HMT
|
HMT Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹143 Cr | ₹142 Cr | ₹166 Cr | ₹208 Cr | ₹178 Cr |
| Sales | ₹89 Cr | ₹135 Cr | ₹125 Cr | ₹145 Cr | ₹159 Cr |
| Job Work/ Contract Receipts | ₹48 Cr | ₹4.00 Cr | ₹12 Cr | ₹22 Cr | ₹16 Cr |
| Processing Charges / Service Income | ₹5.28 Cr | ₹3.62 Cr | ₹30 Cr | ₹41 Cr | ₹2.74 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.00 Cr | ₹0.01 Cr | - | ₹0.00 Cr | ₹0.01 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹143 Cr | ₹142 Cr | ₹166 Cr | ₹208 Cr | ₹178 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹7.41 Cr | ₹15 Cr | ₹3.78 Cr | ₹28 Cr | ₹26 Cr |
| Raw Material Consumed | ₹75 Cr | ₹50 Cr | ₹79 Cr | ₹90 Cr | ₹63 Cr |
| Opening Raw Materials | ₹31 Cr | ₹32 Cr | ₹28 Cr | ₹25 Cr | ₹30 Cr |
| Purchases Raw Materials | ₹30 Cr | ₹46 Cr | ₹77 Cr | ₹78 Cr | ₹51 Cr |
| Closing Raw Materials | ₹30 Cr | ₹31 Cr | ₹32 Cr | ₹25 Cr | ₹25 Cr |
| Other Direct Purchases / Brought in cost | ₹44 Cr | ₹3.51 Cr | ₹5.36 Cr | ₹11 Cr | ₹7.29 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹11 Cr | ₹11 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr |
| Electricity & Power | ₹7.47 Cr | ₹8.22 Cr | ₹9.33 Cr | ₹8.07 Cr | ₹7.86 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹3.16 Cr | ₹2.31 Cr | ₹4.50 Cr | ₹4.41 Cr | ₹4.78 Cr |
| Employee Cost | ₹56 Cr | ₹62 Cr | ₹76 Cr | ₹77 Cr | ₹95 Cr |
| Salaries, Wages & Bonus | ₹40 Cr | ₹46 Cr | ₹55 Cr | ₹56 Cr | ₹64 Cr |
| Contributions to EPF & Pension Funds | ₹4.72 Cr | ₹5.25 Cr | ₹5.43 Cr | ₹5.81 Cr | ₹6.35 Cr |
| Workmen and Staff Welfare Expenses | ₹8.37 Cr | ₹7.77 Cr | ₹11 Cr | ₹11 Cr | ₹18 Cr |
| Other Employees Cost | ₹3.29 Cr | ₹3.45 Cr | ₹4.47 Cr | ₹4.73 Cr | ₹7.09 Cr |
| Other Manufacturing Expenses | ₹26 Cr | ₹35 Cr | ₹36 Cr | ₹34 Cr | ₹15 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹18 Cr | ₹21 Cr | ₹20 Cr | ₹18 Cr | - |
| Repairs and Maintenance | ₹0.42 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.61 Cr | ₹0.87 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹7.86 Cr | ₹13 Cr | ₹15 Cr | ₹15 Cr | ₹14 Cr |
| General and Administration Expenses | ₹32 Cr | ₹53 Cr | ₹29 Cr | ₹34 Cr | ₹14 Cr |
| Rent , Rates & Taxes | ₹19 Cr | ₹40 Cr | ₹15 Cr | ₹20 Cr | ₹10 Cr |
| Insurance | ₹0.45 Cr | ₹0.42 Cr | ₹0.44 Cr | ₹0.45 Cr | ₹0.53 Cr |
| Printing and stationery | ₹0.35 Cr | ₹0.41 Cr | ₹0.41 Cr | ₹0.44 Cr | ₹0.39 Cr |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹1.58 Cr | ₹1.77 Cr | ₹1.93 Cr | ₹2.16 Cr | ₹2.26 Cr |
| Other Administration | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹0.48 Cr |
| Selling and Distribution Expenses | ₹1.64 Cr | ₹2.40 Cr | ₹2.63 Cr | ₹2.82 Cr | ₹2.40 Cr |
| Advertisement & Sales Promotion | ₹0.17 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.24 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.84 Cr | ₹1.15 Cr | ₹1.66 Cr | ₹1.91 Cr | ₹1.31 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.64 Cr | ₹1.09 Cr | ₹0.74 Cr | ₹0.69 Cr | ₹0.85 Cr |
| Miscellaneous Expenses | ₹45 Cr | ₹37 Cr | ₹37 Cr | ₹24 Cr | ₹59 Cr |
| Bad debts /advances written off | - | - | ₹0.06 Cr | - | - |
