Home > Income Statement > HUBTOWN

HUBTOWN
Income Statement

HUBTOWN is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for HUBTOWN
Please provide your vote to see the results

HUBTOWN Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹408 Cr₹221 Cr₹319 Cr₹190 Cr₹266 Cr
     Revenue from property development ₹362 Cr₹205 Cr₹268 Cr₹164 Cr₹186 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹46 Cr₹17 Cr₹51 Cr₹26 Cr₹80 Cr
Less: Excise Duty -----
Operating Income (Net) ₹408 Cr₹221 Cr₹319 Cr₹190 Cr₹266 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-281 Cr₹-280 Cr₹-45 Cr₹-198 Cr₹3.70 Cr
Cost of Construction and Development ₹432 Cr₹400 Cr₹184 Cr₹262 Cr₹101 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹297 Cr₹375 Cr₹170 Cr₹183 Cr₹69 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses ₹432 Cr₹400 Cr₹184 Cr₹262 Cr₹101 Cr
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹26 Cr₹17 Cr₹17 Cr₹16 Cr₹9.10 Cr
     Salaries, Wages & Bonus ₹24 Cr₹16 Cr₹17 Cr₹15 Cr₹7.67 Cr
     Contributions to EPF & Pension Funds ₹1.54 Cr₹0.86 Cr₹0.03 Cr₹0.91 Cr₹0.99 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.56 Cr₹0.30 Cr₹0.38 Cr₹0.41 Cr
     Other Employees Cost ₹0.09 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
Operating Expenses ₹3.60 Cr₹6.80 Cr₹1.10 Cr₹1.23 Cr₹1.30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.60 Cr₹6.80 Cr₹1.10 Cr₹1.23 Cr₹1.30 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses -----
General and Administration Expenses ₹70 Cr₹43 Cr₹47 Cr₹40 Cr₹28 Cr
     Rent , Rates & Taxes ₹2.69 Cr₹0.64 Cr₹2.66 Cr₹4.77 Cr₹3.60 Cr
     Insurance ₹0.98 Cr₹0.87 Cr₹0.86 Cr₹0.46 Cr₹0.59 Cr
     Printing and stationery -----
     Professional and legal fees ₹23 Cr₹9.04 Cr₹7.69 Cr₹5.67 Cr₹7.69 Cr
     Other Administration ₹44 Cr₹33 Cr₹36 Cr₹29 Cr₹16 Cr
Selling and Distribution Expenses ₹38 Cr₹23 Cr₹11 Cr₹21 Cr₹4.10 Cr
     Advertisement & Sales Promotion ₹36 Cr₹19 Cr₹6.71 Cr₹16 Cr₹2.63 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.69 Cr₹3.99 Cr₹4.17 Cr₹5.24 Cr₹1.46 Cr
Miscellaneous Expenses ₹3.23 Cr₹150 Cr₹28 Cr₹109 Cr₹186 Cr
     Bad debts /advances written off ₹2.64 Cr₹88 Cr₹2.13 Cr₹107 Cr₹16 Cr
     Provision for doubtful debts ₹0.34 Cr₹8.36 Cr₹11 Cr₹1.40 Cr₹5.58 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.23 Cr₹54 Cr₹15 Cr₹0.18 Cr₹165 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹292 Cr₹360 Cr₹245 Cr₹250 Cr₹333 Cr
Operating Profit (Excl OI) ₹116 Cr₹-138 Cr₹74 Cr₹-60 Cr₹-67 Cr
Other Income ₹118 Cr₹141 Cr₹17 Cr₹24 Cr₹46 Cr
