HITECH CORPORATION
|
HITECH CORPORATION Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹549 Cr | ₹562 Cr | ₹559 Cr | ₹588 Cr | ₹447 Cr |
Sales | ₹548 Cr | ₹560 Cr | ₹557 Cr | ₹586 Cr | ₹445 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.71 Cr | ₹1.90 Cr | ₹2.14 Cr | ₹2.61 Cr | ₹2.41 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹549 Cr | ₹562 Cr | ₹559 Cr | ₹588 Cr | ₹447 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.18 Cr | ₹-0.70 Cr | ₹3.05 Cr | ₹-1.16 Cr | ₹1.41 Cr |
Raw Material Consumed | ₹336 Cr | ₹339 Cr | ₹347 Cr | ₹372 Cr | ₹264 Cr |
Opening Raw Materials | ₹27 Cr | ₹23 Cr | ₹25 Cr | ₹22 Cr | ₹16 Cr |
Purchases Raw Materials | ₹342 Cr | ₹343 Cr | ₹344 Cr | ₹376 Cr | ₹270 Cr |
Closing Raw Materials | ₹33 Cr | ₹27 Cr | ₹23 Cr | ₹25 Cr | ₹22 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹29 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr |
Electricity & Power | - | - | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹29 Cr | ₹31 Cr | ₹28 Cr | ₹26 Cr | ₹26 Cr |
Employee Cost | ₹43 Cr | ₹40 Cr | ₹36 Cr | ₹31 Cr | ₹29 Cr |
Salaries, Wages & Bonus | ₹37 Cr | ₹33 Cr | ₹30 Cr | ₹27 Cr | ₹24 Cr |
Contributions to EPF & Pension Funds | ₹2.25 Cr | ₹2.15 Cr | ₹1.97 Cr | ₹1.61 Cr | ₹1.43 Cr |
Workmen and Staff Welfare Expenses | ₹3.16 Cr | ₹3.40 Cr | ₹3.07 Cr | ₹2.49 Cr | ₹2.51 Cr |
Other Employees Cost | ₹0.70 Cr | ₹0.64 Cr | ₹0.59 Cr | ₹0.46 Cr | ₹0.43 Cr |
Other Manufacturing Expenses | ₹12 Cr | ₹13 Cr | ₹13 Cr | ₹11 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | ₹7.85 Cr |
Repairs and Maintenance | ₹4.08 Cr | ₹5.04 Cr | ₹4.57 Cr | ₹3.95 Cr | ₹3.07 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹8.40 Cr | ₹8.36 Cr | ₹8.55 Cr | ₹7.40 Cr | ₹5.54 Cr |
General and Administration Expenses | ₹20 Cr | ₹18 Cr | ₹17 Cr | ₹16 Cr | ₹11 Cr |
Rent , Rates & Taxes | ₹1.32 Cr | ₹1.16 Cr | ₹0.61 Cr | ₹0.95 Cr | ₹0.88 Cr |
Insurance | ₹2.67 Cr | ₹2.96 Cr | ₹2.81 Cr | ₹2.49 Cr | ₹2.41 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.14 Cr | ₹5.39 Cr | ₹5.10 Cr | ₹5.53 Cr | ₹2.50 Cr |
Traveling and conveyance | ₹2.83 Cr | ₹2.98 Cr | ₹3.10 Cr | ₹2.32 Cr | ₹1.91 Cr |
Other Administration | ₹5.89 Cr | ₹5.74 Cr | ₹4.91 Cr | ₹4.34 Cr | ₹3.43 Cr |
Selling and Distribution Expenses | ₹45 Cr | ₹45 Cr | ₹40 Cr | ₹41 Cr | ₹32 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹10 Cr | ₹10 Cr | ₹9.44 Cr | ₹11 Cr | ₹9.71 Cr |
Handling and Clearing Charges | ₹35 Cr | ₹35 Cr | ₹31 Cr | ₹30 Cr | ₹22 Cr |
Other Selling Expenses | - | - | ₹0.03 Cr | ₹0.40 Cr | ₹0.37 Cr |
Miscellaneous Expenses | ₹4.34 Cr | ₹4.53 Cr | ₹3.87 Cr | ₹6.04 Cr | ₹3.64 Cr |
Bad debts /advances written off | ₹0.19 Cr | ₹1.12 Cr | ₹0.23 Cr | ₹0.89 Cr | ₹0.51 Cr |
Provision for doubtful debts | ₹0.24 Cr | - | - | - | ₹0.08 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.22 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.04 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.69 Cr | ₹3.31 Cr | ₹3.62 Cr | ₹5.11 Cr | ₹3.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹490 Cr | ₹491 Cr | ₹488 Cr | ₹503 Cr | ₹383 Cr |
Operating Profit (Excl OI) | ₹60 Cr | ₹71 Cr | ₹71 Cr | ₹86 Cr | ₹64 Cr |
Other Income | ₹3.63 Cr | ₹3.24 Cr | ₹4.95 Cr | ₹0.91 Cr | ₹1.45 Cr |
Interest Received | ₹0.57 Cr | ₹0.36 Cr | ₹0.54 Cr | ₹0.16 Cr | ₹0.30 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.20 Cr | ₹0.45 Cr | ₹0.69 Cr | ₹0.33 Cr | ₹0.56 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.83 Cr | ₹2.37 Cr | ₹3.72 Cr | ₹0.12 Cr | ₹0.01 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.03 Cr | ₹0.06 Cr | - | ₹0.30 Cr | ₹0.58 Cr |
Operating Profit | ₹63 Cr | ₹74 Cr | ₹76 Cr | ₹87 Cr | ₹66 Cr |
Interest | ₹16 Cr | ₹14 Cr | ₹14 Cr | ₹16 Cr | ₹19 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹3.71 Cr | ₹2.74 Cr | ₹4.22 Cr | ₹6.31 Cr | ₹7.51 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹8.04 Cr | ₹8.55 Cr | ₹7.49 Cr | ₹6.57 Cr | ₹5.20 Cr |
Other Interest | ₹4.32 Cr | ₹2.97 Cr | ₹2.06 Cr | ₹3.26 Cr | ₹6.62 Cr |
PBDT | ₹47 Cr | ₹60 Cr | ₹62 Cr | ₹70 Cr | ₹46 Cr |
Depreciation | ₹36 Cr | ₹30 Cr | ₹29 Cr | ₹30 Cr | ₹30 Cr |
Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹30 Cr | ₹34 Cr | ₹40 Cr | ₹17 Cr |
Exceptional Income / Expenses | ₹-0.78 Cr | - | ₹3.81 Cr | ₹9.94 Cr | ₹5.64 Cr |
Profit Before Tax | ₹10 Cr | ₹30 Cr | ₹37 Cr | ₹50 Cr | ₹22 Cr |
Provision for Tax | ₹2.34 Cr | ₹8.02 Cr | ₹9.03 Cr | ₹13 Cr | ₹5.38 Cr |
Current Income Tax | ₹2.60 Cr | ₹8.08 Cr | ₹9.40 Cr | ₹14 Cr | ₹7.34 Cr |
Deferred Tax | ₹0.37 Cr | ₹-0.06 Cr | ₹-0.37 Cr | ₹-1.23 Cr | ₹-4.52 Cr |
Other taxes | ₹-0.63 Cr | - | - | - | ₹2.56 Cr |
Profit After Tax | ₹7.98 Cr | ₹22 Cr | ₹28 Cr | ₹37 Cr | ₹17 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹192 Cr | ₹172 Cr | ₹145 Cr | ₹117 Cr | ₹115 Cr |
Appropriations | ₹200 Cr | ₹194 Cr | ₹174 Cr | ₹154 Cr | ₹132 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr | ₹1.72 Cr | - |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Earnings Per Share | ₹4.65 | ₹12.81 | ₹16.49 | ₹21.77 | ₹9.87 |
Adjusted EPS | ₹4.65 | ₹12.81 | ₹16.49 | ₹21.77 | ₹9.87 |
Compare Income Statement of peers of HITECH CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
HITECH CORPORATION | ₹353.8 Cr | 2.3% | 9.2% | -12.9% | Stock Analytics | |
SUPREME INDUSTRIES | ₹53,904.5 Cr | 1.2% | -6.9% | -29.5% | Stock Analytics | |
ASTRAL | ₹40,413.4 Cr | 0.9% | -3.2% | -36% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹12,936.9 Cr | 2% | -6.4% | -36.1% | Stock Analytics | |
TIME TECHNOPLAST | ₹10,384.3 Cr | 2.1% | 4.6% | 35.8% | Stock Analytics | |
GARWARE HITECH FILMS | ₹8,570.7 Cr | 0.6% | -14.4% | 57.1% | Stock Analytics |
HITECH CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
HITECH CORPORATION | 2.3% |
9.2% |
-12.9% |
SENSEX | -1.4% |
1.8% |
3.3% |
You may also like the below Video Courses