.33 Cr₹2.32 Cr₹2.15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.86 Cr₹1.80 Cr₹2.01 Cr₹2.10 Cr₹1.65 Cr
General and Administration Expenses ₹10 Cr₹11 Cr₹11 Cr₹9.67 Cr₹8.37 Cr
     Rent , Rates & Taxes ₹2.05 Cr₹2.51 Cr₹3.11 Cr₹3.30 Cr₹2.22 Cr
     Insurance ₹0.48 Cr₹0.53 Cr₹0.58 Cr₹0.49 Cr₹0.41 Cr
     Printing and stationery ₹0.64 Cr₹0.49 Cr₹0.59 Cr₹0.47 Cr₹0.46 Cr
     Professional and legal fees ₹2.94 Cr₹3.45 Cr₹2.41 Cr₹2.08 Cr₹2.25 Cr
     Traveling and conveyance ₹2.06 Cr₹2.01 Cr₹1.80 Cr₹0.93 Cr₹0.66 Cr
     Other Administration ₹2.07 Cr₹2.32 Cr₹2.47 Cr₹2.40 Cr₹2.36 Cr
Selling and Distribution Expenses ₹2.80 Cr₹3.73 Cr₹4.34 Cr₹3.73 Cr₹2.37 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹1.46 Cr₹2.43 Cr₹2.91 Cr₹2.30 Cr₹1.45 Cr
     Freight and Forwarding ₹1.34 Cr₹1.30 Cr₹1.43 Cr₹1.43 Cr₹0.92 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.95 Cr₹4.84 Cr₹2.63 Cr₹1.96 Cr₹1.30 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.06 Cr₹0.14 Cr₹0.49 Cr₹0.19 Cr
     Provision for doubtful debts ₹1.12 Cr₹1.92 Cr₹0.06 Cr₹0.12 Cr₹0.00 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.57 Cr---
     Losson foreign exchange fluctuations ₹0.18 Cr₹0.55 Cr₹0.86 Cr₹0.26 Cr₹0.14 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.60 Cr₹1.74 Cr₹1.56 Cr₹1.09 Cr₹0.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹56 Cr₹61 Cr₹65 Cr₹65 Cr₹53 Cr
Operating Profit (Excl OI) ₹-14 Cr₹-5.31 Cr₹1.12 Cr₹1.61 Cr₹0.57 Cr
Other Income ₹44 Cr₹20 Cr₹13 Cr₹5.69 Cr₹3.22 Cr
     Interest Received ₹5.48 Cr₹3.63 Cr₹3.67 Cr₹1.44 Cr₹0.70 Cr
     Dividend Received ₹0.25 Cr₹0.02 Cr-₹0.02 Cr₹0.06 Cr
     Profit on sale of Fixed Assets ₹0.22 Cr-₹0.22 Cr--
     Profits on sale of Investments ----₹0.14 Cr
     Provision Written Back ₹0.81 Cr₹0.36 Cr₹0.83 Cr₹0.84 Cr₹0.72 Cr
     Foreign Exchange Gains ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.00 Cr-
     Others ₹37 Cr₹16 Cr₹7.85 Cr₹3.39 Cr₹1.61 Cr
Operating Profit ₹30 Cr₹15 Cr₹14 Cr₹7.30 Cr₹3.79 Cr
Interest ₹2.73 Cr₹2.15 Cr₹2.14 Cr₹2.04 Cr₹1.73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.32 Cr₹1.37 Cr₹1.35 Cr₹1.24 Cr₹1.10 Cr
     Intereston Fixed deposits ₹0.08 Cr₹0.19 Cr₹0.16 Cr--
     Bank Charges etc -₹0.00 Cr-₹0.11 Cr₹0.01 Cr
     Other Interest ₹1.34 Cr₹0.58 Cr₹0.64 Cr₹0.69 Cr₹0.62 Cr
PBDT ₹28 Cr₹12 Cr₹12 Cr₹5.27 Cr₹2.06 Cr
Depreciation ₹4.94 Cr₹4.94 Cr₹4.97 Cr₹4.53 Cr₹4.11 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹7.52 Cr₹6.59 Cr₹0.74 Cr₹-2.05 Cr
Exceptional Income / Expenses ₹77 Cr₹-0.06 Cr₹-2.65 Cr₹220 Cr₹0.23 Cr
Profit Before Tax ₹100 Cr₹7.46 Cr₹3.94 Cr₹221 Cr₹-1.82 Cr
Provision for Tax ₹8.02 Cr₹-0.51 Cr₹0.19 Cr₹31 Cr₹0.62 Cr
     Current Income Tax ₹1.84 Cr₹1.85 Cr₹1.00 Cr₹29 Cr-
     Deferred Tax ₹6.86 Cr₹-2.22 Cr₹0.38 Cr₹1.10 Cr₹0.68 Cr
     Other taxes ₹-0.68 Cr₹-0.14 Cr₹-1.19 Cr-₹-0.05 Cr
Profit After Tax ₹92 Cr₹7.97 Cr₹3.75 Cr₹191 Cr₹-2.44 Cr
Extra items -----
Minority Interest --₹-0.09 Cr₹0.26 Cr₹0.14 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹92 Cr₹7.97 Cr₹3.66 Cr₹191 Cr₹-2.30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹193 Cr₹185 Cr₹211 Cr₹20 Cr₹23 Cr
Appropriations ₹285 Cr₹193 Cr₹215 Cr₹211 Cr₹20 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation --₹15 Cr--
Equity Dividend % --₹250.00₹250.00-
Earnings Per Share ₹154.63₹13.41₹6.16₹321.36₹-3.88
Adjusted EPS ₹154.63₹13.41₹6.16₹321.36₹-3.88

Compare Income Statement of peers of INDIAN CARD CLOTHING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
INDIAN CARD CLOTHING COMPANY ₹151.6 Cr 0.6% -0.9% -1.6% Stock Analytics
LMW ₹16,866.5 Cr -0.7% 6.7% -3.7% Stock Analytics
STOVEC INDUSTRIES ₹441.1 Cr -2.7% -2.7% -35.4% Stock Analytics


INDIAN CARD CLOTHING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
INDIAN CARD CLOTHING COMPANY

0.6%

-0.9%

-1.6%

SENSEX

-1.4%

3.1%

3.8%


You may also like the below Video Courses