     Interest Received ₹16 Cr₹25 Cr₹16 Cr₹14 Cr₹38 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹8.02 Cr₹0.29 Cr₹0.26 Cr₹7.07 Cr
     Profits on sale of Investments ₹3.16 Cr₹0.01 Cr-₹0.01 Cr₹0.01 Cr
     Provision Written Back ₹0.06 Cr₹65 Cr₹0.01 Cr₹4.60 Cr₹0.01 Cr
     Foreign Exchange Gains ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Others ₹99 Cr₹42 Cr₹0.27 Cr₹4.93 Cr₹0.55 Cr
Operating Profit ₹234 Cr₹2.27 Cr₹91 Cr₹-36 Cr₹-21 Cr
Interest ₹135 Cr₹75 Cr₹94 Cr₹87 Cr₹105 Cr
     InterestonDebenture / Bonds ₹96 Cr₹29 Cr₹45 Cr₹32 Cr₹44 Cr
     Interest on Term Loan ₹21 Cr₹31 Cr₹31 Cr₹33 Cr₹33 Cr
     Intereston Fixed deposits ₹0.13 Cr₹0.15 Cr₹0.33 Cr₹0.20 Cr₹0.46 Cr
     Bank Charges etc ₹0.07 Cr-₹0.11 Cr₹1.13 Cr₹1.31 Cr
     Other Interest ₹18 Cr₹15 Cr₹18 Cr₹21 Cr₹27 Cr
PBDT ₹99 Cr₹-72 Cr₹-2.87 Cr₹-123 Cr₹-126 Cr
Depreciation ₹2.67 Cr₹3.01 Cr₹3.19 Cr₹3.89 Cr₹3.64 Cr
Profit Before Taxation & Exceptional Items ₹97 Cr₹-75 Cr₹-6.06 Cr₹-127 Cr₹-130 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹97 Cr₹-75 Cr₹-6.06 Cr₹-127 Cr₹-130 Cr
Provision for Tax ₹41 Cr₹0.70 Cr₹-32 Cr₹3.27 Cr₹-0.06 Cr
     Current Income Tax ₹0.00 Cr₹0.09 Cr--₹1.69 Cr
     Deferred Tax ₹41 Cr₹0.26 Cr₹-32 Cr₹4.18 Cr₹2.41 Cr
     Other taxes ₹-0.15 Cr₹0.35 Cr₹-0.45 Cr₹-0.91 Cr₹-4.15 Cr
Profit After Tax ₹55 Cr₹-76 Cr₹26 Cr₹-130 Cr₹-130 Cr
Extra items -----
Minority Interest ₹0.63 Cr₹0.71 Cr₹-1.62 Cr₹2.36 Cr₹1.13 Cr
Share of Associate ₹-9.27 Cr₹-10 Cr₹4.81 Cr₹1.79 Cr₹8.15 Cr
Other Consolidated Items ₹0.04 Cr-₹-0.60 Cr-₹-0.05 Cr
Consolidated Net Profit ₹47 Cr₹-85 Cr₹29 Cr₹-126 Cr₹-120 Cr
Adjustments to PAT -----
Profit Balance B/F ₹81 Cr₹163 Cr₹173 Cr₹295 Cr₹416 Cr
Appropriations ₹128 Cr₹78 Cr₹202 Cr₹169 Cr₹295 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹128 Cr₹78 Cr₹202 Cr₹169 Cr₹295 Cr
Equity Dividend % -----
Earnings Per Share ₹3.44₹-10.69₹3.78₹-17.33₹-16.56
Adjusted EPS ₹3.44₹-10.69₹3.78₹-17.33₹-16.56

Compare Income Statement of peers of HUBTOWN

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HUBTOWN ₹4,430.7 Cr 0.2% -6.5% 6% Stock Analytics
DLF ₹183,421.0 Cr 2.3% -2.3% -13.8% Stock Analytics
MACROTECH DEVELOPERS ₹113,939.0 Cr 1.1% -2.3% -2.5% Stock Analytics
GODREJ PROPERTIES ₹62,012.4 Cr 1.3% 3.1% -30.5% Stock Analytics
THE PHOENIX MILLS ₹58,071.2 Cr 2.1% 4.1% -2.6% Stock Analytics
OBEROI REALTY ₹57,107.4 Cr -0.3% -1.9% -15.7% Stock Analytics


HUBTOWN Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HUBTOWN

0.2%

-6.5%

6%

SENSEX

0.1%

0.6%

0.7%


You may also like the below Video Courses