HINDUSTHAN URBAN INFRASTRUCTURE
|
HINDUSTHAN URBAN INFRASTRUCTURE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹546 Cr | ₹528 Cr | ₹585 Cr | ₹740 Cr | ₹541 Cr |
| Sales | ₹531 Cr | ₹503 Cr | ₹570 Cr | ₹723 Cr | ₹531 Cr |
| Job Work/ Contract Receipts | ₹0.28 Cr | ₹6.25 Cr | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | ₹7.12 Cr | ₹8.64 Cr | ₹7.08 Cr | ₹6.59 Cr | ₹3.73 Cr |
| Other Operational Income | ₹7.29 Cr | ₹11 Cr | ₹7.39 Cr | ₹9.85 Cr | ₹6.60 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹546 Cr | ₹528 Cr | ₹585 Cr | ₹740 Cr | ₹541 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹18 Cr | ₹5.07 Cr | ₹-10 Cr | ₹-9.42 Cr | ₹-15 Cr |
| Raw Material Consumed | ₹324 Cr | ₹322 Cr | ₹405 Cr | ₹508 Cr | ₹357 Cr |
| Opening Raw Materials | ₹30 Cr | ₹25 Cr | ₹42 Cr | ₹28 Cr | ₹28 Cr |
| Purchases Raw Materials | ₹330 Cr | ₹327 Cr | ₹388 Cr | ₹522 Cr | ₹357 Cr |
| Closing Raw Materials | ₹36 Cr | ₹30 Cr | ₹25 Cr | ₹42 Cr | ₹28 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹66 Cr | ₹63 Cr | ₹84 Cr | ₹71 Cr | ₹48 Cr |
| Electricity & Power | ₹66 Cr | ₹63 Cr | ₹84 Cr | ₹71 Cr | ₹48 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹40 Cr | ₹37 Cr | ₹34 Cr | ₹32 Cr | ₹27 Cr |
| Salaries, Wages & Bonus | ₹37 Cr | ₹34 Cr | ₹31 Cr | ₹29 Cr | ₹25 Cr |
| Contributions to EPF & Pension Funds | ₹2.32 Cr | ₹2.25 Cr | ₹2.12 Cr | ₹1.92 Cr | ₹1.44 Cr |
| Workmen and Staff Welfare Expenses | ₹1.11 Cr | ₹0.77 Cr | ₹0.80 Cr | ₹0.85 Cr | ₹0.72 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹82 Cr | ₹75 Cr | ₹71 Cr | ₹68 Cr | ₹55 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹36 Cr | ₹33 Cr | ₹31 Cr | ₹28 Cr | ₹27 Cr |
| Repairs and Maintenance | ₹6.01 Cr | ₹3.95 Cr | ₹4.43 Cr | ₹4.19 Cr | ₹3.06 Cr |
| Packing Material Consumed | ₹25 Cr | ₹28 Cr | ₹24 Cr | ₹25 Cr | ₹14 Cr |
| Other Mfg Exp | ₹14 Cr | ₹10 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
| General and Administration Expenses | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹2.47 Cr |
| Rent , Rates & Taxes | ₹2.14 Cr | ₹1.80 Cr | ₹2.41 Cr | ₹1.43 Cr | ₹1.05 Cr |
| Insurance | ₹0.85 Cr | ₹1.03 Cr | ₹1.10 Cr | ₹0.98 Cr | ₹0.93 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.88 Cr | ₹3.12 Cr | ₹3.57 Cr | ₹4.53 Cr | ₹0.37 Cr |
| Traveling and conveyance | ₹4.75 Cr | ₹4.02 Cr | ₹3.34 Cr | ₹2.21 Cr | - |
| Other Administration | ₹1.12 Cr | ₹1.27 Cr | ₹1.17 Cr | ₹1.33 Cr | ₹0.12 Cr |
| Selling and Distribution Expenses | ₹0.19 Cr | ₹0.16 Cr | ₹0.79 Cr | ₹0.31 Cr | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.19 Cr | ₹0.16 Cr | ₹0.79 Cr | ₹0.31 Cr | - |
| Miscellaneous Expenses | ₹28 Cr | ₹5.20 Cr | ₹9.02 Cr | ₹4.50 Cr | ₹8.54 Cr |
| Bad debts /advances written off | ₹22 Cr | ₹0.02 Cr | ₹0.62 Cr | ₹0.06 Cr | ₹0.50 Cr |
| Provision for doubtful debts | - | - | ₹0.50 Cr | - | ₹0.01 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | ₹3.10 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹5.74 Cr | ₹5.18 Cr | ₹4.80 Cr | ₹4.43 Cr | ₹8.03 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹570 Cr | ₹519 Cr | ₹604 Cr | ₹685 Cr | ₹482 Cr |
| Operating Profit (Excl OI) | ₹-24 Cr | ₹9.54 Cr | ₹-20 Cr | ₹55 Cr | ₹59 Cr |
| Other Income | ₹2.41 Cr | ₹5.49 Cr | ₹7.64 Cr | ₹6.81 Cr | ₹6.29 Cr |
| Interest Received | ₹1.33 Cr | ₹1.04 Cr | ₹1.18 Cr | ₹2.14 Cr | ₹1.64 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.17 Cr | ₹0.68 Cr | ₹4.61 Cr | - | ₹0.83 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.13 Cr | ₹1.72 Cr | ₹1.10 Cr | ₹3.19 Cr | ₹1.63 Cr |
| Foreign Exchange Gains | ₹0.71 Cr | ₹1.26 Cr | - | ₹1.08 Cr | ₹1.40 Cr |
| Others | ₹0.07 Cr | ₹0.79 Cr | ₹0.75 Cr | ₹0.40 Cr | ₹0.79 Cr |
| Operating Profit | ₹-22 Cr | ₹15 Cr | ₹-12 Cr | ₹62 Cr | ₹65 Cr |
| Interest | ₹38 Cr | ₹42 Cr | ₹40 Cr | ₹41 Cr | ₹41 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹11 Cr | ₹14 Cr | ₹17 Cr | ₹17 Cr | ₹15 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹3.51 Cr | ₹3.58 Cr | ₹3.68 Cr | ₹4.29 Cr | ₹4.08 Cr |
| Other Interest | ₹23 Cr | ₹24 Cr | ₹20 Cr | ₹20 Cr | ₹22 Cr |
| PBDT | ₹-59 Cr | ₹-27 Cr | ₹-52 Cr | ₹21 Cr | ₹24 Cr |
| Depreciation | ₹26 Cr | ₹28 Cr | ₹27 Cr | ₹29 Cr | ₹29 Cr |
| Profit Before Taxation & Exceptional Items | ₹-85 Cr | ₹-55 Cr | ₹-80 Cr | ₹-8.61 Cr | ₹-4.25 Cr |
| Exceptional Income / Expenses | ₹26 Cr | - | - | - | - |
| Profit Before Tax | ₹-59 Cr | ₹-55 Cr | ₹-80 Cr | ₹-8.61 Cr | ₹-4.25 Cr |
| Provision for Tax | ₹-29 Cr | ₹-19 Cr | ₹-22 Cr | ₹-4.85 Cr | ₹-0.96 Cr |
| Current Income Tax | - | - | - | - | ₹1.00 Cr |
| Deferred Tax | ₹-29 Cr | ₹-19 Cr | ₹-22 Cr | ₹-4.85 Cr | ₹4.20 Cr |
| Other taxes | - | - | ₹0.15 Cr | - | ₹-6.16 Cr |
| Profit After Tax | ₹-30 Cr | ₹-36 Cr | ₹-58 Cr | ₹-3.76 Cr | ₹-3.29 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹12 Cr | ₹14 Cr | ₹20 Cr | ₹-3.68 Cr | ₹2.44 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-18 Cr | ₹-22 Cr | ₹-38 Cr | ₹-7.44 Cr | ₹-0.85 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-138 Cr | ₹-102 Cr | ₹-44 Cr | ₹-40 Cr | ₹-37 Cr |
| Appropriations | ₹-156 Cr | ₹-124 Cr | ₹-82 Cr | ₹-47 Cr | ₹-38 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹12 Cr | ₹14 Cr | ₹20 Cr | ₹-3.68 Cr | ₹2.44 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-127.73 | ₹-153.53 | ₹-265.87 | ₹-51.59 | ₹-5.88 |
| Adjusted EPS | ₹-127.73 | ₹-153.53 | ₹-265.87 | ₹-51.59 | ₹-5.88 |
Compare Income Statement of peers of HINDUSTHAN URBAN INFRASTRUCTURE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTHAN URBAN INFRASTRUCTURE | ₹298.2 Cr | -2.3% | -1.6% | -18.7% | Stock Analytics | |
| PREMIER ENERGIES | ₹44,178.3 Cr | -1.6% | -11.5% | -9.9% | Stock Analytics | |
| KAYNES TECHNOLOGY INDIA | ₹36,806.1 Cr | -5.8% | -20.8% | -6.8% | Stock Analytics | |
| SYRMA SGS TECHNOLOGY | ₹15,825.6 Cr | 0.2% | 0.5% | 55.6% | Stock Analytics | |
| AVALON TECHNOLOGIES | ₹6,496.9 Cr | 0.8% | -19.4% | 9.1% | Stock Analytics | |
| WEBSOL ENERGY SYSTEM | ₹4,305.1 Cr | -6% | -14.5% | -20.4% | Stock Analytics | |
HINDUSTHAN URBAN INFRASTRUCTURE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTHAN URBAN INFRASTRUCTURE | -2.3% |
-1.6% |
-18.7% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses