HT MEDIA
|
HT MEDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,910 Cr | ₹1,861 Cr | ₹1,695 Cr | ₹1,711 Cr | ₹1,500 Cr |
| Sales | ₹315 Cr | ₹326 Cr | ₹236 Cr | ₹236 Cr | ₹208 Cr |
| Job Work/ Contract Receipts | ₹52 Cr | ₹45 Cr | ₹45 Cr | ₹42 Cr | ₹33 Cr |
| Processing Charges / Service Income | ₹1,448 Cr | ₹1,424 Cr | ₹1,376 Cr | ₹1,338 Cr | ₹1,181 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹96 Cr | ₹66 Cr | ₹38 Cr | ₹95 Cr | ₹79 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,803 Cr | ₹1,746 Cr | ₹1,695 Cr | ₹1,711 Cr | ₹1,500 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.33 Cr | ₹0.37 Cr | ₹-0.26 Cr | ₹0.09 Cr | ₹0.38 Cr |
| Raw Material Consumed | ₹430 Cr | ₹414 Cr | ₹493 Cr | ₹608 Cr | ₹407 Cr |
| Opening Raw Materials | ₹86 Cr | ₹132 Cr | ₹112 Cr | ₹120 Cr | ₹115 Cr |
| Purchases Raw Materials | ₹415 Cr | ₹368 Cr | ₹514 Cr | ₹599 Cr | ₹405 Cr |
| Closing Raw Materials | ₹71 Cr | ₹86 Cr | ₹132 Cr | ₹112 Cr | ₹120 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | ₹6.64 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹27 Cr | ₹25 Cr |
| Electricity & Power | ₹25 Cr | ₹26 Cr | ₹26 Cr | ₹27 Cr | ₹25 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹419 Cr | ₹408 Cr | ₹413 Cr | ₹395 Cr | ₹371 Cr |
| Salaries, Wages & Bonus | ₹394 Cr | ₹384 Cr | ₹390 Cr | ₹371 Cr | ₹348 Cr |
| Contributions to EPF & Pension Funds | ₹13 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹15 Cr |
| Workmen and Staff Welfare Expenses | ₹4.84 Cr | ₹5.02 Cr | ₹4.55 Cr | ₹4.59 Cr | ₹3.84 Cr |
| Other Employees Cost | ₹7.34 Cr | ₹5.68 Cr | ₹5.14 Cr | ₹5.49 Cr | ₹4.98 Cr |
| Other Manufacturing Expenses | ₹145 Cr | ₹145 Cr | ₹223 Cr | ₹191 Cr | ₹156 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹87 Cr | ₹89 Cr | ₹142 Cr | ₹104 Cr | ₹78 Cr |
| Repairs and Maintenance | ₹12 Cr | ₹14 Cr | ₹39 Cr | ₹42 Cr | ₹44 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹46 Cr | ₹42 Cr | ₹42 Cr | ₹44 Cr | ₹35 Cr |
| General and Administration Expenses | ₹424 Cr | ₹415 Cr | ₹404 Cr | ₹380 Cr | ₹337 Cr |
| Rent , Rates & Taxes | ₹18 Cr | ₹17 Cr | ₹13 Cr | ₹12 Cr | ₹12 Cr |
| Insurance | ₹6.71 Cr | ₹6.32 Cr | ₹5.62 Cr | ₹6.72 Cr | ₹7.06 Cr |
| Printing and stationery | ₹60 Cr | ₹55 Cr | ₹32 Cr | ₹30 Cr | ₹29 Cr |
| Professional and legal fees | ₹273 Cr | ₹269 Cr | ₹291 Cr | ₹271 Cr | ₹233 Cr |
| Traveling and conveyance | ₹55 Cr | ₹54 Cr | ₹50 Cr | ₹47 Cr | ₹41 Cr |
| Other Administration | ₹12 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹14 Cr |
| Selling and Distribution Expenses | ₹161 Cr | ₹222 Cr | ₹150 Cr | ₹170 Cr | ₹103 Cr |
| Advertisement & Sales Promotion | ₹134 Cr | ₹195 Cr | ₹125 Cr | ₹145 Cr | ₹81 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹27 Cr | ₹27 Cr | ₹26 Cr | ₹25 Cr | ₹21 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹68 Cr | ₹58 Cr | ₹58 Cr | ₹81 Cr | ₹74 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹12 Cr | ₹6.18 Cr | ₹3.89 Cr | ₹7.51 Cr | ₹18 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹1.66 Cr | ₹1.31 Cr |
| Losson foreign exchange fluctuations | ₹12 Cr | ₹2.96 Cr | ₹1.75 Cr | ₹5.09 Cr | ₹0.61 Cr |
| Losson sale of non-trade current investments | - | - | ₹1.35 Cr | ₹0.96 Cr | - |
| Other Miscellaneous Expenses | ₹44 Cr | ₹49 Cr | ₹51 Cr | ₹66 Cr | ₹53 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹1,673 Cr | ₹1,688 Cr | ₹1,767 Cr | ₹1,851 Cr | ₹1,474 Cr |
| Operating Profit (Excl OI) | ₹130 Cr | ₹58 Cr | ₹-73 Cr | ₹-140 Cr | ₹27 Cr |
| Other Income | ₹168 Cr | ₹218 Cr | ₹191 Cr | ₹151 Cr | ₹177 Cr |
| Interest Received | ₹15 Cr | ₹20 Cr | ₹17 Cr | ₹15 Cr | ₹16 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹28 Cr | ₹16 Cr | ₹1.21 Cr | - | - |
| Profits on sale of Investments | ₹0.28 Cr | ₹0.76 Cr | ₹7.68 Cr | ₹12 Cr | ₹0.37 Cr |
| Provision Written Back | ₹30 Cr | ₹40 Cr | ₹22 Cr | ₹24 Cr | ₹16 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹95 Cr | ₹141 Cr | ₹143 Cr | ₹100 Cr | ₹145 Cr |
| Operating Profit | ₹298 Cr | ₹275 Cr | ₹118 Cr | ₹12 Cr | ₹204 Cr |
| Interest | ₹60 Cr | ₹67 Cr | ₹78 Cr | ₹76 Cr | ₹55 Cr |
| InterestonDebenture / Bonds | ₹47 Cr | ₹53 Cr | ₹60 Cr | ₹62 Cr | ₹43 Cr |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | ₹1.58 Cr |
| Other Interest | ₹13 Cr | ₹15 Cr | ₹17 Cr | ₹13 Cr | ₹11 Cr |
| PBDT | ₹238 Cr | ₹208 Cr | ₹41 Cr | ₹-64 Cr | ₹149 Cr |
| Depreciation | ₹93 Cr | ₹98 Cr | ₹119 Cr | ₹132 Cr | ₹135 Cr |
| Profit Before Taxation & Exceptional Items | ₹145 Cr | ₹110 Cr | ₹-79 Cr | ₹-196 Cr | ₹14 Cr |
| Exceptional Income / Expenses | ₹-114 Cr | ₹-5.81 Cr | ₹-62 Cr | - | - |
| Profit Before Tax | ₹31 Cr | ₹104 Cr | ₹-140 Cr | ₹-193 Cr | ₹14 Cr |
| Provision for Tax | ₹-7.50 Cr | ₹4.35 Cr | ₹-49 Cr | ₹58 Cr | ₹-7.33 Cr |
| Current Income Tax | ₹15 Cr | - | - | ₹-1.76 Cr | ₹16 Cr |
| Deferred Tax | ₹-23 Cr | ₹1.44 Cr | ₹-49 Cr | ₹60 Cr | ₹-15 Cr |
| Other taxes | ₹-0.01 Cr | ₹2.91 Cr | - | - | ₹-7.91 Cr |
| Profit After Tax | ₹39 Cr | ₹100 Cr | ₹-91 Cr | ₹-252 Cr | ₹21 Cr |
| Extra items | ₹-88 Cr | ₹-86 Cr | - | - | - |
| Minority Interest | ₹-5.20 Cr | ₹-12 Cr | ₹11 Cr | ₹24 Cr | ₹-1.20 Cr |
| Share of Associate | - | - | - | - | ₹-2.48 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-54 Cr | ₹1.95 Cr | ₹-81 Cr | ₹-227 Cr | ₹18 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,043 Cr | ₹1,072 Cr | ₹1,153 Cr | ₹1,381 Cr | ₹1,363 Cr |
| Appropriations | ₹989 Cr | ₹1,074 Cr | ₹1,073 Cr | ₹1,153 Cr | ₹1,381 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹8.95 Cr | ₹31 Cr | ₹1.00 Cr | - | ₹0.23 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-2.35 | ₹0.08 | ₹-3.48 | ₹-9.83 | ₹0.77 |
| Adjusted EPS | ₹-2.35 | ₹0.08 | ₹-3.48 | ₹-9.83 | ₹0.77 |
Compare Income Statement of peers of HT MEDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HT MEDIA | ₹519.8 Cr | -7.2% | -16% | -12.3% | Stock Analytics | |
| MPS | ₹4,494.2 Cr | -1% | -1.3% | 22.1% | Stock Analytics | |
| DB CORP | ₹3,074.9 Cr | -4.4% | -12.9% | -33.7% | Stock Analytics | |
| NAVNEET EDUCATION | ₹2,743.0 Cr | 1% | -7.3% | -22.9% | Stock Analytics | |
| JAGRAN PRAKASHAN | ₹1,337.7 Cr | -1.9% | 0.4% | -12.2% | Stock Analytics | |
| THE SANDESH | ₹751.6 Cr | -4.1% | -5.4% | -14.7% | Stock Analytics | |
HT MEDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HT MEDIA | -7.2% |
-16% |
-12.3% |
| SENSEX | -2.3% |
-6.6% |
-12% |
You may also like the below Video Courses