Home > Income Statement > HLE GLASCOAT

HLE GLASCOAT
Income Statement

HLE GLASCOAT is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HLE GLASCOAT
Please provide your vote to see the results

HLE GLASCOAT Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,028 Cr₹961 Cr₹924 Cr₹644 Cr₹442 Cr
     Sales ₹942 Cr₹897 Cr₹911 Cr₹637 Cr₹474 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹81 Cr₹66 Cr₹13 Cr₹9.35 Cr₹7.49 Cr
     Revenue from property development -----
     Other Operational Income ₹5.30 Cr₹-1.95 Cr₹-0.50 Cr₹-2.16 Cr₹-39 Cr
Less: Excise Duty -----
Net Sales ₹1,028 Cr₹960 Cr₹923 Cr₹644 Cr₹442 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-51 Cr₹-13 Cr₹7.76 Cr₹-20 Cr₹6.38 Cr
Raw Material Consumed ₹501 Cr₹453 Cr₹421 Cr₹339 Cr₹230 Cr
     Opening Raw Materials ₹161 Cr₹82 Cr₹93 Cr₹78 Cr₹60 Cr
     Purchases Raw Materials ₹505 Cr₹531 Cr₹410 Cr₹353 Cr₹228 Cr
     Closing Raw Materials ₹166 Cr₹161 Cr₹82 Cr₹93 Cr₹57 Cr
     Other Direct Purchases / Brought in cost ₹1.38 Cr----
     Other raw material cost -----
Power & Fuel Cost ₹43 Cr₹47 Cr₹42 Cr₹27 Cr₹17 Cr
     Electricity & Power ₹43 Cr₹47 Cr₹42 Cr₹27 Cr₹17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹201 Cr₹179 Cr₹147 Cr₹67 Cr₹36 Cr
     Salaries, Wages & Bonus ₹192 Cr₹170 Cr₹142 Cr₹63 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹3.09 Cr₹2.55 Cr₹1.86 Cr₹1.69 Cr₹1.53 Cr
     Workmen and Staff Welfare Expenses ₹5.60 Cr₹6.12 Cr₹3.64 Cr₹2.71 Cr₹1.85 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹110 Cr₹96 Cr₹90 Cr₹79 Cr₹32 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹72 Cr₹66 Cr₹62 Cr₹57 Cr₹45 Cr
     Repairs and Maintenance ₹11 Cr₹10 Cr₹11 Cr₹6.47 Cr₹4.48 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹27 Cr₹19 Cr₹17 Cr₹15 Cr₹-18 Cr
General and Administration Expenses ₹41 Cr₹37 Cr₹29 Cr₹15 Cr₹12 Cr
     Rent , Rates & Taxes ₹2.92 Cr₹3.01 Cr₹3.70 Cr₹1.84 Cr₹3.01 Cr
     Insurance ₹4.13 Cr₹3.26 Cr₹2.81 Cr₹1.62 Cr₹0.91 Cr
     Printing and stationery ₹0.93 Cr₹1.02 Cr₹0.80 Cr₹0.45 Cr₹0.31 Cr
     Professional and legal fees ₹16 Cr₹15 Cr₹9.49 Cr₹6.57 Cr₹4.60 Cr
     Traveling and conveyance ₹9.05 Cr₹7.52 Cr₹5.10 Cr₹2.06 Cr₹1.10 Cr
     Other Administration ₹7.76 Cr₹6.93 Cr₹7.45 Cr₹2.54 Cr₹2.28 Cr
Selling and Distribution Expenses ₹35 Cr₹27 Cr₹29 Cr₹19 Cr₹14 Cr
     Advertisement & Sales Promotion ₹5.57 Cr₹2.61 Cr₹1.16 Cr₹0.30 Cr₹0.07 Cr
     Sales Commissions & Incentives ₹6.18 Cr₹6.39 Cr₹8.40 Cr₹4.68 Cr₹4.09 Cr
     Freight and Forwarding ₹20 Cr₹16 Cr₹18 Cr₹13 Cr₹9.15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.30 Cr₹2.08 Cr₹1.89 Cr₹1.58 Cr₹0.58 Cr
Miscellaneous Expenses ₹13 Cr₹17 Cr₹16 Cr₹6.08 Cr₹5.50 Cr
     Bad debts /advances written off ₹0.42 Cr₹0.01 Cr-₹0.00 Cr₹0.15 Cr
     Provision for doubtful debts ₹0.92 Cr₹0.94 Cr₹0.36 Cr₹0.10 Cr₹0.07 Cr
     Losson disposal of fixed assets(net) ₹0.36 Cr₹2.39 Cr-₹0.36 Cr₹2.10 Cr
     Losson foreign exchange fluctuations ₹0.34 Cr₹2.66 Cr₹0.62 Cr₹0.08 Cr₹0.17 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹11 Cr₹15 Cr₹5.54 Cr₹3.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹891 Cr₹842 Cr₹783 Cr₹531 Cr₹354 Cr
Operating Profit (Excl OI) ₹136 Cr₹117 Cr₹140 Cr₹113 Cr₹88 Cr
Other Income ₹7.67 Cr₹8.81 Cr₹7.52 Cr₹7.45 Cr₹3.45 Cr
     Interest Received ₹2.02 Cr₹0.95 Cr₹0.48 Cr₹0.39 Cr₹0.57 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹0.26 Cr₹0.26 Cr₹0.32 Cr
     Profits on sale of Investments -₹0.27 Cr-₹1.11 Cr₹0.03 Cr
     Provision Written Back ₹0.32 Cr₹1.26 Cr---
     Foreign Exchange Gains ₹0.33 Cr₹0.76 Cr₹2.43 Cr₹1.44 Cr-
     Others ₹5.00 Cr₹5.58 Cr₹4.36 Cr₹4.25 Cr₹2.54 Cr
Operating Profit ₹144 Cr₹126 Cr₹147 Cr₹120 Cr₹92 Cr
Interest ₹39 Cr₹33 Cr₹25 Cr₹14 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr₹14 Cr₹9.37 Cr₹6.62 Cr₹4.47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.04 Cr₹3.23 Cr₹3.45 Cr₹3.44 Cr₹3.71 Cr
     Other Interest ₹18 Cr₹16 Cr₹12 Cr₹3.93 Cr₹2.44 Cr
PBDT ₹105 Cr₹93 Cr₹122 Cr₹106 Cr₹81 Cr
Depreciation ₹30 Cr₹26 Cr₹22 Cr₹10 Cr₹6.97 Cr
Profit Before Taxation & Exceptional Items ₹75 Cr₹68 Cr₹100 Cr₹96 Cr₹74 Cr
Exceptional Income / Expenses -₹-5.31 Cr-₹-9.11 Cr-
Profit Before Tax ₹75 Cr₹62 Cr₹100 Cr₹87 Cr₹74 Cr
Provision for Tax ₹13 Cr₹18 Cr₹30 Cr₹26 Cr₹23 Cr
     Current Income Tax ₹16 Cr₹22 Cr₹26 Cr₹26 Cr₹23 Cr
     Deferred Tax ₹-3.80 Cr₹-4.21 Cr₹3.59 Cr₹0.39 Cr₹-0.09 Cr
     Other taxes ₹1.57 Cr₹0.11 Cr₹0.03 Cr₹-0.02 Cr-
Profit After Tax ₹62 Cr₹45 Cr₹71 Cr₹61 Cr₹51 Cr
Extra items -₹-3.62 Cr₹-1.01 Cr₹-2.44 Cr₹2.23 Cr
Minority Interest ₹-15 Cr₹-11 Cr₹0.01 Cr₹-0.07 Cr₹-1.05 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹47 Cr₹30 Cr₹70 Cr₹58 Cr₹52 Cr
Adjustments to PAT -----
Profit Balance B/F ₹124 Cr₹115 Cr₹72 Cr₹34 Cr₹35 Cr
Appropriations ₹170 Cr₹145 Cr₹142 Cr₹92 Cr₹87 Cr
     General Reserves ₹7.50 Cr₹10.00 Cr₹20 Cr₹20 Cr₹20 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.51 Cr₹10 Cr₹6.83 Cr₹-0.88 Cr₹33 Cr
Equity Dividend % ₹55.00₹55.00₹55.00₹50.00₹40.00
Earnings Per Share ₹6.84₹4.35₹10.23₹42.60₹40.01
Adjusted EPS ₹6.84₹4.35₹10.23₹8.52₹8.00

Compare Income Statement of peers of HLE GLASCOAT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HLE GLASCOAT ₹3,243.2 Cr -3.4% -11% 25.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹100,875.0 Cr 1.6% 23.1% 20.7% Stock Analytics
THERMAX ₹34,947.4 Cr -1.2% -11.4% -35.8% Stock Analytics
JYOTI CNC AUTOMATION ₹23,672.5 Cr 5% 15.9% -15.6% Stock Analytics
TRIVENI TURBINE ₹17,235.8 Cr 0.1% 4.1% -21.6% Stock Analytics
KIRLOSKAR BROTHERS ₹13,574.6 Cr -1.6% -9.6% -22.8% Stock Analytics


HLE GLASCOAT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HLE GLASCOAT

-3.4%

-11%

25.9%

SENSEX

0.5%

1.7%

11%


You may also like the below Video Courses