INCREDIBLE INDUSTRIES
|
INCREDIBLE INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹818 Cr | ₹741 Cr | ₹536 Cr | ₹494 Cr | ₹50,192,813 Cr |
| Sales | ₹807 Cr | ₹740 Cr | ₹525 Cr | ₹494 Cr | ₹50,045,144 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹11 Cr | ₹0.58 Cr | ₹11 Cr | ₹0.44 Cr | ₹136,886 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | ₹10,783 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹818 Cr | ₹741 Cr | ₹536 Cr | ₹494 Cr | ₹50,192,813 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.78 Cr | ₹-7.68 Cr | ₹-0.91 Cr | ₹10 Cr | ₹134,071 Cr |
| Raw Material Consumed | ₹763 Cr | ₹696 Cr | ₹488 Cr | ₹427 Cr | ₹44,785,218 Cr |
| Opening Raw Materials | ₹22 Cr | ₹29 Cr | ₹14 Cr | ₹27 Cr | ₹2,494,515 Cr |
| Purchases Raw Materials | ₹763 Cr | ₹690 Cr | ₹502 Cr | ₹414 Cr | ₹44,981,282 Cr |
| Closing Raw Materials | ₹23 Cr | ₹22 Cr | ₹29 Cr | ₹14 Cr | ₹2,690,579 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹1,797,174 Cr |
| Electricity & Power | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹15 Cr | ₹1,797,174 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹7.33 Cr | ₹6.87 Cr | ₹6.36 Cr | ₹6.06 Cr | ₹580,094 Cr |
| Salaries, Wages & Bonus | - | - | - | ₹5.58 Cr | ₹536,916 Cr |
| Contributions to EPF & Pension Funds | ₹7.20 Cr | ₹6.76 Cr | ₹6.25 Cr | ₹0.30 Cr | ₹28,579 Cr |
| Workmen and Staff Welfare Expenses | - | - | - | ₹0.07 Cr | ₹5,400 Cr |
| Other Employees Cost | ₹0.13 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹9,199 Cr |
| Other Manufacturing Expenses | ₹9.19 Cr | ₹6.76 Cr | ₹6.61 Cr | ₹7.97 Cr | ₹863,796 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹7.66 Cr | ₹5.63 Cr | ₹5.47 Cr | ₹6.31 Cr | ₹693,459 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.53 Cr | ₹1.13 Cr | ₹1.14 Cr | ₹1.66 Cr | ₹170,336 Cr |
| General and Administration Expenses | ₹2.70 Cr | ₹2.46 Cr | ₹2.07 Cr | ₹2.07 Cr | ₹157,797 Cr |
| Rent , Rates & Taxes | ₹0.48 Cr | ₹0.43 Cr | ₹0.28 Cr | ₹0.23 Cr | ₹9,474 Cr |
| Insurance | ₹0.07 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹7,174 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.21 Cr | ₹0.23 Cr | ₹0.12 Cr | ₹0.34 Cr | ₹22,041 Cr |
| Traveling and conveyance | ₹0.86 Cr | ₹0.73 Cr | ₹0.60 Cr | ₹0.57 Cr | ₹8,141 Cr |
| Other Administration | ₹1.08 Cr | ₹0.99 Cr | ₹0.99 Cr | ₹0.84 Cr | ₹110,965 Cr |
| Selling and Distribution Expenses | ₹1.73 Cr | ₹4.65 Cr | ₹4.37 Cr | ₹10 Cr | ₹674,397 Cr |
| Advertisement & Sales Promotion | ₹1.66 Cr | ₹4.44 Cr | ₹4.20 Cr | ₹10 Cr | ₹617,176 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.07 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹57,222 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹1.13 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹14,511 Cr |
