Home > Income Statement > HP ADHESIVES

HP ADHESIVES
Income Statement

HP ADHESIVES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HP ADHESIVES
Please provide your vote to see the results

HP ADHESIVES Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024
INCOME :
Gross Sales ₹253 Cr₹236 Cr
     Sales ₹253 Cr₹236 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income --
     Revenue from property development --
     Other Operational Income --
Less: Excise Duty --
Net Sales ₹253 Cr₹236 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.64 Cr₹-1.85 Cr
Raw Material Consumed ₹164 Cr₹150 Cr
     Opening Raw Materials ₹20 Cr₹20 Cr
     Purchases Raw Materials ₹135 Cr₹119 Cr
     Closing Raw Materials ₹25 Cr₹20 Cr
     Other Direct Purchases / Brought in cost ₹33 Cr₹32 Cr
     Other raw material cost --
Power & Fuel Cost --
     Electricity & Power --
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹32 Cr₹27 Cr
     Salaries, Wages & Bonus ₹30 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹1.37 Cr₹1.20 Cr
     Workmen and Staff Welfare Expenses --
     Other Employees Cost ₹0.49 Cr₹0.44 Cr
Other Manufacturing Expenses ₹11 Cr₹8.53 Cr
     Sub-contracted / Out sourced services --
     Processing Charges --
     Repairs and Maintenance ₹1.50 Cr₹1.41 Cr
     Packing Material Consumed --
     Other Mfg Exp ₹9.53 Cr₹7.12 Cr
General and Administration Expenses ₹11 Cr₹8.92 Cr
     Rent , Rates & Taxes ₹0.88 Cr₹0.66 Cr
     Insurance ₹0.98 Cr₹0.75 Cr
     Printing and stationery ₹0.53 Cr₹0.34 Cr
     Professional and legal fees ₹1.54 Cr₹0.84 Cr
     Traveling and conveyance ₹4.17 Cr₹4.14 Cr
     Other Administration ₹2.44 Cr₹2.18 Cr
Selling and Distribution Expenses ₹13 Cr₹11 Cr
     Advertisement & Sales Promotion ₹8.46 Cr₹6.66 Cr
     Sales Commissions & Incentives --
     Freight and Forwarding ₹4.72 Cr₹4.21 Cr
     Handling and Clearing Charges --
     Other Selling Expenses --
Miscellaneous Expenses ₹1.48 Cr₹1.91 Cr
     Bad debts /advances written off ₹0.48 Cr₹0.00 Cr
     Provision for doubtful debts ₹0.02 Cr₹1.03 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr-
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹0.97 Cr₹0.88 Cr
Less: Expenses Capitalised --
Total Expenditure ₹227 Cr₹205 Cr
Operating Profit (Excl OI) ₹26 Cr₹31 Cr
Other Income ₹5.06 Cr₹3.37 Cr
     Interest Received ₹1.26 Cr₹1.63 Cr
     Dividend Received --
     Profit on sale of Fixed Assets -₹0.00 Cr
     Profits on sale of Investments --
     Provision Written Back ₹0.60 Cr₹0.02 Cr
     Foreign Exchange Gains ₹0.87 Cr₹0.71 Cr
     Others ₹2.33 Cr₹1.02 Cr
Operating Profit ₹31 Cr₹34 Cr
Interest ₹2.15 Cr₹1.88 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹0.09 Cr₹0.46 Cr
     Intereston Fixed deposits --
     Bank Charges etc ₹0.33 Cr₹0.08 Cr
     Other Interest ₹1.73 Cr₹1.34 Cr
PBDT ₹28 Cr₹32 Cr
Depreciation ₹4.72 Cr₹4.29 Cr
Profit Before Taxation & Exceptional Items ₹24 Cr₹28 Cr
Exceptional Income / Expenses -₹0.22 Cr
Profit Before Tax ₹24 Cr₹28 Cr
Provision for Tax ₹5.49 Cr₹7.55 Cr
     Current Income Tax ₹4.39 Cr₹7.16 Cr
     Deferred Tax ₹1.10 Cr₹0.39 Cr
     Other taxes --
Profit After Tax ₹18 Cr₹21 Cr
Extra items --
Minority Interest --
Share of Associate --
Other Consolidated Items ₹-0.10 Cr₹0.03 Cr
Consolidated Net Profit ₹18 Cr₹21 Cr
Adjustments to PAT --
Profit Balance B/F ₹38 Cr₹17 Cr
Appropriations ₹56 Cr₹38 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹2.76 Cr-
Equity Dividend % ₹20.00₹15.00
Earnings Per Share ₹1.98₹2.24
Adjusted EPS ₹1.98₹2.24

Compare Income Statement of peers of HP ADHESIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HP ADHESIVES ₹339.4 Cr 3.9% -5% -29.5% Stock Analytics
SOLAR INDUSTRIES INDIA ₹168,847.0 Cr 1.5% 22.7% 29.5% Stock Analytics
PIDILITE INDUSTRIES ₹150,687.0 Cr 1.6% 6% -1.1% Stock Analytics
SRF ₹81,173.0 Cr 5.2% 10.3% -8.1% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,449.5 Cr 0.9% 11.8% -4.1% Stock Analytics
GODREJ INDUSTRIES ₹38,168.4 Cr 1.5% 15.2% -0.1% Stock Analytics


HP ADHESIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HP ADHESIVES

3.9%

-5%

-29.5%

SENSEX

0.7%

-1%

-7%


You may also like the below Video Courses