Home > Income Statement > IGARASHI MOTORS INDIA

IGARASHI MOTORS INDIA
Income Statement

IGARASHI MOTORS INDIA is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for IGARASHI MOTORS INDIA
Please provide your vote to see the results

IGARASHI MOTORS INDIA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹838 Cr₹725 Cr₹656 Cr₹556 Cr₹533 Cr
     Sales ₹818 Cr₹706 Cr₹636 Cr₹540 Cr₹520 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹19 Cr₹20 Cr₹16 Cr₹13 Cr
Less: Excise Duty -----
Net Sales ₹838 Cr₹725 Cr₹656 Cr₹556 Cr₹533 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.35 Cr₹-1.68 Cr₹-9.64 Cr₹5.64 Cr₹0.46 Cr
Raw Material Consumed ₹545 Cr₹485 Cr₹446 Cr₹363 Cr₹320 Cr
     Opening Raw Materials ₹67 Cr₹70 Cr₹59 Cr₹67 Cr₹12 Cr
     Purchases Raw Materials ₹547 Cr₹482 Cr₹457 Cr₹354 Cr₹375 Cr
     Closing Raw Materials ₹69 Cr₹67 Cr₹70 Cr₹59 Cr₹67 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹18 Cr₹16 Cr₹14 Cr₹12 Cr₹10 Cr
     Electricity & Power ₹18 Cr₹16 Cr₹14 Cr₹12 Cr₹10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹75 Cr₹64 Cr₹59 Cr₹49 Cr₹46 Cr
     Salaries, Wages & Bonus ₹56 Cr₹48 Cr₹44 Cr₹37 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹3.58 Cr₹3.11 Cr₹2.77 Cr₹2.42 Cr₹2.10 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹11 Cr₹8.69 Cr₹7.45 Cr₹7.36 Cr
     Other Employees Cost ₹2.54 Cr₹2.16 Cr₹3.23 Cr₹2.23 Cr₹2.29 Cr
Other Manufacturing Expenses ₹63 Cr₹50 Cr₹49 Cr₹49 Cr₹52 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹24 Cr₹21 Cr₹19 Cr₹19 Cr₹19 Cr
     Repairs and Maintenance ₹18 Cr₹16 Cr₹15 Cr₹13 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹22 Cr₹13 Cr₹15 Cr₹17 Cr₹22 Cr
General and Administration Expenses ₹27 Cr₹21 Cr₹20 Cr₹17 Cr₹17 Cr
     Rent , Rates & Taxes ₹4.65 Cr₹1.80 Cr₹1.47 Cr₹1.22 Cr₹1.10 Cr
     Insurance ₹3.28 Cr₹2.98 Cr₹2.87 Cr₹2.63 Cr₹1.78 Cr
     Printing and stationery ₹0.66 Cr₹0.51 Cr₹0.53 Cr₹0.33 Cr₹0.42 Cr
     Professional and legal fees ₹5.40 Cr₹4.36 Cr₹5.37 Cr₹3.78 Cr₹3.90 Cr
     Traveling and conveyance ₹8.14 Cr₹6.44 Cr₹5.57 Cr₹4.64 Cr₹5.33 Cr
     Other Administration ₹5.31 Cr₹4.78 Cr₹4.50 Cr₹4.24 Cr₹4.07 Cr
Selling and Distribution Expenses ₹8.96 Cr₹8.23 Cr₹6.84 Cr₹7.06 Cr₹6.93 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -₹0.35 Cr₹0.05 Cr₹0.25 Cr₹0.23 Cr
     Freight and Forwarding ₹8.96 Cr₹7.88 Cr₹6.79 Cr₹6.81 Cr₹6.70 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.32 Cr₹7.70 Cr₹11 Cr₹5.92 Cr₹6.38 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.30 Cr₹0.17 Cr₹0.02 Cr-₹0.65 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.42 Cr₹0.57 Cr₹4.36 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.60 Cr₹6.96 Cr₹6.14 Cr₹5.92 Cr₹5.73 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹743 Cr₹650 Cr₹595 Cr₹509 Cr₹458 Cr
Operating Profit (Excl OI) ₹96 Cr₹75 Cr₹61 Cr₹47 Cr₹74 Cr
Other Income ₹2.39 Cr₹1.62 Cr₹8.02 Cr₹6.93 Cr₹9.54 Cr
     Interest Received ₹0.26 Cr₹0.24 Cr₹0.18 Cr₹0.18 Cr₹0.52 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back ₹0.46 Cr₹0.08 Cr₹0.02 Cr₹1.56 Cr₹0.61 Cr
     Foreign Exchange Gains ---₹2.04 Cr₹2.29 Cr
     Others ₹1.67 Cr₹1.31 Cr₹7.82 Cr₹3.16 Cr₹6.12 Cr
Operating Profit ₹98 Cr₹76 Cr₹69 Cr₹54 Cr₹84 Cr
Interest ₹14 Cr₹13 Cr₹13 Cr₹7.21 Cr₹6.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.56 Cr₹0.54 Cr₹0.71 Cr₹0.66 Cr₹0.68 Cr
     Other Interest ₹13 Cr₹13 Cr₹12 Cr₹6.55 Cr₹6.18 Cr
PBDT ₹84 Cr₹63 Cr₹56 Cr₹47 Cr₹77 Cr
Depreciation ₹52 Cr₹49 Cr₹47 Cr₹44 Cr₹45 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹14 Cr₹9.10 Cr₹2.31 Cr₹32 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹33 Cr₹14 Cr₹9.10 Cr₹2.31 Cr₹32 Cr
Provision for Tax ₹8.34 Cr₹4.31 Cr₹3.86 Cr₹1.12 Cr₹6.83 Cr
     Current Income Tax ₹9.13 Cr₹3.64 Cr₹1.82 Cr-₹7.63 Cr
     Deferred Tax ₹-0.80 Cr₹0.39 Cr₹0.47 Cr₹1.12 Cr₹0.91 Cr
     Other taxes -₹0.28 Cr₹1.57 Cr-₹-1.71 Cr
Profit After Tax ₹24 Cr₹9.57 Cr₹5.24 Cr₹1.19 Cr₹26 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹276 Cr₹270 Cr₹265 Cr₹296 Cr₹273 Cr
Appropriations ₹301 Cr₹280 Cr₹271 Cr₹297 Cr₹298 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.30 Cr₹3.57 Cr₹0.19 Cr₹32 Cr₹2.09 Cr
Equity Dividend % ₹25.00₹10.00₹10.00-₹15.00
Earnings Per Share ₹7.68₹3.04₹1.66₹0.38₹8.14
Adjusted EPS ₹7.68₹3.04₹1.66₹0.38₹8.14

Compare Income Statement of peers of IGARASHI MOTORS INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
IGARASHI MOTORS INDIA ₹1,874.4 Cr 12.4% 22.7% 11.3% Stock Analytics
ABB INDIA ₹118,807.0 Cr -5% -6.7% -33.2% Stock Analytics
SIEMENS ₹112,014.0 Cr -2.3% -3.8% -59.4% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹106,675.0 Cr 0.9% -0.7% -9.5% Stock Analytics
HAVELLS INDIA ₹96,574.1 Cr 1% -0.8% -20.5% Stock Analytics
SUZLON ENERGY ₹92,036.0 Cr 1.9% 2.7% 19.6% Stock Analytics


IGARASHI MOTORS INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
IGARASHI MOTORS INDIA

12.4%

22.7%

11.3%

SENSEX

-1.4%

1.8%

3.3%


You may also like the below Video Courses