HITACHI ENERGY INDIA
|
HITACHI ENERGY INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Dec2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹6,385 Cr | ₹5,237 Cr | ₹4,469 Cr | ₹4,884 Cr | ₹3,420 Cr |
| Sales | ₹6,084 Cr | ₹4,964 Cr | ₹4,240 Cr | ₹4,628 Cr | ₹3,277 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹279 Cr | ₹237 Cr | ₹200 Cr | ₹217 Cr | ₹127 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹23 Cr | ₹37 Cr | ₹28 Cr | ₹39 Cr | ₹17 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹6,385 Cr | ₹5,237 Cr | ₹4,469 Cr | ₹4,884 Cr | ₹3,420 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹5.96 Cr | ₹23 Cr | ₹-96 Cr | ₹-127 Cr | ₹-64 Cr |
| Raw Material Consumed | ₹3,690 Cr | ₹3,196 Cr | ₹2,807 Cr | ₹2,898 Cr | ₹1,824 Cr |
| Opening Raw Materials | ₹463 Cr | ₹370 Cr | ₹356 Cr | ₹270 Cr | ₹333 Cr |
| Purchases Raw Materials | ₹3,590 Cr | ₹3,202 Cr | ₹2,735 Cr | ₹2,865 Cr | ₹1,664 Cr |
| Closing Raw Materials | ₹507 Cr | ₹463 Cr | ₹370 Cr | ₹356 Cr | ₹270 Cr |
| Other Direct Purchases / Brought in cost | ₹143 Cr | ₹88 Cr | ₹86 Cr | ₹118 Cr | ₹98 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹64 Cr | ₹71 Cr | ₹65 Cr | ₹73 Cr | ₹52 Cr |
| Electricity & Power | ₹64 Cr | ₹71 Cr | ₹65 Cr | ₹73 Cr | ₹52 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹545 Cr | ₹490 Cr | ₹417 Cr | ₹487 Cr | ₹369 Cr |
| Salaries, Wages & Bonus | ₹483 Cr | ₹435 Cr | ₹366 Cr | ₹426 Cr | ₹320 Cr |
| Contributions to EPF & Pension Funds | ₹29 Cr | ₹26 Cr | ₹24 Cr | ₹28 Cr | ₹26 Cr |
| Workmen and Staff Welfare Expenses | ₹20 Cr | ₹20 Cr | ₹19 Cr | ₹21 Cr | ₹15 Cr |
| Other Employees Cost | ₹13 Cr | ₹9.45 Cr | ₹8.52 Cr | ₹11 Cr | ₹8.39 Cr |
| Other Manufacturing Expenses | ₹631 Cr | ₹487 Cr | ₹399 Cr | ₹575 Cr | ₹515 Cr |
| Sub-contracted / Out sourced services | ₹270 Cr | ₹183 Cr | ₹151 Cr | ₹287 Cr | ₹267 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹53 Cr | ₹39 Cr | ₹38 Cr | ₹39 Cr | ₹22 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹308 Cr | ₹265 Cr | ₹211 Cr | ₹249 Cr | ₹226 Cr |
| General and Administration Expenses | ₹556 Cr | ₹427 Cr | ₹349 Cr | ₹454 Cr | ₹298 Cr |
| Rent , Rates & Taxes | ₹28 Cr | ₹7.90 Cr | ₹10 Cr | ₹16 Cr | ₹8.87 Cr |
| Insurance | ₹29 Cr | ₹24 Cr | ₹20 Cr | ₹28 Cr | ₹25 Cr |
| Printing and stationery | ₹160 Cr | ₹128 Cr | ₹95 Cr | ₹135 Cr | ₹100 Cr |
| Professional and legal fees | ₹103 Cr | ₹68 Cr | ₹55 Cr | ₹55 Cr | ₹36 Cr |
| Traveling and conveyance | ₹71 Cr | ₹60 Cr | ₹50 Cr | ₹41 Cr | ₹18 Cr |
| Other Administration | ₹164 Cr | ₹139 Cr | ₹118 Cr | ₹179 Cr | ₹111 Cr |
| Selling and Distribution Expenses | ₹155 Cr | ₹110 Cr | ₹167 Cr | ₹135 Cr | ₹87 Cr |
| Advertisement & Sales Promotion | - | - | - | ₹1.46 Cr | ₹0.86 Cr |
| Sales Commissions & Incentives | ₹7.15 Cr | ₹10 Cr | ₹3.35 Cr | ₹3.87 Cr | ₹4.64 Cr |
| Freight and Forwarding | ₹148 Cr | ₹100 Cr | ₹164 Cr | ₹129 Cr | ₹82 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹134 Cr | ₹74 Cr | ₹109 Cr | ₹67 Cr | ₹70 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹53 Cr | ₹7.45 Cr | ₹14 Cr | ₹26 Cr | ₹17 Cr |
| Losson disposal of fixed assets(net) | ₹0.65 Cr | ₹0.38 Cr | ₹0.47 Cr | ₹1.42 Cr | ₹0.65 Cr |
| Losson foreign exchange fluctuations | - | - | ₹27 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹80 Cr | ₹67 Cr | ₹67 Cr | ₹39 Cr | ₹52 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹5,780 Cr | ₹4,878 Cr | ₹4,219 Cr | ₹4,562 Cr | ₹3,152 Cr |
| Operating Profit (Excl OI) | ₹605 Cr | ₹359 Cr | ₹250 Cr | ₹322 Cr | ₹268 Cr |
| Other Income | ₹57 Cr | ₹9.29 Cr | ₹15 Cr | ₹67 Cr | ₹19 Cr |
| Interest Received | ₹19 Cr | ₹0.59 Cr | ₹0.57 Cr | ₹0.94 Cr | ₹1.56 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹5.57 Cr | ₹15 Cr | ₹41 Cr | - |
| Foreign Exchange Gains | ₹39 Cr | ₹2.99 Cr | - | ₹25 Cr | ₹17 Cr |
| Others | - | ₹0.14 Cr | ₹0.02 Cr | - | - |
| Operating Profit | ₹662 Cr | ₹368 Cr | ₹265 Cr | ₹389 Cr | ₹287 Cr |
| Interest | ₹54 Cr | ₹57 Cr | ₹54 Cr | ₹53 Cr | ₹38 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹15 Cr | ₹12 Cr | ₹15 Cr | ₹14 Cr | ₹24 Cr |
| Other Interest | ₹39 Cr | ₹45 Cr | ₹39 Cr | ₹39 Cr | ₹13 Cr |
| PBDT | ₹608 Cr | ₹312 Cr | ₹211 Cr | ₹336 Cr | ₹249 Cr |
| Depreciation | ₹91 Cr | ₹90 Cr | ₹80 Cr | ₹95 Cr | ₹77 Cr |
| Profit Before Taxation & Exceptional Items | ₹516 Cr | ₹222 Cr | ₹131 Cr | ₹241 Cr | ₹172 Cr |
| Exceptional Income / Expenses | - | - | - | ₹36 Cr | ₹-36 Cr |
| Profit Before Tax | ₹516 Cr | ₹222 Cr | ₹131 Cr | ₹277 Cr | ₹136 Cr |
| Provision for Tax | ₹132 Cr | ₹58 Cr | ₹37 Cr | ₹73 Cr | ₹36 Cr |
| Current Income Tax | ₹158 Cr | ₹77 Cr | ₹36 Cr | ₹88 Cr | ₹60 Cr |
| Deferred Tax | ₹-26 Cr | ₹-20 Cr | ₹2.37 Cr | ₹-15 Cr | ₹-24 Cr |
| Other taxes | - | ₹0.72 Cr | ₹-1.39 Cr | - | - |
| Profit After Tax | ₹384 Cr | ₹164 Cr | ₹94 Cr | ₹203 Cr | ₹100 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹836 Cr | ₹691 Cr | ₹608 Cr | ₹409 Cr | ₹316 Cr |
| Appropriations | ₹1,220 Cr | ₹855 Cr | ₹702 Cr | ₹612 Cr | ₹416 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹21 Cr | ₹19 Cr | ₹11 Cr | ₹3.53 Cr | ₹7.10 Cr |
| Equity Dividend % | ₹300.00 | ₹200.00 | ₹170.00 | ₹150.00 | ₹100.00 |
| Earnings Per Share | ₹86.09 | ₹38.63 | ₹22.15 | ₹47.97 | ₹23.54 |
| Adjusted EPS | ₹86.09 | ₹38.63 | ₹22.15 | ₹47.97 | ₹23.54 |
Compare Income Statement of peers of HITACHI ENERGY INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HITACHI ENERGY INDIA | ₹74,777.3 Cr | -3.8% | -11.8% | 14.1% | Stock Analytics | |
| CG POWER AND INDUSTRIAL SOLUTIONS | ₹113,950.0 Cr | -4.5% | -6.3% | -5.7% | Stock Analytics | |
| SIEMENS | ₹112,317.0 Cr | 1% | -2.7% | -57.9% | Stock Analytics | |
| ABB INDIA | ₹109,812.0 Cr | -0.3% | -2.2% | -37.4% | Stock Analytics | |
| HAVELLS INDIA | ₹93,762.4 Cr | 0.2% | -5% | -17.5% | Stock Analytics | |
| SUZLON ENERGY | ₹73,786.2 Cr | 1.7% | -8.2% | -22.7% | Stock Analytics | |
HITACHI ENERGY INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HITACHI ENERGY INDIA | -3.8% |
-11.8% |
14.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses