INCREDIBLE INDUSTRIES
|
INCREDIBLE INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹536 Cr | ₹494 Cr | ₹50,192,813 Cr | ₹670 Cr | ₹487 Cr |
Sales | ₹525 Cr | ₹494 Cr | ₹50,045,144 Cr | ₹669 Cr | ₹476 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹11 Cr | ₹0.44 Cr | ₹136,886 Cr | ₹1.18 Cr | ₹9.83 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | ₹10,783 Cr | ₹0.42 Cr | ₹0.92 Cr |
Less: Excise Duty | - | - | - | - | ₹6.41 Cr |
Net Sales | ₹536 Cr | ₹494 Cr | ₹50,192,813 Cr | ₹670 Cr | ₹481 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.91 Cr | ₹10 Cr | ₹134,071 Cr | ₹2.04 Cr | ₹17 Cr |
Raw Material Consumed | ₹488 Cr | ₹427 Cr | ₹44,785,218 Cr | ₹610 Cr | ₹401 Cr |
Opening Raw Materials | ₹14 Cr | ₹27 Cr | ₹2,494,515 Cr | ₹65 Cr | ₹36 Cr |
Purchases Raw Materials | ₹502 Cr | ₹414 Cr | ₹44,981,282 Cr | ₹570 Cr | ₹430 Cr |
Closing Raw Materials | ₹29 Cr | ₹14 Cr | ₹2,690,579 Cr | ₹25 Cr | ₹65 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹13 Cr | ₹15 Cr | ₹1,797,174 Cr | ₹19 Cr | ₹18 Cr |
Electricity & Power | ₹13 Cr | ₹15 Cr | ₹1,797,174 Cr | ₹19 Cr | ₹18 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹6.36 Cr | ₹6.06 Cr | ₹580,094 Cr | ₹4.27 Cr | ₹2.82 Cr |
Salaries, Wages & Bonus | - | ₹5.58 Cr | ₹536,916 Cr | ₹3.86 Cr | ₹2.51 Cr |
Contributions to EPF & Pension Funds | ₹6.25 Cr | ₹0.30 Cr | ₹28,579 Cr | ₹0.25 Cr | ₹0.22 Cr |
Workmen and Staff Welfare Expenses | - | ₹0.07 Cr | ₹5,400 Cr | ₹0.08 Cr | - |
Other Employees Cost | ₹0.11 Cr | ₹0.11 Cr | ₹9,199 Cr | ₹0.07 Cr | ₹0.08 Cr |
Other Manufacturing Expenses | ₹6.61 Cr | ₹7.97 Cr | ₹863,796 Cr | ₹7.39 Cr | ₹6.83 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹5.47 Cr | ₹6.31 Cr | ₹693,459 Cr | ₹4.95 Cr | ₹5.35 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹1.14 Cr | ₹1.66 Cr | ₹170,336 Cr | ₹2.44 Cr | ₹1.48 Cr |
General and Administration Expenses | ₹2.07 Cr | ₹2.07 Cr | ₹157,797 Cr | ₹4.88 Cr | ₹5.84 Cr |
Rent , Rates & Taxes | ₹0.28 Cr | ₹0.23 Cr | ₹9,474 Cr | ₹2.86 Cr | ₹3.67 Cr |
Insurance | ₹0.09 Cr | ₹0.09 Cr | ₹7,174 Cr | ₹0.05 Cr | ₹0.05 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.12 Cr | ₹0.34 Cr | ₹22,041 Cr | ₹0.39 Cr | ₹0.40 Cr |
Traveling and conveyance | ₹0.60 Cr | ₹0.57 Cr | ₹8,141 Cr | ₹0.07 Cr | ₹0.06 Cr |
Other Administration | ₹1.58 Cr | ₹1.41 Cr | ₹119,107 Cr | ₹1.59 Cr | ₹1.74 Cr |
Selling and Distribution Expenses | ₹4.37 Cr | ₹10 Cr | ₹674,397 Cr | ₹5.21 Cr | ₹3.86 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.09 Cr | ₹0.09 Cr | ₹14,511 Cr | ₹0.10 Cr | ₹0.16 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.09 Cr | ₹0.09 Cr | ₹14,511 Cr | ₹0.10 Cr | ₹0.16 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹519 Cr | ₹479 Cr | ₹49,007,058 Cr | ₹653 Cr | ₹456 Cr |
Operating Profit (Excl OI) | ₹17 Cr | ₹15 Cr | ₹1,185,755 Cr | ₹17 Cr | ₹25 Cr |
Other Income | ₹0.48 Cr | ₹0.38 Cr | ₹14,082 Cr | ₹0.63 Cr | ₹0.72 Cr |
Interest Received | ₹0.07 Cr | ₹0.05 Cr | ₹13,586 Cr | ₹0.38 Cr | ₹0.41 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.00 Cr | ₹0.00 Cr | ₹497 Cr | ₹0.05 Cr | ₹0.31 Cr |
Others | ₹0.42 Cr | ₹0.33 Cr | - | ₹0.20 Cr | - |
Operating Profit | ₹17 Cr | ₹16 Cr | ₹1,199,837 Cr | ₹18 Cr | ₹26 Cr |
Interest | ₹5.67 Cr | ₹4.32 Cr | ₹498,585 Cr | ₹8.95 Cr | ₹15 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.26 Cr | ₹1.22 Cr | - | - | ₹0.18 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.20 Cr | ₹0.22 Cr | ₹69,144 Cr | ₹0.41 Cr | ₹1.31 Cr |
Other Interest | ₹3.22 Cr | ₹2.89 Cr | ₹429,441 Cr | ₹8.54 Cr | ₹14 Cr |
PBDT | ₹12 Cr | ₹11 Cr | ₹701,252 Cr | ₹8.98 Cr | ₹11 Cr |
Depreciation | ₹5.61 Cr | ₹5.72 Cr | ₹569,327 Cr | ₹3.66 Cr | ₹3.68 Cr |
Profit Before Taxation & Exceptional Items | ₹5.92 Cr | ₹5.49 Cr | ₹131,925 Cr | ₹5.32 Cr | ₹6.98 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹5.92 Cr | ₹5.49 Cr | ₹131,925 Cr | ₹5.32 Cr | ₹6.98 Cr |
Provision for Tax | ₹2.36 Cr | ₹1.86 Cr | ₹31,107 Cr | ₹1.50 Cr | ₹2.12 Cr |
Current Income Tax | ₹2.64 Cr | ₹2.24 Cr | ₹63,905 Cr | ₹1.79 Cr | ₹2.22 Cr |
Deferred Tax | ₹-0.63 Cr | ₹-0.47 Cr | ₹-46,661 Cr | ₹-0.18 Cr | ₹-0.11 Cr |
Other taxes | ₹0.36 Cr | ₹0.09 Cr | ₹13,863 Cr | ₹-0.11 Cr | ₹0.00 Cr |
Profit After Tax | ₹3.56 Cr | ₹3.63 Cr | ₹100,818 Cr | ₹3.82 Cr | ₹4.86 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3.56 Cr | ₹3.63 Cr | ₹100,818 Cr | ₹3.82 Cr | ₹4.86 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹71 Cr | ₹68 Cr | ₹6,688,246 Cr | ₹63 Cr | ₹58 Cr |
Appropriations | ₹75 Cr | ₹71 Cr | ₹6,789,064 Cr | ₹67 Cr | ₹63 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | ₹21,018 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.76 | ₹0.78 | ₹0.22 | ₹0.82 | ₹1.04 |
Adjusted EPS | ₹0.76 | ₹0.78 | ₹0.22 | ₹0.82 | ₹1.04 |
Compare Income Statement of peers of INCREDIBLE INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
INCREDIBLE INDUSTRIES | ₹187.1 Cr | 0.3% | -18.8% | 78.9% | Stock Analytics | |
JSW STEEL | ₹206,457.0 Cr | 2.5% | 0.1% | 24.2% | Stock Analytics | |
TATA STEEL | ₹199,735.0 Cr | 2.5% | 4.7% | 44.9% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹59,830.7 Cr | 6.6% | 2% | 49.4% | Stock Analytics | |
JINDAL STAINLESS | ₹55,462.4 Cr | 6.6% | 10.6% | 138.1% | Stock Analytics | |
APL APOLLO TUBES | ₹42,516.8 Cr | -3.6% | 2.8% | 26.5% | Stock Analytics |
INCREDIBLE INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
INCREDIBLE INDUSTRIES | 0.3% |
-18.8% |
78.9% |
SENSEX | -2.9% |
-0.4% |
20% |
You may also like the below Video Courses