ICRA
|
ICRA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹446 Cr | ₹403 Cr | ₹343 Cr | ₹301 Cr | ₹321 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹444 Cr | ₹401 Cr | ₹340 Cr | ₹298 Cr | ₹314 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.88 Cr | ₹2.63 Cr | ₹2.87 Cr | ₹2.60 Cr | ₹7.20 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹446 Cr | ₹403 Cr | ₹343 Cr | ₹301 Cr | ₹321 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.53 Cr | ₹1.40 Cr | ₹0.90 Cr | ₹0.89 Cr | ₹1.97 Cr |
| Electricity & Power | ₹1.53 Cr | ₹1.40 Cr | ₹0.90 Cr | ₹0.89 Cr | ₹1.97 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹240 Cr | ₹208 Cr | ₹179 Cr | ₹172 Cr | ₹162 Cr |
| Salaries, Wages & Bonus | ₹221 Cr | ₹190 Cr | ₹164 Cr | ₹158 Cr | ₹149 Cr |
| Contributions to EPF & Pension Funds | ₹9.09 Cr | ₹7.81 Cr | ₹6.86 Cr | ₹6.49 Cr | ₹6.41 Cr |
| Workmen and Staff Welfare Expenses | ₹9.01 Cr | ₹9.26 Cr | ₹7.95 Cr | ₹7.57 Cr | ₹6.52 Cr |
| Other Employees Cost | ₹1.65 Cr | - | - | - | - |
| Operating Expenses | ₹6.61 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹16 Cr |
| Sub-contracted / Out sourced services | - | - | ₹1.08 Cr | ₹1.72 Cr | ₹5.41 Cr |
| Processing Charges | ₹0.11 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.24 Cr | ₹0.30 Cr |
| Repairs and Maintenance | ₹6.50 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹44 Cr | ₹27 Cr | ₹22 Cr | ₹25 Cr | ₹39 Cr |
| Rent , Rates & Taxes | ₹2.66 Cr | ₹2.35 Cr | ₹2.19 Cr | ₹1.35 Cr | ₹1.58 Cr |
| Insurance | ₹0.72 Cr | ₹0.62 Cr | ₹0.47 Cr | ₹0.35 Cr | ₹0.23 Cr |
| Printing and stationery | ₹12 Cr | ₹1.60 Cr | ₹1.32 Cr | ₹1.24 Cr | ₹1.59 Cr |
| Professional and legal fees | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹21 Cr |
| Traveling and conveyance | ₹3.32 Cr | ₹2.77 Cr | ₹0.54 Cr | ₹0.66 Cr | ₹6.28 Cr |
| Other Administration | ₹6.64 Cr | ₹9.09 Cr | ₹7.36 Cr | ₹7.12 Cr | ₹8.49 Cr |
| Selling and Distribution Expenses | ₹0.26 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.10 Cr |
| Advertisement & Sales Promotion | ₹0.26 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹0.10 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹4.72 Cr | ₹8.75 Cr | ₹5.52 Cr | ₹9.46 Cr | ₹6.22 Cr |
| Bad debts /advances written off | ₹1.43 Cr | ₹5.96 Cr | ₹1.71 Cr | ₹0.65 Cr | ₹1.64 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | ₹0.10 Cr | - | ₹0.19 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.56 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.29 Cr | ₹2.79 Cr | ₹3.70 Cr | ₹8.25 Cr | ₹4.39 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹297 Cr | ₹260 Cr | ₹222 Cr | ₹220 Cr | ₹225 Cr |
| Operating Profit (Excl OI) | ₹149 Cr | ₹143 Cr | ₹121 Cr | ₹81 Cr | ₹96 Cr |
| Other Income | ₹75 Cr | ₹50 Cr | ₹41 Cr | ₹43 Cr | ₹48 Cr |
| Interest Received | ₹16 Cr | ₹25 Cr | ₹30 Cr | ₹38 Cr | ₹44 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.59 Cr | ₹0.08 Cr | - | ₹0.95 Cr | - |
| Profits on sale of Investments | ₹4.31 Cr | ₹0.42 Cr | ₹4.66 Cr | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.32 Cr | ₹1.51 Cr | ₹0.61 Cr | - | ₹0.72 Cr |
| Others | ₹54 Cr | ₹22 Cr | ₹6.05 Cr | ₹3.93 Cr | ₹3.41 Cr |
| Operating Profit | ₹224 Cr | ₹192 Cr | ₹161 Cr | ₹124 Cr | ₹144 Cr |
| Interest | ₹10 Cr | ₹1.41 Cr | ₹1.56 Cr | ₹2.06 Cr | ₹2.05 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹10 Cr | ₹1.41 Cr | ₹1.56 Cr | ₹2.06 Cr | ₹2.05 Cr |
| PBDT | ₹213 Cr | ₹191 Cr | ₹160 Cr | ₹122 Cr | ₹142 Cr |
| Depreciation | ₹13 Cr | ₹9.83 Cr | ₹7.81 Cr | ₹9.92 Cr | ₹10 Cr |
| Profit Before Taxation & Exceptional Items | ₹200 Cr | ₹181 Cr | ₹152 Cr | ₹112 Cr | ₹131 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹200 Cr | ₹181 Cr | ₹152 Cr | ₹112 Cr | ₹131 Cr |
| Provision for Tax | ₹48 Cr | ₹44 Cr | ₹39 Cr | ₹29 Cr | ₹34 Cr |
| Current Income Tax | ₹44 Cr | ₹41 Cr | ₹37 Cr | ₹29 Cr | ₹36 Cr |
| Deferred Tax | ₹2.87 Cr | ₹2.85 Cr | ₹1.17 Cr | ₹0.62 Cr | ₹-2.84 Cr |
| Other taxes | ₹0.33 Cr | ₹0.58 Cr | ₹0.12 Cr | ₹-0.21 Cr | ₹0.98 Cr |
| Profit After Tax | ₹152 Cr | ₹137 Cr | ₹114 Cr | ₹83 Cr | ₹97 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.15 Cr | ₹-1.49 Cr | ₹-1.24 Cr | ₹-1.02 Cr | ₹-1.06 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹151 Cr | ₹135 Cr | ₹112 Cr | ₹82 Cr | ₹96 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹829 Cr | ₹721 Cr | ₹634 Cr | ₹578 Cr | ₹517 Cr |
| Appropriations | ₹980 Cr | ₹856 Cr | ₹747 Cr | ₹660 Cr | ₹613 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹125 Cr | ₹27 Cr | ₹26 Cr | ₹26 Cr | ₹35 Cr |
| Equity Dividend % | ₹1,000.00 | ₹1,300.00 | ₹280.00 | ₹270.00 | ₹270.00 |
| Earnings Per Share | ₹156.56 | ₹140.12 | ₹116.35 | ₹84.61 | ₹99.65 |
| Adjusted EPS | ₹156.56 | ₹140.12 | ₹116.35 | ₹84.61 | ₹99.65 |
Compare Income Statement of peers of ICRA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ICRA | ₹6,109.2 Cr | 0.4% | -4.3% | -9.5% | Stock Analytics | |
| CRISIL | ₹36,799.0 Cr | 2.3% | 5.5% | 1.9% | Stock Analytics | |
| CARE RATINGS | ₹4,688.9 Cr | -0.7% | 2.2% | 38.8% | Stock Analytics | |
ICRA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ICRA | 0.4% |
-4.3% |
-9.5% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses