Home > Income Statement > HONASA CONSUMER

HONASA CONSUMER
Income Statement

HONASA CONSUMER is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HONASA CONSUMER
Please provide your vote to see the results

HONASA CONSUMER Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022
INCOME :
Gross Sales ₹1,493 Cr₹943 Cr
     Sales ₹1,426 Cr₹932 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income ₹67 Cr₹12 Cr
     Revenue from property development --
     Other Operational Income --
Less: Excise Duty --
Net Sales ₹1,493 Cr₹943 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-56 Cr₹-21 Cr
Raw Material Consumed ₹502 Cr₹305 Cr
     Opening Raw Materials --
     Purchases Raw Materials --
     Closing Raw Materials --
     Other Direct Purchases / Brought in cost ₹502 Cr₹305 Cr
     Other raw material cost --
Power & Fuel Cost ₹0.84 Cr₹0.18 Cr
     Electricity & Power ₹0.84 Cr₹0.18 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹165 Cr₹79 Cr
     Salaries, Wages & Bonus ₹128 Cr₹56 Cr
     Contributions to EPF & Pension Funds ₹1.96 Cr₹1.04 Cr
     Workmen and Staff Welfare Expenses ₹3.84 Cr₹1.51 Cr
     Other Employees Cost ₹31 Cr₹20 Cr
Other Manufacturing Expenses ₹36 Cr₹21 Cr
     Sub-contracted / Out sourced services --
     Processing Charges ₹11 Cr₹6.30 Cr
     Repairs and Maintenance --
     Packing Material Consumed ₹22 Cr₹14 Cr
     Other Mfg Exp ₹3.53 Cr₹0.77 Cr
General and Administration Expenses ₹87 Cr₹34 Cr
     Rent , Rates & Taxes ₹4.00 Cr₹2.03 Cr
     Insurance ₹0.60 Cr₹0.28 Cr
     Printing and stationery ₹26 Cr₹13 Cr
     Professional and legal fees ₹23 Cr₹8.99 Cr
     Traveling and conveyance ₹7.81 Cr₹2.65 Cr
     Other Administration ₹25 Cr₹7.22 Cr
Selling and Distribution Expenses ₹719 Cr₹512 Cr
     Advertisement & Sales Promotion ₹530 Cr₹391 Cr
     Sales Commissions & Incentives ₹44 Cr₹29 Cr
     Freight and Forwarding ₹144 Cr₹92 Cr
     Handling and Clearing Charges --
     Other Selling Expenses --
Miscellaneous Expenses ₹16 Cr₹2.60 Cr
     Bad debts /advances written off -₹0.39 Cr
     Provision for doubtful debts ₹4.81 Cr₹0.53 Cr
     Losson disposal of fixed assets(net) -₹0.04 Cr
     Losson foreign exchange fluctuations ₹0.05 Cr₹0.30 Cr
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹11 Cr₹1.34 Cr
Less: Expenses Capitalised --
Total Expenditure ₹1,470 Cr₹932 Cr
Operating Profit (Excl OI) ₹23 Cr₹11 Cr
Other Income ₹23 Cr₹21 Cr
     Interest Received ₹11 Cr₹6.59 Cr
     Dividend Received --
     Profit on sale of Fixed Assets --
     Profits on sale of Investments ₹7.74 Cr₹4.35 Cr
     Provision Written Back --
     Foreign Exchange Gains --
     Others ₹4.00 Cr₹9.95 Cr
Operating Profit ₹45 Cr₹32 Cr
Interest ₹6.66 Cr₹3.01 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan ₹0.54 Cr₹0.05 Cr
     Intereston Fixed deposits --
     Bank Charges etc ₹0.56 Cr₹0.33 Cr
     Other Interest ₹5.57 Cr₹2.63 Cr
PBDT ₹39 Cr₹29 Cr
Depreciation ₹25 Cr₹6.90 Cr
Profit Before Taxation & Exceptional Items ₹14 Cr₹22 Cr
Exceptional Income / Expenses ₹-155 Cr-
Profit Before Tax ₹-141 Cr₹22 Cr
Provision for Tax ₹9.93 Cr₹8.00 Cr
     Current Income Tax ₹17 Cr₹6.41 Cr
     Deferred Tax ₹-7.25 Cr₹1.59 Cr
     Other taxes --
Profit After Tax ₹-151 Cr₹14 Cr
Extra items --
Minority Interest ₹8.16 Cr₹1.27 Cr
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹-143 Cr₹16 Cr
Adjustments to PAT --
Profit Balance B/F ₹-1,759 Cr₹-1,772 Cr
Appropriations ₹-1,901 Cr₹-1,756 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹-8.08 Cr₹2.25 Cr
Equity Dividend % --
Earnings Per Share ₹-10.47₹15,715.00
Adjusted EPS ₹-10.47₹15,713.78

Compare Income Statement of peers of HONASA CONSUMER

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HONASA CONSUMER ₹13,909.8 Cr 6.1% 16% NA Stock Analytics
ADANI ENTERPRISES ₹351,109.0 Cr 0.5% -0.8% 72.9% Stock Analytics
REDINGTON ₹17,402.3 Cr 2.2% 8.4% 31.6% Stock Analytics
MMTC ₹11,448.0 Cr 5.3% 14.8% 155.7% Stock Analytics
MSTC ₹6,407.1 Cr 4.7% 6.3% 242.8% Stock Analytics
LLOYDS ENTERPRISES ₹4,703.1 Cr 11.3% 23.8% 379.9% Stock Analytics


HONASA CONSUMER Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HONASA CONSUMER

6.1%

16%

NA
SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses