HITECH CORPORATION
|
HITECH CORPORATION Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹549 Cr | ₹562 Cr | ₹559 Cr | ₹588 Cr | ₹447 Cr |
| Sales | ₹548 Cr | ₹560 Cr | ₹557 Cr | ₹586 Cr | ₹445 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.71 Cr | ₹1.90 Cr | ₹2.14 Cr | ₹2.61 Cr | ₹2.41 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹549 Cr | ₹562 Cr | ₹559 Cr | ₹588 Cr | ₹447 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.18 Cr | ₹-0.70 Cr | ₹3.05 Cr | ₹-1.16 Cr | ₹1.41 Cr |
| Raw Material Consumed | ₹336 Cr | ₹339 Cr | ₹347 Cr | ₹372 Cr | ₹264 Cr |
| Opening Raw Materials | ₹27 Cr | ₹23 Cr | ₹25 Cr | ₹22 Cr | ₹16 Cr |
| Purchases Raw Materials | ₹342 Cr | ₹343 Cr | ₹344 Cr | ₹376 Cr | ₹270 Cr |
| Closing Raw Materials | ₹33 Cr | ₹27 Cr | ₹23 Cr | ₹25 Cr | ₹22 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹29 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹29 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr |
| Employee Cost | ₹43 Cr | ₹40 Cr | ₹36 Cr | ₹31 Cr | ₹29 Cr |
| Salaries, Wages & Bonus | ₹37 Cr | ₹33 Cr | ₹30 Cr | ₹27 Cr | ₹24 Cr |
| Contributions to EPF & Pension Funds | ₹2.25 Cr | ₹2.15 Cr | ₹1.97 Cr | ₹1.61 Cr | ₹1.43 Cr |
| Workmen and Staff Welfare Expenses | ₹3.16 Cr | ₹3.40 Cr | ₹3.07 Cr | ₹2.49 Cr | ₹2.51 Cr |
| Other Employees Cost | ₹0.70 Cr | ₹0.64 Cr | ₹0.59 Cr | ₹0.46 Cr | ₹0.43 Cr |
| Other Manufacturing Expenses | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹16 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | ₹7.85 Cr |
| Repairs and Maintenance | ₹4.08 Cr | ₹5.04 Cr | ₹4.57 Cr | ₹3.95 Cr | ₹3.07 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹8.40 Cr | ₹8.36 Cr | ₹8.55 Cr | ₹7.40 Cr | ₹5.54 Cr |
| General and Administration Expenses | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr |
| Rent , Rates & Taxes | ₹1.32 Cr | ₹1.16 Cr | ₹0.61 Cr | ₹0.95 Cr | ₹0.88 Cr |
| Insurance | ₹2.67 Cr | ₹2.96 Cr | ₹2.81 Cr | ₹2.49 Cr | ₹2.41 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹7.14 Cr | ₹5.39 Cr | ₹5.10 Cr | ₹5.53 Cr | ₹2.50 Cr |
| Traveling and conveyance | ₹2.83 Cr | ₹2.98 Cr | ₹3.10 Cr | ₹2.32 Cr | ₹1.91 Cr |
| Other Administration | ₹5.89 Cr | ₹5.74 Cr | ₹4.91 Cr | ₹4.34 Cr | ₹3.43 Cr |
| Selling and Distribution Expenses | ₹45 Cr | ₹45 Cr | ₹40 Cr | ₹41 Cr | ₹32 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹10 Cr | ₹10 Cr | ₹9.44 Cr | ₹11 Cr | ₹9.71 Cr |
| Handling and Clearing Charges | ₹35 Cr | ₹35 Cr | ₹31 Cr | ₹30 Cr | ₹22 Cr |
| Other Selling Expenses | - | - | ₹0.03 Cr | ₹0.40 Cr | ₹0.37 Cr |
| Miscellaneous Expenses | ₹4.34 Cr | ₹4.53 Cr | ₹3.87 Cr | ₹6.04 Cr | ₹3.64 Cr |
| Bad debts /advances written off | ₹0.19 Cr | ₹1.12 Cr | ₹0.23 Cr | ₹0.89 Cr | ₹0.51 Cr |
| Provision for doubtful debts | ₹0.24 Cr | - | - | - | ₹0.08 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.22 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.69 Cr | ₹3.31 Cr | ₹3.62 Cr | ₹5.11 Cr | ₹3.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹490 Cr | ₹491 Cr | ₹488 Cr | ₹503 Cr | ₹383 Cr |
| Operating Profit (Excl OI) | ₹60 Cr | ₹71 Cr | ₹71 Cr | ₹86 Cr | ₹64 Cr |
| Other Income | ₹3.63 Cr | ₹3.24 Cr | ₹4.95 Cr | ₹0.91 Cr | ₹1.45 Cr |
| Interest Received | ₹0.57 Cr | ₹0.36 Cr | ₹0.54 Cr | ₹0.16 Cr | ₹0.30 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹2.20 Cr | ₹0.45 Cr | ₹0.69 Cr | ₹0.33 Cr | ₹0.56 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.83 Cr | ₹2.37 Cr | ₹3.72 Cr | ₹0.12 Cr | ₹0.01 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.03 Cr | ₹0.06 Cr | - | ₹0.30 Cr | ₹0.58 Cr |
| Operating Profit | ₹63 Cr | ₹74 Cr | ₹76 Cr | ₹87 Cr | ₹66 Cr |
| Interest | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹19 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.71 Cr | ₹2.74 Cr | ₹4.22 Cr | ₹6.31 Cr | ₹7.51 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹8.04 Cr | ₹8.55 Cr | ₹7.49 Cr | ₹6.57 Cr | ₹5.20 Cr |
| Other Interest | ₹4.32 Cr | ₹2.97 Cr | ₹2.06 Cr | ₹3.26 Cr | ₹6.62 Cr |
| PBDT | ₹47 Cr | ₹60 Cr | ₹62 Cr | ₹70 Cr | ₹46 Cr |
| Depreciation | ₹36 Cr | ₹30 Cr | ₹29 Cr | ₹30 Cr | ₹30 Cr |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹30 Cr | ₹34 Cr | ₹40 Cr | ₹17 Cr |
| Exceptional Income / Expenses | ₹-0.78 Cr | - | ₹3.81 Cr | ₹9.94 Cr | ₹5.64 Cr |
| Profit Before Tax | ₹10 Cr | ₹30 Cr | ₹37 Cr | ₹50 Cr | ₹22 Cr |
| Provision for Tax | ₹2.34 Cr | ₹8.02 Cr | ₹9.03 Cr | ₹13 Cr | ₹5.38 Cr |
| Current Income Tax | ₹2.60 Cr | ₹8.08 Cr | ₹9.40 Cr | ₹14 Cr | ₹7.34 Cr |
| Deferred Tax | ₹0.37 Cr | ₹-0.06 Cr | ₹-0.37 Cr | ₹-1.23 Cr | ₹-4.52 Cr |
| Other taxes | ₹-0.63 Cr | - | - | - | ₹2.56 Cr |
| Profit After Tax | ₹7.98 Cr | ₹22 Cr | ₹28 Cr | ₹37 Cr | ₹17 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹192 Cr | ₹172 Cr | ₹145 Cr | ₹117 Cr | ₹115 Cr |
| Appropriations | ₹200 Cr | ₹194 Cr | ₹174 Cr | ₹154 Cr | ₹132 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr | - |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Earnings Per Share | ₹4.65 | ₹12.81 | ₹16.49 | ₹21.77 | ₹9.87 |
| Adjusted EPS | ₹4.65 | ₹12.81 | ₹16.49 | ₹21.77 | ₹9.87 |
Compare Income Statement of peers of HITECH CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HITECH CORPORATION | ₹289.0 Cr | -1.4% | -10.9% | -36.8% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹40,955.4 Cr | -3.7% | -15.9% | -34.3% | Stock Analytics | |
| ASTRAL | ₹38,024.7 Cr | -1.3% | -8.7% | -23.9% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,268.9 Cr | 0.2% | -11.5% | -39.7% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,231.0 Cr | 4.5% | -6.6% | -22.7% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,546.0 Cr | 3.5% | 2.6% | -29.8% | Stock Analytics | |
HITECH CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HITECH CORPORATION | -1.4% |
-10.9% |
-36.8% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses