Home > Income Statement > HINDWARE HOME INNOVATION

HINDWARE HOME INNOVATION
Income Statement

HINDWARE HOME INNOVATION is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for HINDWARE HOME INNOVATION
Please provide your vote to see the results

HINDWARE HOME INNOVATION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹4,553 Cr₹4,712 Cr₹4,741 Cr₹3,624 Cr₹2,708 Cr
     Sales ₹4,515 Cr₹4,653 Cr₹4,667 Cr₹3,581 Cr₹2,677 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.27 Cr₹0.74 Cr₹1.85 Cr₹1.75 Cr₹1.96 Cr
     Revenue from property development -----
     Other Operational Income ₹37 Cr₹58 Cr₹72 Cr₹41 Cr₹29 Cr
Less: Excise Duty -----
Net Sales ₹2,523 Cr₹2,776 Cr₹2,872 Cr₹2,294 Cr₹1,775 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹18 Cr₹37 Cr₹-43 Cr₹-81 Cr₹31 Cr
Raw Material Consumed ₹1,392 Cr₹1,475 Cr₹1,681 Cr₹1,645 Cr₹1,163 Cr
     Opening Raw Materials ₹112 Cr₹152 Cr₹202 Cr--
     Purchases Raw Materials ₹737 Cr₹588 Cr₹705 Cr--
     Closing Raw Materials ₹145 Cr₹112 Cr₹152 Cr--
     Other Direct Purchases / Brought in cost ₹688 Cr₹848 Cr₹926 Cr₹1,645 Cr₹1,163 Cr
     Other raw material cost -----
Power & Fuel Cost ₹86 Cr₹93 Cr₹112 Cr₹0.59 Cr₹0.72 Cr
     Electricity & Power ₹85 Cr₹92 Cr₹110 Cr₹0.59 Cr₹0.72 Cr
     Oil, Fuel & Natural gas ₹1.11 Cr₹1.06 Cr₹1.18 Cr--
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹426 Cr₹426 Cr₹402 Cr₹231 Cr₹181 Cr
     Salaries, Wages & Bonus ₹389 Cr₹387 Cr₹364 Cr₹211 Cr₹165 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹20 Cr₹23 Cr₹9.90 Cr₹8.72 Cr
     Workmen and Staff Welfare Expenses ₹18 Cr₹19 Cr₹15 Cr₹10 Cr₹7.36 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹74 Cr₹68 Cr₹75 Cr₹14 Cr₹9.77 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹16 Cr₹16 Cr₹13 Cr₹5.85 Cr₹4.62 Cr
     Packing Material Consumed ₹38 Cr₹33 Cr₹42 Cr₹7.53 Cr₹5.07 Cr
     Other Mfg Exp ₹20 Cr₹19 Cr₹21 Cr₹0.20 Cr₹0.08 Cr
General and Administration Expenses ₹90 Cr₹94 Cr₹100 Cr₹64 Cr₹41 Cr
     Rent , Rates & Taxes ₹7.78 Cr₹6.11 Cr₹9.24 Cr₹11 Cr₹13 Cr
     Insurance ₹15 Cr₹14 Cr₹7.92 Cr₹9.63 Cr₹3.31 Cr
     Printing and stationery -----
     Professional and legal fees ₹13 Cr₹18 Cr₹33 Cr₹11 Cr-
     Traveling and conveyance ₹54 Cr₹55 Cr₹49 Cr₹30 Cr₹21 Cr
     Other Administration ₹0.84 Cr₹0.48 Cr₹0.52 Cr₹1.53 Cr₹3.88 Cr
Selling and Distribution Expenses ₹249 Cr₹283 Cr₹264 Cr₹208 Cr₹170 Cr
     Advertisement & Sales Promotion ₹112 Cr₹142 Cr₹116 Cr₹91 Cr₹75 Cr
     Sales Commissions & Incentives ₹0.13 Cr-₹1.63 Cr₹3.68 Cr₹3.35 Cr
     Freight and Forwarding ₹125 Cr₹125 Cr₹124 Cr₹96 Cr₹77 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹12 Cr₹16 Cr₹21 Cr₹17 Cr₹14 Cr
Miscellaneous Expenses ₹44 Cr₹38 Cr₹37 Cr₹37 Cr₹36 Cr
     Bad debts /advances written off ₹6.70 Cr₹0.01 Cr-₹0.08 Cr₹0.05 Cr
     Provision for doubtful debts ₹11 Cr₹15 Cr₹13 Cr₹17 Cr₹13 Cr
     Losson disposal of fixed assets(net) ₹0.17 Cr₹0.02 Cr₹0.08 Cr₹1.17 Cr₹0.38 Cr
     Losson foreign exchange fluctuations ₹1.42 Cr-₹0.34 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹23 Cr₹23 Cr₹19 Cr₹23 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,380 Cr₹2,514 Cr₹2,627 Cr₹2,119 Cr₹1,632 Cr
Operating Profit (Excl OI) ₹143 Cr₹263 Cr₹245 Cr₹175 Cr₹143 Cr
Other Income ₹41 Cr₹36 Cr₹36 Cr₹29 Cr₹18 Cr
     Interest Received ₹0.93 Cr₹0.47 Cr₹0.56 Cr₹0.26 Cr₹0.84 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.95 Cr₹0.23 Cr₹0.25 Cr₹0.10 Cr₹0.11 Cr
     Profits on sale of Investments ₹0.00 Cr-₹0.01 Cr₹1.38 Cr₹0.01 Cr
     Provision Written Back -₹0.05 Cr₹0.06 Cr-₹0.00 Cr
     Foreign Exchange Gains ₹0.28 Cr₹1.17 Cr₹0.98 Cr--
     Others ₹38 Cr₹34 Cr₹34 Cr₹28 Cr₹17 Cr
Operating Profit ₹184 Cr₹299 Cr₹281 Cr₹204 Cr₹161 Cr
Interest ₹89 Cr₹93 Cr₹77 Cr₹20 Cr₹29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.43 Cr₹0.48 Cr---
     Other Interest ₹89 Cr₹92 Cr₹77 Cr₹20 Cr₹29 Cr
PBDT ₹94 Cr₹206 Cr₹204 Cr₹184 Cr₹132 Cr
Depreciation ₹123 Cr₹119 Cr₹101 Cr₹39 Cr₹39 Cr
Profit Before Taxation & Exceptional Items ₹-28 Cr₹88 Cr₹103 Cr₹144 Cr₹92 Cr
Exceptional Income / Expenses ₹-30 Cr--₹101 Cr-
Profit Before Tax ₹-58 Cr₹88 Cr₹103 Cr₹245 Cr₹92 Cr
Provision for Tax ₹-6.84 Cr₹30 Cr₹37 Cr₹42 Cr₹38 Cr
     Current Income Tax ₹9.74 Cr₹36 Cr₹34 Cr₹45 Cr₹37 Cr
     Deferred Tax ₹-18 Cr₹-13 Cr₹5.99 Cr₹0.57 Cr₹5.16 Cr
     Other taxes ₹1.75 Cr₹6.50 Cr₹-3.60 Cr₹-3.45 Cr₹-4.27 Cr
Profit After Tax ₹-51 Cr₹58 Cr₹66 Cr₹203 Cr₹55 Cr
Extra items ₹0.75 Cr₹-21 Cr---
Minority Interest ₹-0.28 Cr₹-1.86 Cr₹-0.46 Cr--
Share of Associate ₹-18 Cr₹-9.12 Cr₹-8.91 Cr₹-1.81 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹-68 Cr₹26 Cr₹57 Cr₹202 Cr₹55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹485 Cr₹462 Cr₹411 Cr₹215 Cr₹162 Cr
Appropriations ₹416 Cr₹488 Cr₹468 Cr₹417 Cr₹216 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.86 Cr₹3.62 Cr₹5.93 Cr₹2.17 Cr₹1.08 Cr
Equity Dividend % -₹20.00₹25.00₹25.00₹15.00
Earnings Per Share ₹-8.16₹3.57₹7.90₹27.90₹7.59
Adjusted EPS ₹-8.16₹3.40₹7.53₹26.61₹7.24

Compare Income Statement of peers of HINDWARE HOME INNOVATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDWARE HOME INNOVATION ₹3,103.2 Cr -0.4% 13.3% 19.6% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹18,731.5 Cr 0.8% -5.8% -29.5% Stock Analytics
WHIRLPOOL OF INDIA ₹17,733.5 Cr 13% 5.5% -40.4% Stock Analytics
PG ELECTROPLAST ₹16,348.5 Cr 1.1% 2.6% -5.3% Stock Analytics
EUREKA FORBES ₹10,900.4 Cr 3.8% -1.8% -6.8% Stock Analytics
TTK PRESTIGE ₹8,798.4 Cr -1.4% -2.2% -28% Stock Analytics


HINDWARE HOME INNOVATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDWARE HOME INNOVATION

-0.4%

13.3%

19.6%

SENSEX

2.4%

2.3%

4.4%


You may also like the below Video Courses