HUBTOWN
|
HUBTOWN Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹408 Cr | ₹221 Cr | ₹319 Cr | ₹190 Cr | ₹266 Cr |
Revenue from property development | ₹362 Cr | ₹205 Cr | ₹268 Cr | ₹164 Cr | ₹186 Cr |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹46 Cr | ₹17 Cr | ₹51 Cr | ₹26 Cr | ₹80 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹408 Cr | ₹221 Cr | ₹319 Cr | ₹190 Cr | ₹266 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-281 Cr | ₹-280 Cr | ₹-45 Cr | ₹-198 Cr | ₹3.70 Cr |
Cost of Construction and Development | ₹432 Cr | ₹400 Cr | ₹184 Cr | ₹262 Cr | ₹101 Cr |
Opening Raw Materials | - | - | - | - | - |
Cost of Land & Construction Materials | ₹297 Cr | ₹375 Cr | ₹170 Cr | ₹183 Cr | ₹69 Cr |
Closing Stock | - | - | - | - | - |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | ₹432 Cr | ₹400 Cr | ₹184 Cr | ₹262 Cr | ₹101 Cr |
Power & Fuel Cost | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹26 Cr | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹9.10 Cr |
Salaries, Wages & Bonus | ₹24 Cr | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹7.67 Cr |
Contributions to EPF & Pension Funds | ₹1.54 Cr | ₹0.86 Cr | ₹0.03 Cr | ₹0.91 Cr | ₹0.99 Cr |
Workmen and Staff Welfare Expenses | ₹0.43 Cr | ₹0.56 Cr | ₹0.30 Cr | ₹0.38 Cr | ₹0.41 Cr |
Other Employees Cost | ₹0.09 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Operating Expenses | ₹3.60 Cr | ₹6.80 Cr | ₹1.10 Cr | ₹1.23 Cr | ₹1.30 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹3.60 Cr | ₹6.80 Cr | ₹1.10 Cr | ₹1.23 Cr | ₹1.30 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | - | - | - | - | - |
General and Administration Expenses | ₹70 Cr | ₹43 Cr | ₹47 Cr | ₹40 Cr | ₹28 Cr |
Rent , Rates & Taxes | ₹2.69 Cr | ₹0.64 Cr | ₹2.66 Cr | ₹4.77 Cr | ₹3.60 Cr |
Insurance | ₹0.98 Cr | ₹0.87 Cr | ₹0.86 Cr | ₹0.46 Cr | ₹0.59 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹23 Cr | ₹9.04 Cr | ₹7.69 Cr | ₹5.67 Cr | ₹7.69 Cr |
Other Administration | ₹44 Cr | ₹33 Cr | ₹36 Cr | ₹29 Cr | ₹16 Cr |
Selling and Distribution Expenses | ₹38 Cr | ₹23 Cr | ₹11 Cr | ₹21 Cr | ₹4.10 Cr |
Advertisement & Sales Promotion | ₹36 Cr | ₹19 Cr | ₹6.71 Cr | ₹16 Cr | ₹2.63 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.69 Cr | ₹3.99 Cr | ₹4.17 Cr | ₹5.24 Cr | ₹1.46 Cr |
Miscellaneous Expenses | ₹3.23 Cr | ₹150 Cr | ₹28 Cr | ₹109 Cr | ₹186 Cr |
Bad debts /advances written off | ₹2.64 Cr | ₹88 Cr | ₹2.13 Cr | ₹107 Cr | ₹16 Cr |
Provision for doubtful debts | ₹0.34 Cr | ₹8.36 Cr | ₹11 Cr | ₹1.40 Cr | ₹5.58 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.03 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.23 Cr | ₹54 Cr | ₹15 Cr | ₹0.18 Cr | ₹165 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹292 Cr | ₹360 Cr | ₹245 Cr | ₹250 Cr | ₹333 Cr |
Operating Profit (Excl OI) | ₹116 Cr | ₹-138 Cr | ₹74 Cr | ₹-60 Cr | ₹-67 Cr |
Other Income | ₹118 Cr | ₹141 Cr | ₹17 Cr | ₹24 Cr | ₹46 Cr |
Interest Received | ₹16 Cr | ₹25 Cr | ₹16 Cr | ₹14 Cr | ₹38 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹8.02 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹7.07 Cr |
Profits on sale of Investments | ₹3.16 Cr | ₹0.01 Cr | - | ₹0.01 Cr | ₹0.01 Cr |
Provision Written Back | ₹0.06 Cr | ₹65 Cr | ₹0.01 Cr | ₹4.60 Cr | ₹0.01 Cr |
Foreign Exchange Gains | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
Others | ₹99 Cr | ₹42 Cr | ₹0.27 Cr | ₹4.93 Cr | ₹0.55 Cr |
Operating Profit | ₹234 Cr | ₹2.27 Cr | ₹91 Cr | ₹-36 Cr | ₹-21 Cr |
Interest | ₹135 Cr | ₹75 Cr | ₹94 Cr | ₹87 Cr | ₹105 Cr |
InterestonDebenture / Bonds | ₹96 Cr | ₹29 Cr | ₹45 Cr | ₹32 Cr | ₹44 Cr |
Interest on Term Loan | ₹21 Cr | ₹31 Cr | ₹31 Cr | ₹33 Cr | ₹33 Cr |
Intereston Fixed deposits | ₹0.13 Cr | ₹0.15 Cr | ₹0.33 Cr | ₹0.20 Cr | ₹0.46 Cr |
Bank Charges etc | ₹0.07 Cr | - | ₹0.11 Cr | ₹1.13 Cr | ₹1.31 Cr |
Other Interest | ₹18 Cr | ₹15 Cr | ₹18 Cr | ₹21 Cr | ₹27 Cr |
PBDT | ₹99 Cr | ₹-72 Cr | ₹-2.87 Cr | ₹-123 Cr | ₹-126 Cr |
Depreciation | ₹2.67 Cr | ₹3.01 Cr | ₹3.19 Cr | ₹3.89 Cr | ₹3.64 Cr |
Profit Before Taxation & Exceptional Items | ₹97 Cr | ₹-75 Cr | ₹-6.06 Cr | ₹-127 Cr | ₹-130 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹97 Cr | ₹-75 Cr | ₹-6.06 Cr | ₹-127 Cr | ₹-130 Cr |
Provision for Tax | ₹41 Cr | ₹0.70 Cr | ₹-32 Cr | ₹3.27 Cr | ₹-0.06 Cr |
Current Income Tax | ₹0.00 Cr | ₹0.09 Cr | - | - | ₹1.69 Cr |
Deferred Tax | ₹41 Cr | ₹0.26 Cr | ₹-32 Cr | ₹4.18 Cr | ₹2.41 Cr |
Other taxes | ₹-0.15 Cr | ₹0.35 Cr | ₹-0.45 Cr | ₹-0.91 Cr | ₹-4.15 Cr |
Profit After Tax | ₹55 Cr | ₹-76 Cr | ₹26 Cr | ₹-130 Cr | ₹-130 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.63 Cr | ₹0.71 Cr | ₹-1.62 Cr | ₹2.36 Cr | ₹1.13 Cr |
Share of Associate | ₹-9.27 Cr | ₹-10 Cr | ₹4.81 Cr | ₹1.79 Cr | ₹8.15 Cr |
Other Consolidated Items | ₹0.04 Cr | - | ₹-0.60 Cr | - | ₹-0.05 Cr |
Consolidated Net Profit | ₹47 Cr | ₹-85 Cr | ₹29 Cr | ₹-126 Cr | ₹-120 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹81 Cr | ₹163 Cr | ₹173 Cr | ₹295 Cr | ₹416 Cr |
Appropriations | ₹128 Cr | ₹78 Cr | ₹202 Cr | ₹169 Cr | ₹295 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹128 Cr | ₹78 Cr | ₹202 Cr | ₹169 Cr | ₹295 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.44 | ₹-10.69 | ₹3.78 | ₹-17.33 | ₹-16.56 |
Adjusted EPS | ₹3.44 | ₹-10.69 | ₹3.78 | ₹-17.33 | ₹-16.56 |
Compare Income Statement of peers of HUBTOWN
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HUBTOWN | ₹4,430.7 Cr | 0.2% | -6.5% | 6% | Stock Analytics | |
DLF | ₹183,421.0 Cr | 2.3% | -2.3% | -13.8% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹113,939.0 Cr | 1.1% | -2.3% | -2.5% | Stock Analytics | |
GODREJ PROPERTIES | ₹62,012.4 Cr | 1.3% | 3.1% | -30.5% | Stock Analytics | |
THE PHOENIX MILLS | ₹58,071.2 Cr | 2.1% | 4.1% | -2.6% | Stock Analytics | |
OBEROI REALTY | ₹57,107.4 Cr | -0.3% | -1.9% | -15.7% | Stock Analytics |
HUBTOWN Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HUBTOWN | 0.2% |
-6.5% |
6% |
SENSEX | 0.1% |
0.6% |
0.7% |
You may also like the below Video Courses