HONASA CONSUMER
|
HONASA CONSUMER Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,651 Cr | ₹2,275 Cr | ₹2,076 Cr | ₹1,596 Cr | ₹990 Cr |
| Sales | ₹2,606 Cr | ₹2,234 Cr | ₹2,038 Cr | ₹1,529 Cr | ₹979 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹44 Cr | ₹40 Cr | ₹38 Cr | ₹67 Cr | ₹12 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,392 Cr | ₹2,067 Cr | ₹1,920 Cr | ₹1,493 Cr | ₹943 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.23 Cr | ₹-43 Cr | ₹-13 Cr | ₹-56 Cr | ₹-21 Cr |
| Raw Material Consumed | ₹715 Cr | ₹656 Cr | ₹594 Cr | ₹502 Cr | ₹305 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹715 Cr | ₹656 Cr | ₹594 Cr | ₹502 Cr | ₹305 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹3.13 Cr | ₹2.14 Cr | ₹1.43 Cr | ₹0.84 Cr | ₹0.18 Cr |
| Electricity & Power | ₹3.13 Cr | ₹2.14 Cr | ₹1.43 Cr | ₹0.84 Cr | ₹0.18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹263 Cr | ₹200 Cr | ₹171 Cr | ₹165 Cr | ₹79 Cr |
| Salaries, Wages & Bonus | ₹220 Cr | ₹181 Cr | ₹148 Cr | ₹128 Cr | ₹56 Cr |
| Contributions to EPF & Pension Funds | ₹3.04 Cr | ₹2.91 Cr | ₹2.57 Cr | ₹1.96 Cr | ₹1.04 Cr |
| Workmen and Staff Welfare Expenses | ₹6.10 Cr | ₹5.81 Cr | ₹4.72 Cr | ₹3.84 Cr | ₹1.51 Cr |
| Other Employees Cost | ₹34 Cr | ₹11 Cr | ₹15 Cr | ₹31 Cr | ₹20 Cr |
| Other Manufacturing Expenses | ₹43 Cr | ₹47 Cr | ₹38 Cr | ₹36 Cr | ₹21 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹23 Cr | ₹21 Cr | ₹19 Cr | ₹11 Cr | ₹6.30 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹20 Cr | ₹25 Cr | ₹18 Cr | ₹22 Cr | ₹14 Cr |
| Other Mfg Exp | ₹0.08 Cr | ₹0.03 Cr | ₹0.29 Cr | ₹3.53 Cr | ₹0.77 Cr |
| General and Administration Expenses | ₹96 Cr | ₹90 Cr | ₹78 Cr | ₹76 Cr | ₹31 Cr |
| Rent , Rates & Taxes | ₹13 Cr | ₹9.89 Cr | ₹5.37 Cr | ₹4.00 Cr | ₹2.03 Cr |
| Insurance | ₹0.83 Cr | ₹0.68 Cr | ₹1.03 Cr | ₹0.60 Cr | ₹0.28 Cr |
| Printing and stationery | ₹24 Cr | ₹23 Cr | ₹27 Cr | ₹26 Cr | ₹13 Cr |
| Professional and legal fees | ₹34 Cr | ₹32 Cr | ₹24 Cr | ₹23 Cr | ₹8.99 Cr |
| Traveling and conveyance | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹7.81 Cr | ₹2.65 Cr |
| Other Administration | ₹13 Cr | ₹12 Cr | ₹9.51 Cr | ₹15 Cr | ₹4.67 Cr |
| Selling and Distribution Expenses | ₹1,033 Cr | ₹1,020 Cr | ₹899 Cr | ₹729 Cr | ₹515 Cr |
| Advertisement & Sales Promotion | ₹788 Cr | ₹743 Cr | ₹663 Cr | ₹541 Cr | ₹394 Cr |
| Sales Commissions & Incentives | ₹62 Cr | ₹114 Cr | ₹56 Cr | ₹44 Cr | ₹29 Cr |
| Freight and Forwarding | ₹182 Cr | ₹162 Cr | ₹180 Cr | ₹144 Cr | ₹92 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹7.56 Cr | ₹27 Cr | ₹15 Cr | ₹16 Cr | ₹2.60 Cr |
| Bad debts /advances written off | - | ₹0.13 Cr | ₹0.21 Cr | - | ₹0.39 Cr |
| Provision for doubtful debts | ₹1.82 Cr | ₹12 Cr | ₹11 Cr | ₹4.81 Cr | ₹0.53 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹1.64 Cr | ₹1.10 Cr | - | ₹0.04 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.05 Cr | ₹0.30 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.72 Cr | ₹12 Cr | ₹3.33 Cr | ₹11 Cr | ₹1.34 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,159 Cr | ₹1,998 Cr | ₹1,783 Cr | ₹1,470 Cr | ₹932 Cr |
| Operating Profit (Excl OI) | ₹233 Cr | ₹69 Cr | ₹137 Cr | ₹23 Cr | ₹11 Cr |
| Other Income | ₹87 Cr | ₹79 Cr | ₹50 Cr | ₹23 Cr | ₹21 Cr |
| Interest Received | ₹63 Cr | ₹56 Cr | ₹24 Cr | ₹11 Cr | ₹6.59 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹14 Cr | ₹11 Cr | ₹1.34 Cr | ₹7.74 Cr | ₹4.35 Cr |
| Provision Written Back | ₹3.41 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹1.18 Cr | ₹0.80 Cr | ₹0.27 Cr | - | - |
| Others | ₹5.01 Cr | ₹11 Cr | ₹24 Cr | ₹4.00 Cr | ₹9.95 Cr |
| Operating Profit | ₹320 Cr | ₹147 Cr | ₹187 Cr | ₹45 Cr | ₹32 Cr |
| Interest | ₹13 Cr | ₹13 Cr | ₹9.04 Cr | ₹6.66 Cr | ₹3.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.11 Cr | ₹0.54 Cr | ₹0.05 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.85 Cr | ₹0.76 Cr | ₹0.39 Cr | ₹0.56 Cr | ₹0.33 Cr |
| Other Interest | ₹12 Cr | ₹12 Cr | ₹8.54 Cr | ₹5.57 Cr | ₹2.63 Cr |
| PBDT | ₹307 Cr | ₹135 Cr | ₹178 Cr | ₹39 Cr | ₹29 Cr |
| Depreciation | ₹44 Cr | ₹45 Cr | ₹31 Cr | ₹25 Cr | ₹6.90 Cr |
| Profit Before Taxation & Exceptional Items | ₹262 Cr | ₹90 Cr | ₹147 Cr | ₹14 Cr | ₹22 Cr |
| Exceptional Income / Expenses | ₹-4.80 Cr | - | - | ₹-155 Cr | - |
| Profit Before Tax | ₹257 Cr | ₹90 Cr | ₹147 Cr | ₹-141 Cr | ₹22 Cr |
| Provision for Tax | ₹57 Cr | ₹17 Cr | ₹37 Cr | ₹9.93 Cr | ₹8.00 Cr |
| Current Income Tax | ₹60 Cr | ₹28 Cr | ₹37 Cr | ₹17 Cr | ₹6.41 Cr |
| Deferred Tax | ₹-2.97 Cr | ₹-11 Cr | ₹-0.20 Cr | ₹-7.25 Cr | ₹1.59 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹200 Cr | ₹73 Cr | ₹111 Cr | ₹-151 Cr | ₹14 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.25 Cr | - | ₹1.25 Cr | ₹8.16 Cr | ₹1.27 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹200 Cr | ₹73 Cr | ₹112 Cr | ₹-143 Cr | ₹16 Cr |
| Adjustments to PAT | - | - | ₹-0.05 Cr | - | - |
| Profit Balance B/F | ₹86 Cr | ₹13 Cr | ₹-1,893 Cr | ₹-1,759 Cr | ₹-1,772 Cr |
| Appropriations | ₹286 Cr | ₹86 Cr | ₹-1,781 Cr | ₹-1,901 Cr | ₹-1,756 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-3.71 Cr | ₹0.01 Cr | ₹-1,795 Cr | ₹-8.08 Cr | ₹2.25 Cr |
| Equity Dividend % | ₹30.00 | - | - | - | - |
| Earnings Per Share | ₹6.15 | ₹2.24 | ₹3.45 | ₹-10.47 | ₹15,715.00 |
| Adjusted EPS | ₹6.15 | ₹2.24 | ₹3.45 | ₹-10.47 | ₹15,713.78 |
Compare Income Statement of peers of HONASA CONSUMER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HONASA CONSUMER | ₹14,378.2 Cr | -9% | -6.3% | 54.9% | Stock Analytics | |
| ADANI ENTERPRISES | ₹401,514.0 Cr | -0.8% | -6.3% | 9.1% | Stock Analytics | |
| ADITYA INFOTECH | ₹46,782.8 Cr | -0.3% | 6.7% | 167.3% | Stock Analytics | |
| AEGIS LOGISTICS | ₹45,677.4 Cr | -7.4% | 0.9% | 67.4% | Stock Analytics | |
| PREMIER ENERGIES | ₹39,675.4 Cr | -4% | -13.8% | -10.4% | Stock Analytics | |
| REDINGTON | ₹31,700.9 Cr | 1.1% | 10.8% | 41.9% | Stock Analytics | |
HONASA CONSUMER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HONASA CONSUMER | -9% |
-6.3% |
54.9% |
| SENSEX | -2.7% |
-5.7% |
-11.7% |
You may also like the below Video Courses