IFB INDUSTRIES
|
IFB INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹4,316 Cr | ₹350,523 Cr | ₹3,332 Cr | ₹3,313 Cr | ₹2,793 Cr |
Sales | ₹4,153 Cr | ₹338,003 Cr | ₹3,204 Cr | ₹3,193 Cr | ₹2,693 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹86 Cr | ₹7,758 Cr | ₹86 Cr | ₹74 Cr | ₹65 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹77 Cr | ₹4,762 Cr | ₹42 Cr | ₹45 Cr | ₹35 Cr |
Less: Excise Duty | - | - | - | - | ₹41 Cr |
Net Sales | ₹3,415 Cr | ₹280,080 Cr | ₹2,637 Cr | ₹2,657 Cr | ₹2,220 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-67 Cr | ₹-2,307 Cr | ₹65 Cr | ₹-49 Cr | ₹-60 Cr |
Raw Material Consumed | ₹2,130 Cr | ₹158,768 Cr | ₹1,428 Cr | ₹1,614 Cr | ₹1,313 Cr |
Opening Raw Materials | ₹184 Cr | ₹13,734 Cr | ₹103 Cr | ₹74 Cr | ₹61 Cr |
Purchases Raw Materials | ₹1,777 Cr | ₹128,255 Cr | ₹1,070 Cr | ₹1,157 Cr | ₹941 Cr |
Closing Raw Materials | ₹240 Cr | ₹18,350 Cr | ₹137 Cr | ₹103 Cr | ₹74 Cr |
Other Direct Purchases / Brought in cost | ₹409 Cr | ₹35,129 Cr | ₹392 Cr | ₹487 Cr | ₹384 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹38 Cr | ₹3,252 Cr | ₹32 Cr | ₹32 Cr | ₹28 Cr |
Electricity & Power | ₹38 Cr | ₹3,252 Cr | ₹32 Cr | ₹32 Cr | ₹28 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹372 Cr | ₹30,693 Cr | ₹299 Cr | ₹264 Cr | ₹216 Cr |
Salaries, Wages & Bonus | ₹305 Cr | ₹25,540 Cr | ₹251 Cr | ₹215 Cr | ₹180 Cr |
Contributions to EPF & Pension Funds | ₹29 Cr | ₹2,436 Cr | ₹21 Cr | ₹19 Cr | ₹16 Cr |
Workmen and Staff Welfare Expenses | ₹38 Cr | ₹2,717 Cr | ₹27 Cr | ₹30 Cr | ₹20 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹343 Cr | ₹26,184 Cr | ₹246 Cr | ₹240 Cr | ₹199 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹24 Cr | ₹2,136 Cr | ₹21 Cr | ₹20 Cr | ₹17 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹319 Cr | ₹24,048 Cr | ₹225 Cr | ₹220 Cr | ₹183 Cr |
General and Administration Expenses | ₹244 Cr | ₹20,065 Cr | ₹213 Cr | ₹229 Cr | ₹193 Cr |
Rent , Rates & Taxes | ₹11 Cr | ₹954 Cr | ₹12 Cr | ₹34 Cr | ₹29 Cr |
Insurance | ₹5.19 Cr | ₹392 Cr | ₹2.79 Cr | ₹2.22 Cr | ₹1.67 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | ₹22 Cr | ₹1,303 Cr | ₹34 Cr | ₹36 Cr | ₹31 Cr |
Other Administration | ₹228 Cr | ₹18,719 Cr | ₹199 Cr | ₹192 Cr | ₹163 Cr |
Selling and Distribution Expenses | ₹258 Cr | ₹18,572 Cr | ₹201 Cr | ₹172 Cr | ₹147 Cr |
Advertisement & Sales Promotion | ₹242 Cr | ₹17,028 Cr | ₹181 Cr | ₹158 Cr | ₹134 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹16 Cr | ₹1,544 Cr | ₹20 Cr | ₹14 Cr | ₹13 Cr |
Miscellaneous Expenses | ₹49 Cr | ₹4,567 Cr | ₹45 Cr | ₹29 Cr | ₹25 Cr |
Bad debts /advances written off | ₹0.85 Cr | ₹30 Cr | ₹0.58 Cr | ₹0.27 Cr | ₹0.68 Cr |
Provision for doubtful debts | ₹0.20 Cr | ₹104 Cr | ₹0.76 Cr | ₹0.37 Cr | ₹0.45 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹9.80 Cr | - | ₹15 Cr | - | ₹0.82 Cr |
Losson sale of non-trade current investments | - | - | ₹0.76 Cr | - | - |
Other Miscellaneous Expenses | ₹38 Cr | ₹4,433 Cr | ₹28 Cr | ₹29 Cr | ₹23 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,367 Cr | ₹259,794 Cr | ₹2,529 Cr | ₹2,531 Cr | ₹2,061 Cr |
Operating Profit (Excl OI) | ₹49 Cr | ₹20,286 Cr | ₹108 Cr | ₹126 Cr | ₹159 Cr |
Other Income | ₹28 Cr | ₹3,210 Cr | ₹28 Cr | ₹15 Cr | ₹16 Cr |
Interest Received | ₹2.52 Cr | ₹611 Cr | ₹3.26 Cr | ₹3.40 Cr | ₹1.84 Cr |
Dividend Received | - | ₹23 Cr | ₹3.31 Cr | ₹1.80 Cr | ₹1.02 Cr |
Profit on sale of Fixed Assets | ₹0.07 Cr | ₹14 Cr | - | - | ₹1.31 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹1.47 Cr | ₹386 Cr | ₹1.04 Cr | ₹2.46 Cr | ₹1.37 Cr |
Foreign Exchange Gains | - | ₹736 Cr | - | ₹0.28 Cr | - |
Others | ₹24 Cr | ₹1,440 Cr | ₹20 Cr | ₹7.12 Cr | ₹11 Cr |
Operating Profit | ₹77 Cr | ₹23,496 Cr | ₹135 Cr | ₹141 Cr | ₹176 Cr |
Interest | ₹35 Cr | ₹3,363 Cr | ₹18 Cr | ₹8.48 Cr | ₹6.76 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.99 Cr | ₹272 Cr | ₹2.02 Cr | ₹1.25 Cr | ₹1.32 Cr |
Other Interest | ₹32 Cr | ₹3,091 Cr | ₹16 Cr | ₹7.23 Cr | ₹5.44 Cr |
PBDT | ₹42 Cr | ₹20,133 Cr | ₹117 Cr | ₹132 Cr | ₹169 Cr |
Depreciation | ₹115 Cr | ₹10,242 Cr | ₹92 Cr | ₹58 Cr | ₹54 Cr |
Profit Before Taxation & Exceptional Items | ₹-74 Cr | ₹9,891 Cr | ₹25 Cr | ₹75 Cr | ₹115 Cr |
Exceptional Income / Expenses | - | - | ₹1.48 Cr | ₹19 Cr | - |
Profit Before Tax | ₹-74 Cr | ₹9,891 Cr | ₹27 Cr | ₹94 Cr | ₹115 Cr |
Provision for Tax | ₹-26 Cr | ₹3,480 Cr | ₹0.98 Cr | ₹23 Cr | ₹36 Cr |
Current Income Tax | ₹-0.33 Cr | ₹3,691 Cr | ₹3.95 Cr | ₹27 Cr | ₹37 Cr |
Deferred Tax | ₹-22 Cr | ₹-287 Cr | ₹3.08 Cr | ₹-6.62 Cr | ₹-1.36 Cr |
Other taxes | ₹-3.07 Cr | ₹76 Cr | ₹-6.05 Cr | ₹2.85 Cr | ₹0.70 Cr |
Profit After Tax | ₹-48 Cr | ₹6,411 Cr | ₹26 Cr | ₹71 Cr | ₹79 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-48 Cr | ₹6,411 Cr | ₹26 Cr | ₹71 Cr | ₹79 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹365 Cr | ₹31,522 Cr | ₹296 Cr | ₹229 Cr | ₹154 Cr |
Appropriations | ₹316 Cr | ₹37,933 Cr | ₹322 Cr | ₹300 Cr | ₹233 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.63 Cr | ₹1,473 Cr | ₹6.62 Cr | ₹3.59 Cr | ₹4.52 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-11.89 | ₹15.82 | ₹6.36 | ₹17.54 | ₹19.57 |
Adjusted EPS | ₹-11.89 | ₹15.82 | ₹6.36 | ₹17.54 | ₹19.57 |
Compare Income Statement of peers of IFB INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
IFB INDUSTRIES | ₹6,371.3 Cr | 8.5% | 25.3% | 101.2% | Stock Analytics | |
CROMPTON GREAVES CONSUMER ELECTRICALS | ₹20,158.2 Cr | 4.1% | 14.7% | 5.5% | Stock Analytics | |
WHIRLPOOL OF INDIA | ₹18,994.6 Cr | 5% | 20.9% | 17.3% | Stock Analytics | |
BAJAJ ELECTRICALS | ₹10,800.6 Cr | -1.1% | -0.3% | -13.3% | Stock Analytics | |
EUREKA FORBES | ₹9,835.5 Cr | 3.8% | 13.2% | 28.8% | Stock Analytics | |
TTK PRESTIGE | ₹9,649.6 Cr | 0.8% | -0.3% | -3% | Stock Analytics |
IFB INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
IFB INDUSTRIES | 8.5% |
25.3% |
101.2% |
SENSEX | 0.9% |
1.5% |
23.6% |
You may also like the below Video Courses