IGARASHI MOTORS INDIA
|
IGARASHI MOTORS INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹838 Cr | ₹725 Cr | ₹656 Cr | ₹556 Cr | ₹533 Cr |
| Sales | ₹818 Cr | ₹706 Cr | ₹636 Cr | ₹540 Cr | ₹520 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹21 Cr | ₹19 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹838 Cr | ₹725 Cr | ₹656 Cr | ₹556 Cr | ₹533 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-3.35 Cr | ₹-1.68 Cr | ₹-9.64 Cr | ₹5.64 Cr | ₹0.46 Cr |
| Raw Material Consumed | ₹545 Cr | ₹485 Cr | ₹446 Cr | ₹363 Cr | ₹320 Cr |
| Opening Raw Materials | ₹67 Cr | ₹70 Cr | ₹59 Cr | ₹67 Cr | ₹12 Cr |
| Purchases Raw Materials | ₹547 Cr | ₹482 Cr | ₹457 Cr | ₹354 Cr | ₹375 Cr |
| Closing Raw Materials | ₹69 Cr | ₹67 Cr | ₹70 Cr | ₹59 Cr | ₹67 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
| Electricity & Power | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹10 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹75 Cr | ₹64 Cr | ₹59 Cr | ₹49 Cr | ₹46 Cr |
| Salaries, Wages & Bonus | ₹56 Cr | ₹48 Cr | ₹44 Cr | ₹37 Cr | ₹34 Cr |
| Contributions to EPF & Pension Funds | ₹3.58 Cr | ₹3.11 Cr | ₹2.77 Cr | ₹2.42 Cr | ₹2.10 Cr |
| Workmen and Staff Welfare Expenses | ₹13 Cr | ₹11 Cr | ₹8.69 Cr | ₹7.45 Cr | ₹7.36 Cr |
| Other Employees Cost | ₹2.54 Cr | ₹2.16 Cr | ₹3.23 Cr | ₹2.23 Cr | ₹2.29 Cr |
| Other Manufacturing Expenses | ₹63 Cr | ₹50 Cr | ₹49 Cr | ₹49 Cr | ₹52 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹24 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Repairs and Maintenance | ₹18 Cr | ₹16 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹22 Cr | ₹13 Cr | ₹15 Cr | ₹17 Cr | ₹22 Cr |
| General and Administration Expenses | ₹27 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr | ₹17 Cr |
| Rent , Rates & Taxes | ₹4.65 Cr | ₹1.80 Cr | ₹1.47 Cr | ₹1.22 Cr | ₹1.10 Cr |
| Insurance | ₹3.28 Cr | ₹2.98 Cr | ₹2.87 Cr | ₹2.63 Cr | ₹1.78 Cr |
| Printing and stationery | ₹0.66 Cr | ₹0.51 Cr | ₹0.53 Cr | ₹0.33 Cr | ₹0.42 Cr |
| Professional and legal fees | ₹5.40 Cr | ₹4.36 Cr | ₹5.37 Cr | ₹3.78 Cr | ₹3.90 Cr |
| Traveling and conveyance | ₹8.14 Cr | ₹6.44 Cr | ₹5.57 Cr | ₹4.64 Cr | ₹5.33 Cr |
| Other Administration | ₹5.31 Cr | ₹4.78 Cr | ₹4.50 Cr | ₹4.24 Cr | ₹4.07 Cr |
| Selling and Distribution Expenses | ₹8.96 Cr | ₹8.23 Cr | ₹6.84 Cr | ₹7.06 Cr | ₹6.93 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | ₹0.35 Cr | ₹0.05 Cr | ₹0.25 Cr | ₹0.23 Cr |
| Freight and Forwarding | ₹8.96 Cr | ₹7.88 Cr | ₹6.79 Cr | ₹6.81 Cr | ₹6.70 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹8.32 Cr | ₹7.70 Cr | ₹11 Cr | ₹5.92 Cr | ₹6.38 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.30 Cr | ₹0.17 Cr | ₹0.02 Cr | - | ₹0.65 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹1.42 Cr | ₹0.57 Cr | ₹4.36 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.60 Cr | ₹6.96 Cr | ₹6.14 Cr | ₹5.92 Cr | ₹5.73 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹743 Cr | ₹650 Cr | ₹595 Cr | ₹509 Cr | ₹458 Cr |
| Operating Profit (Excl OI) | ₹96 Cr | ₹75 Cr | ₹61 Cr | ₹47 Cr | ₹74 Cr |
| Other Income | ₹2.39 Cr | ₹1.62 Cr | ₹8.02 Cr | ₹6.93 Cr | ₹9.54 Cr |
| Interest Received | ₹0.26 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.18 Cr | ₹0.52 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.46 Cr | ₹0.08 Cr | ₹0.02 Cr | ₹1.56 Cr | ₹0.61 Cr |
| Foreign Exchange Gains | - | - | - | ₹2.04 Cr | ₹2.29 Cr |
| Others | ₹1.67 Cr | ₹1.31 Cr | ₹7.82 Cr | ₹3.16 Cr | ₹6.12 Cr |
| Operating Profit | ₹98 Cr | ₹76 Cr | ₹69 Cr | ₹54 Cr | ₹84 Cr |
| Interest | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹7.21 Cr | ₹6.87 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.56 Cr | ₹0.54 Cr | ₹0.71 Cr | ₹0.66 Cr | ₹0.68 Cr |
| Other Interest | ₹13 Cr | ₹13 Cr | ₹12 Cr | ₹6.55 Cr | ₹6.18 Cr |
| PBDT | ₹84 Cr | ₹63 Cr | ₹56 Cr | ₹47 Cr | ₹77 Cr |
| Depreciation | ₹52 Cr | ₹49 Cr | ₹47 Cr | ₹44 Cr | ₹45 Cr |
| Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹14 Cr | ₹9.10 Cr | ₹2.31 Cr | ₹32 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹33 Cr | ₹14 Cr | ₹9.10 Cr | ₹2.31 Cr | ₹32 Cr |
| Provision for Tax | ₹8.34 Cr | ₹4.31 Cr | ₹3.86 Cr | ₹1.12 Cr | ₹6.83 Cr |
| Current Income Tax | ₹9.13 Cr | ₹3.64 Cr | ₹1.82 Cr | - | ₹7.63 Cr |
| Deferred Tax | ₹-0.80 Cr | ₹0.39 Cr | ₹0.47 Cr | ₹1.12 Cr | ₹0.91 Cr |
| Other taxes | - | ₹0.28 Cr | ₹1.57 Cr | - | ₹-1.71 Cr |
| Profit After Tax | ₹24 Cr | ₹9.57 Cr | ₹5.24 Cr | ₹1.19 Cr | ₹26 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹276 Cr | ₹270 Cr | ₹265 Cr | ₹296 Cr | ₹273 Cr |
| Appropriations | ₹301 Cr | ₹280 Cr | ₹271 Cr | ₹297 Cr | ₹298 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹5.30 Cr | ₹3.57 Cr | ₹0.19 Cr | ₹32 Cr | ₹2.09 Cr |
| Equity Dividend % | ₹25.00 | ₹10.00 | ₹10.00 | - | ₹15.00 |
| Earnings Per Share | ₹7.68 | ₹3.04 | ₹1.66 | ₹0.38 | ₹8.14 |
| Adjusted EPS | ₹7.68 | ₹3.04 | ₹1.66 | ₹0.38 | ₹8.14 |
Compare Income Statement of peers of IGARASHI MOTORS INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| IGARASHI MOTORS INDIA | ₹1,463.2 Cr | 6.1% | -6.6% | -33.4% | Stock Analytics | |
| SIEMENS | ₹117,869.0 Cr | 4.3% | 6.4% | -54.8% | Stock Analytics | |
| ABB INDIA | ₹111,074.0 Cr | 3% | 1.3% | -28.5% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹106,897.0 Cr | -4.4% | -6.1% | -6.6% | Stock Analytics | |
| HAVELLS INDIA | ₹89,939.2 Cr | -0.5% | -3.2% | -15.8% | Stock Analytics | |
| SUZLON ENERGY | ₹75,318.6 Cr | -0.3% | -2.3% | -13.5% | Stock Analytics | |
IGARASHI MOTORS INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| IGARASHI MOTORS INDIA | 6.1% |
-6.6% |
-33.4% |
| SENSEX | 0.1% |
1.1% |
8.4% |
You may also like the below Video Courses