| Provision for doubtful debts | ₹17 Cr | ₹7.91 Cr | ₹16 Cr | ₹8.17 Cr | ₹7.52 Cr |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.03 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.05 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹22 Cr |
| Other Miscellaneous Expenses | ₹28 Cr | ₹29 Cr | ₹21 Cr | ₹15 Cr | ₹29 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹255 Cr | ₹267 Cr | ₹277 Cr | ₹302 Cr | ₹286 Cr |
| Operating Profit (Excl OI) | ₹-112 Cr | ₹-124 Cr | ₹-110 Cr | ₹-94 Cr | ₹-107 Cr |
| Other Income | ₹59 Cr | ₹62 Cr | ₹54 Cr | ₹55 Cr | ₹47 Cr |
| Interest Received | ₹15 Cr | ₹16 Cr | ₹15 Cr | ₹9.41 Cr | ₹8.73 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.52 Cr | ₹0.17 Cr | ₹0.23 Cr | ₹0.82 Cr | ₹0.45 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.16 Cr | ₹6.84 Cr | ₹5.25 Cr | ₹7.02 Cr | ₹12 Cr |
| Foreign Exchange Gains | - | - | - | - | ₹0.01 Cr |
| Others | ₹41 Cr | ₹39 Cr | ₹33 Cr | ₹37 Cr | ₹26 Cr |
| Operating Profit | ₹-53 Cr | ₹-63 Cr | ₹-57 Cr | ₹-39 Cr | ₹-61 Cr |
| Interest | ₹69 Cr | ₹70 Cr | ₹68 Cr | ₹69 Cr | ₹74 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹62 Cr | ₹63 Cr | ₹68 Cr | ₹62 Cr | ₹62 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.03 Cr |
| Other Interest | ₹6.90 Cr | ₹6.49 Cr | - | ₹6.92 Cr | ₹12 Cr |
| PBDT | ₹-122 Cr | ₹-133 Cr | ₹-125 Cr | ₹-108 Cr | ₹-135 Cr |
| Depreciation | ₹6.76 Cr | ₹7.46 Cr | ₹8.28 Cr | ₹9.33 Cr | ₹9.84 Cr |
| Profit Before Taxation & Exceptional Items | ₹-129 Cr | ₹-140 Cr | ₹-133 Cr | ₹-118 Cr | ₹-145 Cr |
| Exceptional Income / Expenses | - | - | - | ₹0.84 Cr | - |
| Profit Before Tax | ₹-129 Cr | ₹-140 Cr | ₹-133 Cr | ₹-117 Cr | ₹-145 Cr |
| Provision for Tax | ₹2.60 Cr | ₹2.99 Cr | ₹-2.94 Cr | ₹7.95 Cr | ₹0.06 Cr |
| Current Income Tax | ₹2.78 Cr | ₹3.18 Cr | ₹4.59 Cr | ₹12 Cr | ₹0.07 Cr |
| Deferred Tax | ₹-0.18 Cr | ₹-0.04 Cr | ₹-0.34 Cr | ₹0.17 Cr | ₹-0.05 Cr |
| Other taxes | - | ₹-0.16 Cr | ₹-7.19 Cr | ₹-4.09 Cr | ₹0.04 Cr |
| Profit After Tax | ₹-132 Cr | ₹-143 Cr | ₹-130 Cr | ₹-125 Cr | ₹-145 Cr |
| Extra items | - | - | ₹2,681 Cr | ₹1.86 Cr | ₹678 Cr |
| Minority Interest | - | - | - | - | ₹-0.51 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-132 Cr | ₹-143 Cr | ₹2,551 Cr | ₹-123 Cr | ₹532 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2,368 Cr | ₹-2,225 Cr | ₹-4,777 Cr | ₹-4,654 Cr | ₹-5,186 Cr |
| Appropriations | ₹-2,500 Cr | ₹-2,368 Cr | ₹-2,226 Cr | ₹-4,777 Cr | ₹-4,654 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-3.70 | ₹-4.02 | ₹71.73 | ₹-3.46 | ₹14.97 |
| Adjusted EPS | ₹-3.70 | ₹-4.02 | ₹71.73 | ₹-3.46 | ₹14.97 |
Compare Income Statement of peers of HMT
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HMT | ₹1,866.9 Cr | 2.3% | -11.6% | -9.4% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹139,962.0 Cr | 3.9% | -2.4% | 72.9% | Stock Analytics | |
| THERMAX | ₹38,068.6 Cr | 3.2% | -5.7% | -0.2% | Stock Analytics | |
| KIRLOSKAR OIL ENGINES | ₹27,488.7 Cr | 5.8% | -11.8% | 113.4% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹21,773.5 Cr | 7.6% | -8.4% | 1.1% | Stock Analytics | |
| TRIVENI TURBINE | ₹14,928.9 Cr | 5.6% | -14.8% | -13.9% | Stock Analytics | |
HMT Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HMT | 2.3% |
-11.6% |
-9.4% |
| SENSEX | 1.2% |
0.4% |
-12.2% |
You may also like the below Video Courses