HINDUSTHAN NATIONAL GLASS & INDUSTRIES
|
HINDUSTHAN NATIONAL GLASS & INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹2,457 Cr | ₹2,087 Cr | ₹1,899 Cr | ₹2,286 Cr | ₹2,392 Cr |
| Sales | ₹2,452 Cr | ₹2,078 Cr | ₹1,884 Cr | ₹2,271 Cr | ₹2,359 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹4.49 Cr | ₹7.24 Cr | ₹6.80 Cr | ₹9.41 Cr | ₹15 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1.33 Cr | ₹1.98 Cr | ₹8.09 Cr | ₹5.94 Cr | ₹18 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹2,457 Cr | ₹2,087 Cr | ₹1,899 Cr | ₹2,286 Cr | ₹2,392 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹22 Cr | ₹-16 Cr | ₹-27 Cr | ₹-18 Cr | ₹81 Cr |
| Raw Material Consumed | ₹975 Cr | ₹760 Cr | ₹605 Cr | ₹710 Cr | ₹704 Cr |
| Opening Raw Materials | ₹53 Cr | ₹112 Cr | ₹125 Cr | ₹65 Cr | ₹78 Cr |
| Purchases Raw Materials | ₹985 Cr | ₹700 Cr | ₹601 Cr | ₹770 Cr | ₹691 Cr |
| Closing Raw Materials | ₹64 Cr | ₹53 Cr | ₹120 Cr | ₹125 Cr | ₹65 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,041 Cr | ₹909 Cr | ₹715 Cr | ₹744 Cr | ₹903 Cr |
| Electricity & Power | ₹1,041 Cr | ₹909 Cr | ₹715 Cr | ₹744 Cr | ₹903 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹220 Cr | ₹212 Cr | ₹205 Cr | ₹219 Cr | ₹206 Cr |
| Salaries, Wages & Bonus | ₹205 Cr | ₹197 Cr | ₹196 Cr | ₹201 Cr | ₹189 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹12 Cr | ₹5.36 Cr | ₹12 Cr | ₹12 Cr |
| Workmen and Staff Welfare Expenses | ₹2.79 Cr | ₹2.86 Cr | ₹4.20 Cr | ₹5.23 Cr | ₹5.72 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹246 Cr | ₹288 Cr | ₹283 Cr | ₹271 Cr | ₹265 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹11 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr | ₹13 Cr |
| Packing Material Consumed | ₹165 Cr | ₹187 Cr | ₹145 Cr | ₹147 Cr | ₹175 Cr |
| Other Mfg Exp | ₹71 Cr | ₹87 Cr | ₹124 Cr | ₹111 Cr | ₹77 Cr |
| General and Administration Expenses | ₹34 Cr | ₹36 Cr | ₹25 Cr | ₹50 Cr | ₹29 Cr |
| Rent , Rates & Taxes | ₹12 Cr | ₹17 Cr | ₹11 Cr | ₹35 Cr | ₹14 Cr |
| Insurance | ₹11 Cr | ₹12 Cr | ₹9.34 Cr | ₹4.14 Cr | ₹4.12 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹10 Cr | ₹7.33 Cr | ₹4.68 Cr | ₹9.88 Cr | ₹9.90 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹0.41 Cr | ₹0.46 Cr | ₹0.45 Cr | ₹0.61 Cr | ₹0.61 Cr |
| Selling and Distribution Expenses | ₹15 Cr | ₹20 Cr | ₹23 Cr | ₹23 Cr | ₹45 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.77 Cr | ₹0.56 Cr | ₹0.68 Cr | ₹0.96 Cr | ₹1.66 Cr |
| Freight and Forwarding | ₹14 Cr | ₹19 Cr | ₹22 Cr | ₹22 Cr | ₹43 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹21 Cr | ₹21 Cr | ₹41 Cr | ₹45 Cr | ₹34 Cr |
| Bad debts /advances written off | ₹2.84 Cr | ₹0.09 Cr | ₹0.82 Cr | ₹0.24 Cr | ₹0.15 Cr |
| Provision for doubtful debts | ₹0.73 Cr | ₹1.24 Cr | ₹1.58 Cr | ₹4.93 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹1.95 Cr | ₹15 Cr | ₹19 Cr | ₹6.79 Cr |
| Losson foreign exchange fluctuations | ₹0.79 Cr | ₹0.53 Cr | - | - | ₹1.25 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹17 Cr | ₹17 Cr | ₹24 Cr | ₹20 Cr | ₹26 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,573 Cr | ₹2,230 Cr | ₹1,870 Cr | ₹2,043 Cr | ₹2,267 Cr |
| Operating Profit (Excl OI) | ₹-116 Cr | ₹-143 Cr | ₹29 Cr | ₹243 Cr | ₹125 Cr |
| Other Income | ₹17 Cr | ₹34 Cr | ₹12 Cr | ₹35 Cr | ₹19 Cr |
| Interest Received | ₹3.07 Cr | ₹2.86 Cr | ₹8.73 Cr | ₹2.26 Cr | ₹1.74 Cr |
| Dividend Received | - | - | - | ₹0.02 Cr | ₹0.01 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹3.14 Cr | ₹14 Cr | ₹1.69 Cr | ₹16 Cr | ₹12 Cr |
| Foreign Exchange Gains | - | - | ₹0.38 Cr | ₹1.92 Cr | - |
| Others | ₹11 Cr | ₹17 Cr | ₹1.37 Cr | ₹15 Cr | ₹5.33 Cr |
| Operating Profit | ₹-99 Cr | ₹-109 Cr | ₹41 Cr | ₹279 Cr | ₹143 Cr |
| Interest | ₹27 Cr | ₹120 Cr | ₹210 Cr | ₹233 Cr | ₹253 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.91 Cr | ₹116 Cr | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.34 Cr | ₹2.94 Cr |
| Other Interest | ₹22 Cr | ₹4.57 Cr | ₹210 Cr | ₹233 Cr | ₹250 Cr |
| PBDT | ₹-127 Cr | ₹-230 Cr | ₹-170 Cr | ₹45 Cr | ₹-109 Cr |
| Depreciation | ₹106 Cr | ₹119 Cr | ₹134 Cr | ₹148 Cr | ₹159 Cr |
| Profit Before Taxation & Exceptional Items | ₹-233 Cr | ₹-349 Cr | ₹-304 Cr | ₹-103 Cr | ₹-268 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹95 Cr |
| Profit Before Tax | ₹-233 Cr | ₹-349 Cr | ₹-304 Cr | ₹-103 Cr | ₹-173 Cr |
| Provision for Tax | ₹0.43 Cr | ₹0.00 Cr | - | ₹-0.08 Cr | ₹0.25 Cr |
| Current Income Tax | - | - | - | - | ₹0.25 Cr |
| Deferred Tax | ₹0.43 Cr | - | - | - | - |
| Other taxes | - | ₹0.00 Cr | - | ₹-0.08 Cr | - |
| Profit After Tax | ₹-233 Cr | ₹-349 Cr | ₹-304 Cr | ₹-103 Cr | ₹-173 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,654 Cr | ₹-1,310 Cr | ₹-1,003 Cr | ₹-949 Cr | ₹-777 Cr |
| Appropriations | ₹-1,887 Cr | ₹-1,658 Cr | ₹-1,307 Cr | ₹-1,052 Cr | ₹-950 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.94 Cr | ₹-4.25 Cr | ₹2.81 Cr | ₹-50 Cr | ₹-0.16 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-26.05 | ₹-38.92 | ₹-33.96 | ₹-11.51 | ₹-19.31 |
| Adjusted EPS | ₹-26.05 | ₹-38.92 | ₹-33.96 | ₹-11.51 | ₹-19.31 |
Compare Income Statement of peers of HINDUSTHAN NATIONAL GLASS & INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTHAN NATIONAL GLASS & INDUSTRIES | ₹79.5 Cr | -18.4% | -44.5% | -41.1% | Stock Analytics | |
| ASAHI INDIA GLASS | ₹24,406.7 Cr | 1.5% | 6.9% | 31.7% | Stock Analytics | |
| BOROSIL RENEWABLES | ₹9,295.2 Cr | 0.9% | 5.9% | 52.2% | Stock Analytics | |
| LA OPALA RG | ₹2,553.6 Cr | -2.3% | -7.1% | -30.2% | Stock Analytics | |
| EMPIRE INDUSTRIES | ₹645.3 Cr | 0.8% | -1% | 2.1% | Stock Analytics | |
| HALDYN GLASS | ₹515.6 Cr | 0.5% | -5.3% | -43% | Stock Analytics | |
HINDUSTHAN NATIONAL GLASS & INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTHAN NATIONAL GLASS & INDUSTRIES | -18.4% |
-44.5% |
-41.1% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses