Home > Income Statement > HP ADHESIVES

HP ADHESIVES
Income Statement

COMMUNITY POLL
for HP ADHESIVES
Please provide your vote to see the results

HP ADHESIVES Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹165 Cr₹118 Cr₹85 Cr₹85 Cr
     Sales ₹165 Cr₹118 Cr₹85 Cr₹85 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹165 Cr₹118 Cr₹85 Cr₹85 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹3.52 Cr₹-16 Cr₹1.83 Cr₹1.83 Cr
Raw Material Consumed ₹117 Cr₹97 Cr₹52 Cr₹52 Cr
     Opening Raw Materials ₹6.38 Cr₹8.36 Cr₹1.88 Cr₹1.88 Cr
     Purchases Raw Materials ₹107 Cr₹87 Cr₹59 Cr₹59 Cr
     Closing Raw Materials ₹19 Cr₹6.38 Cr₹8.36 Cr₹8.36 Cr
     Other Direct Purchases / Brought in cost ₹22 Cr₹8.40 Cr--
     Other raw material cost ----
Power & Fuel Cost ----
     Electricity & Power ----
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹16 Cr₹14 Cr₹11 Cr₹11 Cr
     Salaries, Wages & Bonus ₹15 Cr₹14 Cr₹11 Cr₹11 Cr
     Contributions to EPF & Pension Funds ₹0.50 Cr₹0.21 Cr--
     Workmen and Staff Welfare Expenses ----
     Other Employees Cost ₹0.41 Cr₹0.33 Cr₹0.18 Cr₹0.18 Cr
Other Manufacturing Expenses ₹4.39 Cr₹3.32 Cr₹2.99 Cr₹2.99 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹0.62 Cr₹0.45 Cr₹0.45 Cr₹0.45 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹3.77 Cr₹2.87 Cr₹2.53 Cr₹2.53 Cr
General and Administration Expenses ₹6.33 Cr₹3.28 Cr₹6.09 Cr₹6.09 Cr
     Rent , Rates & Taxes ₹0.63 Cr₹0.08 Cr₹0.39 Cr₹0.39 Cr
     Insurance ₹0.50 Cr₹0.29 Cr₹0.14 Cr₹0.14 Cr
     Printing and stationery ₹0.22 Cr₹0.12 Cr₹0.28 Cr₹0.28 Cr
     Professional and legal fees ₹0.63 Cr₹0.64 Cr₹0.58 Cr₹0.58 Cr
     Traveling and conveyance ₹2.71 Cr₹1.28 Cr₹2.80 Cr₹2.80 Cr
     Other Administration ₹4.36 Cr₹2.15 Cr₹4.71 Cr₹4.71 Cr
Selling and Distribution Expenses ₹4.97 Cr₹3.92 Cr₹5.66 Cr₹5.66 Cr
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹1.27 Cr₹0.18 Cr₹0.37 Cr₹0.37 Cr
     Bad debts /advances written off ₹0.70 Cr-₹0.02 Cr₹0.02 Cr
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.58 Cr₹0.18 Cr₹0.35 Cr₹0.35 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹154 Cr₹106 Cr₹80 Cr₹80 Cr
Operating Profit (Excl OI) ₹11 Cr₹12 Cr₹4.19 Cr₹4.19 Cr
Other Income ₹3.52 Cr₹5.72 Cr₹2.32 Cr₹2.32 Cr
     Interest Received ₹0.65 Cr₹0.08 Cr₹0.10 Cr₹0.10 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets ----
     Profits on sale of Investments ----
     Provision Written Back ₹1.17 Cr₹1.10 Cr--
     Foreign Exchange Gains ₹0.65 Cr₹0.36 Cr₹0.33 Cr₹0.33 Cr
     Others ₹1.05 Cr₹4.17 Cr₹1.89 Cr₹1.89 Cr
Operating Profit ₹14 Cr₹18 Cr₹6.51 Cr₹6.51 Cr
Interest ₹3.13 Cr₹2.55 Cr₹2.60 Cr₹2.60 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹2.41 Cr₹2.14 Cr₹0.63 Cr₹0.63 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.08 Cr₹0.25 Cr₹0.37 Cr₹0.37 Cr
     Other Interest ₹0.65 Cr₹0.16 Cr₹1.59 Cr₹1.59 Cr
PBDT ₹11 Cr₹15 Cr₹3.92 Cr₹3.92 Cr
Depreciation ₹2.84 Cr₹1.90 Cr₹1.90 Cr₹1.90 Cr
Profit Before Taxation & Exceptional Items ₹8.15 Cr₹13 Cr₹2.02 Cr₹2.02 Cr
Exceptional Income / Expenses --₹-7.44 Cr₹-7.44 Cr
Profit Before Tax ₹8.15 Cr₹13 Cr₹-5.42 Cr₹-5.42 Cr
Provision for Tax ₹2.15 Cr₹3.17 Cr₹-0.69 Cr₹-0.69 Cr
     Current Income Tax ₹1.78 Cr₹2.50 Cr--
     Deferred Tax ₹0.43 Cr₹0.67 Cr₹-0.69 Cr₹-0.69 Cr
     Other taxes ₹-0.06 Cr-₹-0.69 Cr₹-0.69 Cr
Profit After Tax ₹6.01 Cr₹10 Cr₹-4.73 Cr₹-4.73 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹6.01 Cr₹10 Cr₹-4.73 Cr₹-4.73 Cr
Adjustments to PAT --₹-0.16 Cr₹-0.16 Cr
Profit Balance B/F ₹-0.34 Cr₹-11 Cr₹-5.63 Cr₹-5.63 Cr
Appropriations ₹5.67 Cr₹-0.46 Cr₹-11 Cr₹-11 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹-0.44 Cr₹-0.12 Cr--
Equity Dividend % ----
Earnings Per Share ₹3.27₹7.74₹-3.64₹-3.64
Adjusted EPS ₹3.27₹7.74₹-3.64₹-3.64

Compare Income Statement of peers of HP ADHESIVES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HP ADHESIVES ₹878.1 Cr -0.7% -14.5% 40.1% Stock Analytics
PIDILITE INDUSTRIES ₹153,333.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES (INDIA) ₹79,505.0 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹75,812.1 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹34,024.9 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹28,937.8 Cr 1.2% -7.2% 20.3% Stock Analytics


HP ADHESIVES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HP ADHESIVES

-0.7%

-14.5%

40.1%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses