Home > Income Statement > ICRA
COMMUNITY POLL
for ICRA
Please provide your vote to see the results

ICRA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹446 Cr₹403 Cr₹343 Cr₹301 Cr₹321 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹444 Cr₹401 Cr₹340 Cr₹298 Cr₹314 Cr
     Revenue from property development -----
     Other Operational Income ₹1.88 Cr₹2.63 Cr₹2.87 Cr₹2.60 Cr₹7.20 Cr
Less: Excise Duty -----
Operating Income (Net) ₹446 Cr₹403 Cr₹343 Cr₹301 Cr₹321 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹1.53 Cr₹1.40 Cr₹0.90 Cr₹0.89 Cr₹1.97 Cr
     Electricity & Power ₹1.53 Cr₹1.40 Cr₹0.90 Cr₹0.89 Cr₹1.97 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹240 Cr₹208 Cr₹179 Cr₹172 Cr₹162 Cr
     Salaries, Wages & Bonus ₹221 Cr₹190 Cr₹164 Cr₹158 Cr₹149 Cr
     Contributions to EPF & Pension Funds ₹9.09 Cr₹7.81 Cr₹6.86 Cr₹6.49 Cr₹6.41 Cr
     Workmen and Staff Welfare Expenses ₹9.01 Cr₹9.26 Cr₹7.95 Cr₹7.57 Cr₹6.52 Cr
     Other Employees Cost ₹1.65 Cr----
Operating Expenses ₹6.61 Cr₹15 Cr₹14 Cr₹13 Cr₹16 Cr
     Sub-contracted / Out sourced services --₹1.08 Cr₹1.72 Cr₹5.41 Cr
     Processing Charges ₹0.11 Cr₹0.26 Cr₹0.24 Cr₹0.24 Cr₹0.30 Cr
     Repairs and Maintenance ₹6.50 Cr₹15 Cr₹13 Cr₹11 Cr₹10 Cr
     Packing Material Consumed -----
     Other Mfg Exp -----
General and Administration Expenses ₹44 Cr₹27 Cr₹22 Cr₹25 Cr₹39 Cr
     Rent , Rates & Taxes ₹2.66 Cr₹2.35 Cr₹2.19 Cr₹1.35 Cr₹1.58 Cr
     Insurance ₹0.72 Cr₹0.62 Cr₹0.47 Cr₹0.35 Cr₹0.23 Cr
     Printing and stationery ₹12 Cr₹1.60 Cr₹1.32 Cr₹1.24 Cr₹1.59 Cr
     Professional and legal fees ₹18 Cr₹11 Cr₹11 Cr₹14 Cr₹21 Cr
     Traveling and conveyance ₹3.32 Cr₹2.77 Cr₹0.54 Cr₹0.66 Cr₹6.28 Cr
     Other Administration ₹6.64 Cr₹9.09 Cr₹7.36 Cr₹7.12 Cr₹8.49 Cr
Selling and Distribution Expenses ₹0.26 Cr₹0.30 Cr₹0.23 Cr₹0.19 Cr₹0.10 Cr
     Advertisement & Sales Promotion ₹0.26 Cr₹0.30 Cr₹0.23 Cr₹0.19 Cr₹0.10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.72 Cr₹8.75 Cr₹5.52 Cr₹9.46 Cr₹6.22 Cr
     Bad debts /advances written off ₹1.43 Cr₹5.96 Cr₹1.71 Cr₹0.65 Cr₹1.64 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr-₹0.10 Cr-₹0.19 Cr
     Losson foreign exchange fluctuations ---₹0.56 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.29 Cr₹2.79 Cr₹3.70 Cr₹8.25 Cr₹4.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹297 Cr₹260 Cr₹222 Cr₹220 Cr₹225 Cr
Operating Profit (Excl OI) ₹149 Cr₹143 Cr₹121 Cr₹81 Cr₹96 Cr
Other Income ₹75 Cr₹50 Cr₹41 Cr₹43 Cr₹48 Cr
     Interest Received ₹16 Cr₹25 Cr₹30 Cr₹38 Cr₹44 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.59 Cr₹0.08 Cr-₹0.95 Cr-
     Profits on sale of Investments ₹4.31 Cr₹0.42 Cr₹4.66 Cr--
     Provision Written Back -----
     Foreign Exchange Gains ₹0.32 Cr₹1.51 Cr₹0.61 Cr-₹0.72 Cr
     Others ₹54 Cr₹22 Cr₹6.05 Cr₹3.93 Cr₹3.41 Cr
Operating Profit ₹224 Cr₹192 Cr₹161 Cr₹124 Cr₹144 Cr
Interest ₹10 Cr₹1.41 Cr₹1.56 Cr₹2.06 Cr₹2.05 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹10 Cr₹1.41 Cr₹1.56 Cr₹2.06 Cr₹2.05 Cr
PBDT ₹213 Cr₹191 Cr₹160 Cr₹122 Cr₹142 Cr
Depreciation ₹13 Cr₹9.83 Cr₹7.81 Cr₹9.92 Cr₹10 Cr
Profit Before Taxation & Exceptional Items ₹200 Cr₹181 Cr₹152 Cr₹112 Cr₹131 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹200 Cr₹181 Cr₹152 Cr₹112 Cr₹131 Cr
Provision for Tax ₹48 Cr₹44 Cr₹39 Cr₹29 Cr₹34 Cr
     Current Income Tax ₹44 Cr₹41 Cr₹37 Cr₹29 Cr₹36 Cr
     Deferred Tax ₹2.87 Cr₹2.85 Cr₹1.17 Cr₹0.62 Cr₹-2.84 Cr
     Other taxes ₹0.33 Cr₹0.58 Cr₹0.12 Cr₹-0.21 Cr₹0.98 Cr
Profit After Tax ₹152 Cr₹137 Cr₹114 Cr₹83 Cr₹97 Cr
Extra items -----
Minority Interest ₹-1.15 Cr₹-1.49 Cr₹-1.24 Cr₹-1.02 Cr₹-1.06 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹151 Cr₹135 Cr₹112 Cr₹82 Cr₹96 Cr
Adjustments to PAT -----
Profit Balance B/F ₹829 Cr₹721 Cr₹634 Cr₹578 Cr₹517 Cr
Appropriations ₹980 Cr₹856 Cr₹747 Cr₹660 Cr₹613 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹125 Cr₹27 Cr₹26 Cr₹26 Cr₹35 Cr
Equity Dividend % ₹1,000.00₹1,300.00₹280.00₹270.00₹270.00
Earnings Per Share ₹156.56₹140.12₹116.35₹84.61₹99.65
Adjusted EPS ₹156.56₹140.12₹116.35₹84.61₹99.65

Compare Income Statement of peers of ICRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ICRA ₹6,756.1 Cr 3.2% 2.1% 21.3% Stock Analytics
CRISIL ₹43,381.8 Cr 0.3% 4.7% 38.6% Stock Analytics
CARE RATINGS ₹5,410.3 Cr 0.5% -3.7% 68.3% Stock Analytics


ICRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ICRA

3.2%

2.1%

21.3%

SENSEX

-1.1%

1%

3.4%


You may also like the below Video Courses