Home > Income Statement > HINDWARE HOME INNOVATION

HINDWARE HOME INNOVATION
Income Statement

HINDWARE HOME INNOVATION is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for HINDWARE HOME INNOVATION
Please provide your vote to see the results

HINDWARE HOME INNOVATION Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4,742 Cr₹3,624 Cr₹2,708 Cr₹2,384 Cr₹2,426 Cr
     Sales ₹4,667 Cr₹3,581 Cr₹2,677 Cr₹2,367 Cr₹2,393 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.85 Cr₹1.75 Cr₹1.96 Cr₹0.14 Cr₹0.10 Cr
     Revenue from property development -----
     Other Operational Income ₹73 Cr₹41 Cr₹29 Cr₹17 Cr₹34 Cr
Less: Excise Duty -----
Net Sales ₹2,873 Cr₹2,294 Cr₹1,775 Cr₹1,613 Cr₹1,671 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-43 Cr₹-81 Cr₹31 Cr₹-31 Cr₹-5.71 Cr
Raw Material Consumed ₹1,681 Cr₹1,645 Cr₹1,163 Cr₹1,105 Cr₹1,089 Cr
     Opening Raw Materials ₹202 Cr----
     Purchases Raw Materials ₹705 Cr----
     Closing Raw Materials ₹152 Cr----
     Other Direct Purchases / Brought in cost ₹926 Cr₹1,645 Cr₹1,163 Cr₹1,105 Cr₹1,089 Cr
     Other raw material cost -----
Power & Fuel Cost ₹112 Cr₹0.59 Cr₹0.72 Cr₹1.90 Cr₹1.46 Cr
     Electricity & Power ₹110 Cr₹0.59 Cr₹0.72 Cr₹1.90 Cr₹1.46 Cr
     Oil, Fuel & Natural gas ₹1.18 Cr----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹402 Cr₹231 Cr₹181 Cr₹177 Cr₹160 Cr
     Salaries, Wages & Bonus ₹364 Cr₹211 Cr₹165 Cr₹161 Cr₹147 Cr
     Contributions to EPF & Pension Funds ₹23 Cr₹9.90 Cr₹8.72 Cr₹7.48 Cr₹5.48 Cr
     Workmen and Staff Welfare Expenses ₹15 Cr₹10 Cr₹7.36 Cr₹8.72 Cr₹6.92 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹75 Cr₹14 Cr₹9.77 Cr₹9.38 Cr₹7.30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹13 Cr₹5.85 Cr₹4.62 Cr₹4.55 Cr₹2.61 Cr
     Packing Material Consumed ₹42 Cr₹7.53 Cr₹5.07 Cr₹4.83 Cr₹4.69 Cr
     Other Mfg Exp ₹21 Cr₹0.20 Cr₹0.08 Cr--
General and Administration Expenses ₹100 Cr₹64 Cr₹41 Cr₹49 Cr₹63 Cr
     Rent , Rates & Taxes ₹9.24 Cr₹11 Cr₹13 Cr₹13 Cr₹34 Cr
     Insurance ₹7.92 Cr₹9.63 Cr₹3.31 Cr₹2.38 Cr₹0.69 Cr
     Printing and stationery -----
     Professional and legal fees ₹33 Cr₹11 Cr---
     Traveling and conveyance ₹49 Cr₹30 Cr₹21 Cr₹32 Cr₹28 Cr
     Other Administration ₹50 Cr₹32 Cr₹25 Cr₹33 Cr₹29 Cr
Selling and Distribution Expenses ₹264 Cr₹208 Cr₹170 Cr₹179 Cr₹198 Cr
     Advertisement & Sales Promotion ₹116 Cr₹91 Cr₹75 Cr₹93 Cr₹113 Cr
     Sales Commissions & Incentives ₹1.63 Cr₹3.68 Cr₹3.35 Cr₹3.18 Cr₹3.81 Cr
     Freight and Forwarding ₹124 Cr₹96 Cr₹77 Cr₹74 Cr₹72 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹21 Cr₹17 Cr₹14 Cr₹8.86 Cr₹9.55 Cr
Miscellaneous Expenses ₹37 Cr₹37 Cr₹36 Cr₹34 Cr₹34 Cr
     Bad debts /advances written off -₹0.08 Cr₹0.05 Cr₹0.33 Cr₹0.07 Cr
     Provision for doubtful debts ₹13 Cr₹17 Cr₹13 Cr₹0.02 Cr₹0.37 Cr
     Losson disposal of fixed assets(net) ₹0.08 Cr₹1.17 Cr₹0.38 Cr₹0.24 Cr₹0.20 Cr
     Losson foreign exchange fluctuations ₹0.34 Cr--₹0.33 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹23 Cr₹19 Cr₹23 Cr₹33 Cr₹33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,627 Cr₹2,119 Cr₹1,632 Cr₹1,525 Cr₹1,547 Cr
Operating Profit (Excl OI) ₹246 Cr₹175 Cr₹143 Cr₹88 Cr₹124 Cr
Other Income ₹35 Cr₹29 Cr₹18 Cr₹24 Cr₹9.13 Cr
     Interest Received ₹0.56 Cr₹0.26 Cr₹0.84 Cr₹0.49 Cr₹0.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.25 Cr₹0.10 Cr₹0.11 Cr₹0.07 Cr₹0.01 Cr
     Profits on sale of Investments ₹0.01 Cr₹1.38 Cr₹0.01 Cr-₹0.00 Cr
     Provision Written Back ₹0.06 Cr-₹0.00 Cr-₹0.02 Cr
     Foreign Exchange Gains ----₹0.17 Cr
     Others ₹34 Cr₹28 Cr₹17 Cr₹24 Cr₹8.80 Cr
Operating Profit ₹281 Cr₹204 Cr₹161 Cr₹112 Cr₹133 Cr
Interest ₹77 Cr₹20 Cr₹29 Cr₹33 Cr₹29 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ---₹0.41 Cr₹0.00 Cr
     Other Interest ₹77 Cr₹20 Cr₹29 Cr₹33 Cr₹29 Cr
PBDT ₹204 Cr₹184 Cr₹132 Cr₹79 Cr₹105 Cr
Depreciation ₹101 Cr₹39 Cr₹39 Cr₹46 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹103 Cr₹144 Cr₹92 Cr₹33 Cr₹85 Cr
Exceptional Income / Expenses -₹101 Cr--₹-0.15 Cr
Profit Before Tax ₹103 Cr₹245 Cr₹92 Cr₹33 Cr₹85 Cr
Provision for Tax ₹37 Cr₹42 Cr₹38 Cr₹10 Cr₹30 Cr
     Current Income Tax ₹34 Cr₹45 Cr₹37 Cr₹18 Cr₹43 Cr
     Deferred Tax ₹5.99 Cr₹0.57 Cr₹5.16 Cr₹-8.25 Cr₹-13 Cr
     Other taxes ₹-3.60 Cr₹-3.45 Cr₹-4.27 Cr--
Profit After Tax ₹66 Cr₹203 Cr₹55 Cr₹23 Cr₹55 Cr
Extra items -----
Minority Interest ₹-0.46 Cr----
Share of Associate ₹-8.91 Cr₹-1.81 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹57 Cr₹202 Cr₹55 Cr₹23 Cr₹55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹411 Cr₹215 Cr₹162 Cr₹144 Cr₹-0.06 Cr
Appropriations ₹468 Cr₹417 Cr₹216 Cr₹167 Cr₹55 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.93 Cr₹2.17 Cr₹1.08 Cr₹5.14 Cr₹-89 Cr
Equity Dividend % ₹25.00₹25.00₹15.00₹7.50-
Earnings Per Share ₹7.90₹27.90₹7.59₹3.20-
Adjusted EPS ₹7.90₹27.90₹7.59₹3.20-

Compare Income Statement of peers of HINDWARE HOME INNOVATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDWARE HOME INNOVATION ₹2,704.0 Cr -4.8% 2.9% -3.3% Stock Analytics
CROMPTON GREAVES CONSUMER ELECTRICALS ₹19,888.1 Cr 4.1% 14.7% 5.5% Stock Analytics
WHIRLPOOL OF INDIA ₹19,247.1 Cr 5% 20.9% 17.3% Stock Analytics
BAJAJ ELECTRICALS ₹10,775.8 Cr -1.1% -0.3% -13.3% Stock Analytics
EUREKA FORBES ₹9,842.3 Cr 3.8% 13.2% 28.8% Stock Analytics
TTK PRESTIGE ₹9,699.5 Cr 0.8% -0.3% -3% Stock Analytics


HINDWARE HOME INNOVATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDWARE HOME INNOVATION

-4.8%

2.9%

-3.3%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses