HONASA CONSUMER
|
HONASA CONSUMER Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹2,076 Cr | ₹1,596 Cr | ₹943 Cr | ₹943 Cr |
| Sales | ₹2,038 Cr | ₹1,529 Cr | ₹932 Cr | ₹932 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹38 Cr | ₹67 Cr | ₹12 Cr | ₹12 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹1,920 Cr | ₹1,493 Cr | ₹943 Cr | ₹943 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | ₹-13 Cr | ₹-56 Cr | ₹-21 Cr | ₹-21 Cr |
| Raw Material Consumed | ₹594 Cr | ₹502 Cr | ₹305 Cr | ₹305 Cr |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹594 Cr | ₹502 Cr | ₹305 Cr | ₹305 Cr |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹1.43 Cr | ₹0.84 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Electricity & Power | ₹1.43 Cr | ₹0.84 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹171 Cr | ₹165 Cr | ₹79 Cr | ₹79 Cr |
| Salaries, Wages & Bonus | ₹148 Cr | ₹128 Cr | ₹56 Cr | ₹56 Cr |
| Contributions to EPF & Pension Funds | ₹2.57 Cr | ₹1.96 Cr | ₹1.04 Cr | ₹1.04 Cr |
| Workmen and Staff Welfare Expenses | ₹4.72 Cr | ₹3.84 Cr | ₹1.51 Cr | ₹1.51 Cr |
| Other Employees Cost | ₹15 Cr | ₹31 Cr | ₹20 Cr | ₹20 Cr |
| Other Manufacturing Expenses | ₹38 Cr | ₹36 Cr | ₹21 Cr | ₹21 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | ₹19 Cr | ₹11 Cr | ₹6.30 Cr | ₹6.30 Cr |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | ₹18 Cr | ₹22 Cr | ₹14 Cr | ₹14 Cr |
| Other Mfg Exp | ₹0.29 Cr | ₹3.53 Cr | ₹0.77 Cr | ₹0.77 Cr |
| General and Administration Expenses | ₹78 Cr | ₹76 Cr | ₹34 Cr | ₹34 Cr |
| Rent , Rates & Taxes | ₹5.37 Cr | ₹4.00 Cr | ₹2.03 Cr | ₹2.03 Cr |
| Insurance | ₹1.03 Cr | ₹0.60 Cr | ₹0.28 Cr | ₹0.28 Cr |
| Printing and stationery | ₹27 Cr | ₹26 Cr | ₹13 Cr | ₹13 Cr |
| Professional and legal fees | ₹24 Cr | ₹23 Cr | ₹8.99 Cr | ₹8.99 Cr |
| Traveling and conveyance | ₹11 Cr | ₹7.81 Cr | ₹2.65 Cr | ₹2.65 Cr |
| Other Administration | ₹9.51 Cr | ₹15 Cr | ₹7.22 Cr | ₹7.22 Cr |
| Selling and Distribution Expenses | ₹899 Cr | ₹729 Cr | ₹512 Cr | ₹512 Cr |
| Advertisement & Sales Promotion | ₹663 Cr | ₹541 Cr | ₹391 Cr | ₹391 Cr |
| Sales Commissions & Incentives | ₹56 Cr | ₹44 Cr | ₹29 Cr | ₹29 Cr |
| Freight and Forwarding | ₹180 Cr | ₹144 Cr | ₹92 Cr | ₹92 Cr |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹15 Cr | ₹16 Cr | ₹2.60 Cr | ₹2.60 Cr |
| Bad debts /advances written off | ₹0.21 Cr | - | ₹0.39 Cr | ₹0.39 Cr |
| Provision for doubtful debts | ₹11 Cr | ₹4.81 Cr | ₹0.53 Cr | ₹0.53 Cr |
| Losson disposal of fixed assets(net) | ₹1.10 Cr | - | ₹0.04 Cr | ₹0.04 Cr |
| Losson foreign exchange fluctuations | - | ₹0.05 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.33 Cr | ₹11 Cr | ₹1.34 Cr | ₹1.34 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹1,783 Cr | ₹1,470 Cr | ₹932 Cr | ₹932 Cr |
| Operating Profit (Excl OI) | ₹137 Cr | ₹23 Cr | ₹11 Cr | ₹11 Cr |
| Other Income | ₹50 Cr | ₹23 Cr | ₹21 Cr | ₹21 Cr |
| Interest Received | ₹24 Cr | ₹11 Cr | ₹6.59 Cr | ₹6.59 Cr |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | ₹1.34 Cr | ₹7.74 Cr | ₹4.35 Cr | ₹4.35 Cr |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | ₹0.27 Cr | - | - | - |
| Others | ₹24 Cr | ₹4.00 Cr | ₹9.95 Cr | ₹9.95 Cr |
| Operating Profit | ₹187 Cr | ₹45 Cr | ₹32 Cr | ₹32 Cr |
| Interest | ₹9.04 Cr | ₹6.66 Cr | ₹3.01 Cr | ₹3.01 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹0.11 Cr | ₹0.54 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.39 Cr | ₹0.56 Cr | ₹0.33 Cr | ₹0.33 Cr |
| Other Interest | ₹8.54 Cr | ₹5.57 Cr | ₹2.63 Cr | ₹2.63 Cr |
| PBDT | ₹178 Cr | ₹39 Cr | ₹29 Cr | ₹29 Cr |
| Depreciation | ₹31 Cr | ₹25 Cr | ₹6.90 Cr | ₹6.90 Cr |
| Profit Before Taxation & Exceptional Items | ₹147 Cr | ₹14 Cr | ₹22 Cr | ₹22 Cr |
| Exceptional Income / Expenses | - | ₹-155 Cr | - | - |
| Profit Before Tax | ₹147 Cr | ₹-141 Cr | ₹22 Cr | ₹22 Cr |
| Provision for Tax | ₹37 Cr | ₹9.93 Cr | ₹8.00 Cr | ₹8.00 Cr |
| Current Income Tax | ₹37 Cr | ₹17 Cr | ₹6.41 Cr | ₹6.41 Cr |
| Deferred Tax | ₹-0.20 Cr | ₹-7.25 Cr | ₹1.59 Cr | ₹1.59 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹111 Cr | ₹-151 Cr | ₹14 Cr | ₹14 Cr |
| Extra items | - | - | - | - |
| Minority Interest | ₹1.25 Cr | ₹8.16 Cr | ₹1.27 Cr | ₹1.27 Cr |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹112 Cr | ₹-143 Cr | ₹16 Cr | ₹16 Cr |
| Adjustments to PAT | ₹-0.05 Cr | - | - | - |
| Profit Balance B/F | ₹-1,893 Cr | ₹-1,759 Cr | ₹-1,772 Cr | ₹-1,772 Cr |
| Appropriations | ₹-1,781 Cr | ₹-1,901 Cr | ₹-1,756 Cr | ₹-1,756 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹-1,795 Cr | ₹-8.08 Cr | ₹2.25 Cr | ₹2.25 Cr |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹3.45 | ₹-10.47 | ₹15,715.00 | ₹15,715.00 |
| Adjusted EPS | ₹3.45 | ₹-10.47 | ₹15,713.78 | ₹15,713.78 |
Compare Income Statement of peers of HONASA CONSUMER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HONASA CONSUMER | ₹9,431.7 Cr | 6% | 2.3% | -25.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹286,785.0 Cr | 4.8% | -1.7% | -16.3% | Stock Analytics | |
| REDINGTON | ₹23,148.3 Cr | 1.4% | 6.1% | 50.1% | Stock Analytics | |
| MMTC | ₹10,026.0 Cr | 2.3% | -3.4% | -17.4% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹9,947.0 Cr | -1.8% | -4.9% | 40.2% | Stock Analytics | |
| ENTERO HEALTHCARE SOLUTIONS | ₹4,995.3 Cr | 5.1% | 2.4% | -25.8% | Stock Analytics | |
HONASA CONSUMER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HONASA CONSUMER | 6% |
2.3% |
-25.6% |
| SENSEX | 1.4% |
2.4% |
5.1% |
You may also like the below Video Courses