IGARASHI MOTORS INDIA
|
IGARASHI MOTORS INDIA Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹838 Cr | ₹725 Cr | ₹656 Cr | ₹556 Cr | ₹533 Cr |
Sales | ₹818 Cr | ₹706 Cr | ₹636 Cr | ₹540 Cr | ₹520 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹21 Cr | ₹19 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹838 Cr | ₹725 Cr | ₹656 Cr | ₹556 Cr | ₹533 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.35 Cr | ₹-1.68 Cr | ₹-9.64 Cr | ₹5.64 Cr | ₹0.46 Cr |
Raw Material Consumed | ₹545 Cr | ₹485 Cr | ₹446 Cr | ₹363 Cr | ₹320 Cr |
Opening Raw Materials | ₹67 Cr | ₹70 Cr | ₹59 Cr | ₹67 Cr | ₹12 Cr |
Purchases Raw Materials | ₹547 Cr | ₹482 Cr | ₹457 Cr | ₹354 Cr | ₹375 Cr |
Closing Raw Materials | ₹69 Cr | ₹67 Cr | ₹70 Cr | ₹59 Cr | ₹67 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Electricity & Power | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹75 Cr | ₹64 Cr | ₹59 Cr | ₹49 Cr | ₹46 Cr |
Salaries, Wages & Bonus | ₹56 Cr | ₹48 Cr | ₹44 Cr | ₹37 Cr | ₹34 Cr |
Contributions to EPF & Pension Funds | ₹3.58 Cr | ₹3.11 Cr | ₹2.77 Cr | ₹2.42 Cr | ₹2.10 Cr |
Workmen and Staff Welfare Expenses | ₹13 Cr | ₹11 Cr | ₹8.69 Cr | ₹7.45 Cr | ₹7.36 Cr |
Other Employees Cost | ₹2.54 Cr | ₹2.16 Cr | ₹3.23 Cr | ₹2.23 Cr | ₹2.29 Cr |
Other Manufacturing Expenses | ₹63 Cr | ₹50 Cr | ₹49 Cr | ₹49 Cr | ₹52 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Repairs and Maintenance | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹22 Cr | ₹13 Cr | ₹15 Cr | ₹17 Cr | ₹22 Cr |
General and Administration Expenses | ₹27 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹4.65 Cr | ₹1.80 Cr | ₹1.47 Cr | ₹1.22 Cr | ₹1.10 Cr |
Insurance | ₹3.28 Cr | ₹2.98 Cr | ₹2.87 Cr | ₹2.63 Cr | ₹1.78 Cr |
Printing and stationery | ₹0.66 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.33 Cr | ₹0.42 Cr |
Professional and legal fees | ₹5.40 Cr | ₹4.36 Cr | ₹5.37 Cr | ₹3.78 Cr | ₹3.90 Cr |
Traveling and conveyance | ₹8.14 Cr | ₹6.44 Cr | ₹5.57 Cr | ₹4.64 Cr | ₹5.33 Cr |
Other Administration | ₹5.31 Cr | ₹4.78 Cr | ₹4.50 Cr | ₹4.24 Cr | ₹4.07 Cr |
Selling and Distribution Expenses | ₹8.96 Cr | ₹8.23 Cr | ₹6.84 Cr | ₹7.06 Cr | ₹6.93 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | ₹0.35 Cr | ₹0.05 Cr | ₹0.25 Cr | ₹0.23 Cr |
Freight and Forwarding | ₹8.96 Cr | ₹7.88 Cr | ₹6.79 Cr | ₹6.81 Cr | ₹6.70 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹8.32 Cr | ₹7.70 Cr | ₹11 Cr | ₹5.92 Cr | ₹6.38 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.30 Cr | ₹0.17 Cr | ₹0.02 Cr | - | ₹0.65 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹1.42 Cr | ₹0.57 Cr | ₹4.36 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.60 Cr | ₹6.96 Cr | ₹6.14 Cr | ₹5.92 Cr | ₹5.73 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹743 Cr | ₹650 Cr | ₹595 Cr | ₹509 Cr | ₹458 Cr |
Operating Profit (Excl OI) | ₹96 Cr | ₹75 Cr | ₹61 Cr | ₹47 Cr | ₹74 Cr |
Other Income | ₹2.39 Cr | ₹1.62 Cr | ₹8.02 Cr | ₹6.93 Cr | ₹9.54 Cr |
Interest Received | ₹0.26 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.52 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.46 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹1.56 Cr | ₹0.61 Cr |
Foreign Exchange Gains | - | - | - | ₹2.04 Cr | ₹2.29 Cr |
Others | ₹1.67 Cr | ₹1.31 Cr | ₹7.82 Cr | ₹3.16 Cr | ₹6.12 Cr |
Operating Profit | ₹98 Cr | ₹76 Cr | ₹69 Cr | ₹54 Cr | ₹84 Cr |
Interest | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹7.21 Cr | ₹6.87 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.56 Cr | ₹0.54 Cr | ₹0.71 Cr | ₹0.66 Cr | ₹0.68 Cr |
Other Interest | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹6.55 Cr | ₹6.18 Cr |
PBDT | ₹84 Cr | ₹63 Cr | ₹56 Cr | ₹47 Cr | ₹77 Cr |
Depreciation | ₹52 Cr | ₹49 Cr | ₹47 Cr | ₹44 Cr | ₹45 Cr |
Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹14 Cr | ₹9.10 Cr | ₹2.31 Cr | ₹32 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹33 Cr | ₹14 Cr | ₹9.10 Cr | ₹2.31 Cr | ₹32 Cr |
Provision for Tax | ₹8.34 Cr | ₹4.31 Cr | ₹3.86 Cr | ₹1.12 Cr | ₹6.83 Cr |
Current Income Tax | ₹9.13 Cr | ₹3.64 Cr | ₹1.82 Cr | - | ₹7.63 Cr |
Deferred Tax | ₹-0.80 Cr | ₹0.39 Cr | ₹0.47 Cr | ₹1.12 Cr | ₹0.91 Cr |
Other taxes | - | ₹0.28 Cr | ₹1.57 Cr | - | ₹-1.71 Cr |
Profit After Tax | ₹24 Cr | ₹9.57 Cr | ₹5.24 Cr | ₹1.19 Cr | ₹26 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹276 Cr | ₹270 Cr | ₹265 Cr | ₹296 Cr | ₹273 Cr |
Appropriations | ₹301 Cr | ₹280 Cr | ₹271 Cr | ₹297 Cr | ₹298 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.30 Cr | ₹3.57 Cr | ₹0.19 Cr | ₹32 Cr | ₹2.09 Cr |
Equity Dividend % | ₹25.00 | ₹10.00 | ₹10.00 | - | ₹15.00 |
Earnings Per Share | ₹7.68 | ₹3.04 | ₹1.66 | ₹0.38 | ₹8.14 |
Adjusted EPS | ₹7.68 | ₹3.04 | ₹1.66 | ₹0.38 | ₹8.14 |
Compare Income Statement of peers of IGARASHI MOTORS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IGARASHI MOTORS INDIA | ₹1,874.4 Cr | 12.4% | 22.7% | 11.3% | Stock Analytics | |
ABB INDIA | ₹118,807.0 Cr | -5% | -6.7% | -33.2% | Stock Analytics | |
SIEMENS | ₹112,014.0 Cr | -2.3% | -3.8% | -59.4% | Stock Analytics | |
CG POWER AND INDUSTRIAL SOLUTIONS | ₹106,675.0 Cr | 0.9% | -0.7% | -9.5% | Stock Analytics | |
HAVELLS INDIA | ₹96,574.1 Cr | 1% | -0.8% | -20.5% | Stock Analytics | |
SUZLON ENERGY | ₹92,036.0 Cr | 1.9% | 2.7% | 19.6% | Stock Analytics |
IGARASHI MOTORS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IGARASHI MOTORS INDIA | 12.4% |
22.7% |
11.3% |
SENSEX | -1.4% |
1.8% |
3.3% |
You may also like the below Video Courses