| Bad debts /advances written off | ₹1.01 Cr | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.11 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹14,511 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹799 Cr | ₹723 Cr | ₹519 Cr | ₹479 Cr | ₹49,007,058 Cr |
| Operating Profit (Excl OI) | ₹19 Cr | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹1,185,755 Cr |
| Other Income | ₹2.19 Cr | ₹0.41 Cr | ₹0.48 Cr | ₹0.38 Cr | ₹14,082 Cr |
| Interest Received | ₹0.19 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹13,586 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹497 Cr |
| Others | ₹2.01 Cr | ₹0.30 Cr | ₹0.42 Cr | ₹0.33 Cr | - |
| Operating Profit | ₹22 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹1,199,837 Cr |
| Interest | ₹5.99 Cr | ₹5.41 Cr | ₹5.67 Cr | ₹4.32 Cr | ₹498,585 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.75 Cr | ₹2.12 Cr | ₹2.26 Cr | ₹1.22 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.42 Cr | ₹0.17 Cr | ₹0.20 Cr | ₹0.22 Cr | ₹69,144 Cr |
| Other Interest | ₹3.83 Cr | ₹3.12 Cr | ₹3.22 Cr | ₹2.89 Cr | ₹429,441 Cr |
| PBDT | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹701,252 Cr |
| Depreciation | ₹5.66 Cr | ₹5.64 Cr | ₹5.61 Cr | ₹5.72 Cr | ₹569,327 Cr |
| Profit Before Taxation & Exceptional Items | ₹9.97 Cr | ₹7.14 Cr | ₹5.92 Cr | ₹5.49 Cr | ₹131,925 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹9.97 Cr | ₹7.14 Cr | ₹5.92 Cr | ₹5.49 Cr | ₹131,925 Cr |
| Provision for Tax | ₹4.00 Cr | ₹2.23 Cr | ₹2.36 Cr | ₹1.86 Cr | ₹31,107 Cr |
| Current Income Tax | ₹4.83 Cr | ₹3.13 Cr | ₹2.64 Cr | ₹2.24 Cr | ₹63,905 Cr |
| Deferred Tax | ₹-0.83 Cr | ₹-0.92 Cr | ₹-0.63 Cr | ₹-0.47 Cr | ₹-46,661 Cr |
| Other taxes | - | ₹0.02 Cr | ₹0.36 Cr | ₹0.09 Cr | ₹13,863 Cr |
| Profit After Tax | ₹5.97 Cr | ₹4.91 Cr | ₹3.56 Cr | ₹3.63 Cr | ₹100,818 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹80 Cr | ₹75 Cr | ₹71 Cr | ₹68 Cr | ₹6,688,246 Cr |
| Appropriations | ₹86 Cr | ₹80 Cr | ₹75 Cr | ₹71 Cr | ₹6,789,064 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | ₹21,018 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹1.28 | ₹1.05 | ₹0.76 | ₹0.78 | ₹0.22 |
| Adjusted EPS | ₹1.28 | ₹1.05 | ₹0.76 | ₹0.78 | ₹0.22 |
Compare Income Statement of peers of INCREDIBLE INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| INCREDIBLE INDUSTRIES | ₹196.9 Cr | -5.9% | -4.7% | -4.2% | Stock Analytics | |
| JSW STEEL | ₹278,904.0 Cr | -3% | -1% | 23.2% | Stock Analytics | |
| TATA STEEL | ₹209,722.0 Cr | -2.9% | -2.8% | 22.1% | Stock Analytics | |
| JINDAL STAINLESS | ₹61,959.2 Cr | 0.4% | -5.7% | 11.4% | Stock Analytics | |
| STEEL AUTHORITY OF INDIA | ₹55,266.4 Cr | -5.4% | 3% | 22.5% | Stock Analytics | |
| APL APOLLO TUBES | ₹47,968.6 Cr | -2.8% | -1.4% | 16.9% | Stock Analytics | |
INCREDIBLE INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| INCREDIBLE INDUSTRIES | -5.9% |
-4.7% |
-4.2% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses