Home > Income Statement > HINDUSTAN ORGANIC CHEMICALS

HINDUSTAN ORGANIC CHEMICALS
Income Statement

HINDUSTAN ORGANIC CHEMICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for HINDUSTAN ORGANIC CHEMICALS
Please provide your vote to see the results

HINDUSTAN ORGANIC CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹704 Cr₹631 Cr₹434 Cr₹415 Cr₹331 Cr
     Sales ₹704 Cr₹631 Cr₹434 Cr₹412 Cr₹331 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ---₹3.67 Cr-
Less: Excise Duty -----
Net Sales ₹704 Cr₹631 Cr₹434 Cr₹415 Cr₹331 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.18 Cr₹15 Cr₹-14 Cr₹1.45 Cr₹0.96 Cr
Raw Material Consumed ₹503 Cr₹427 Cr₹279 Cr₹203 Cr₹210 Cr
     Opening Raw Materials ₹9.98 Cr₹17 Cr₹13 Cr₹5.83 Cr₹6.47 Cr
     Purchases Raw Materials ₹512 Cr₹420 Cr₹283 Cr₹210 Cr₹209 Cr
     Closing Raw Materials ₹19 Cr₹9.98 Cr₹17 Cr₹13 Cr₹5.83 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹128 Cr₹109 Cr₹79 Cr₹73 Cr₹65 Cr
     Electricity & Power ₹28 Cr₹24 Cr₹17 Cr₹19 Cr₹63 Cr
     Oil, Fuel & Natural gas ₹96 Cr₹83 Cr₹60 Cr₹52 Cr-
     Coals etc -----
     Other power & fuel ₹4.13 Cr₹2.98 Cr₹2.41 Cr₹2.33 Cr₹2.50 Cr
Employee Cost ₹45 Cr₹44 Cr₹51 Cr₹68 Cr₹65 Cr
     Salaries, Wages & Bonus ₹34 Cr₹33 Cr₹38 Cr₹37 Cr₹47 Cr
     Contributions to EPF & Pension Funds ₹3.47 Cr₹3.11 Cr₹3.49 Cr₹3.71 Cr₹6.27 Cr
     Workmen and Staff Welfare Expenses ₹4.18 Cr₹3.56 Cr₹4.22 Cr₹22 Cr₹5.22 Cr
     Other Employees Cost ₹3.41 Cr₹3.68 Cr₹4.99 Cr₹4.68 Cr₹5.87 Cr
Other Manufacturing Expenses ₹20 Cr₹19 Cr₹18 Cr₹15 Cr₹17 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹5.02 Cr₹5.44 Cr₹6.59 Cr₹4.69 Cr₹6.98 Cr
     Packing Material Consumed ₹5.53 Cr₹5.77 Cr₹4.84 Cr₹3.60 Cr₹2.81 Cr
     Other Mfg Exp ₹9.54 Cr₹7.48 Cr₹7.00 Cr₹6.43 Cr₹6.91 Cr
General and Administration Expenses ₹13 Cr₹11 Cr₹13 Cr₹11 Cr₹14 Cr
     Rent , Rates & Taxes ₹3.62 Cr₹3.86 Cr₹5.56 Cr₹4.07 Cr₹6.24 Cr
     Insurance ₹3.14 Cr₹2.14 Cr₹2.20 Cr₹2.82 Cr₹2.94 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.12 Cr₹2.12 Cr₹1.90 Cr₹0.72 Cr₹2.01 Cr
     Traveling and conveyance -----
     Other Administration ₹2.98 Cr₹3.07 Cr₹3.39 Cr₹2.91 Cr₹3.10 Cr
Selling and Distribution Expenses ₹0.07 Cr₹0.07 Cr₹0.06 Cr₹7.92 Cr₹6.07 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.07 Cr₹0.06 Cr₹0.05 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹7.87 Cr₹6.07 Cr
Miscellaneous Expenses ₹1.14 Cr₹0.98 Cr₹6.76 Cr₹10 Cr₹12 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.02 Cr₹1.98 Cr₹0.46 Cr₹0.22 Cr
     Losson disposal of fixed assets(net) ---₹0.04 Cr₹0.54 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.14 Cr₹0.96 Cr₹4.78 Cr₹9.93 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹705 Cr₹625 Cr₹433 Cr₹388 Cr₹390 Cr
Operating Profit (Excl OI) ₹-1.00 Cr₹6.30 Cr₹0.84 Cr₹27 Cr₹-59 Cr
Other Income ₹17 Cr₹11 Cr₹34 Cr₹21 Cr₹21 Cr
     Interest Received ₹12 Cr₹8.13 Cr₹9.02 Cr₹8.81 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.16 Cr₹1.62 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.78 Cr₹0.65 Cr₹21 Cr₹9.36 Cr₹1.82 Cr
     Foreign Exchange Gains ₹0.08 Cr---₹0.01 Cr
     Others ₹3.67 Cr₹2.13 Cr₹3.15 Cr₹3.15 Cr₹3.51 Cr
Operating Profit ₹16 Cr₹17 Cr₹34 Cr₹48 Cr₹-37 Cr
Interest ₹70 Cr₹67 Cr₹66 Cr₹54 Cr₹58 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹57 Cr₹57 Cr₹51 Cr₹53 Cr₹57 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.06 Cr₹0.15 Cr₹0.13 Cr₹0.21 Cr
     Other Interest ₹13 Cr₹10 Cr₹14 Cr₹0.40 Cr₹0.79 Cr
PBDT ₹-54 Cr₹-50 Cr₹-31 Cr₹-5.39 Cr₹-95 Cr
Depreciation ₹1.44 Cr₹1.19 Cr₹1.16 Cr₹2.90 Cr₹2.77 Cr
Profit Before Taxation & Exceptional Items ₹-55 Cr₹-51 Cr₹-32 Cr₹-8.29 Cr₹-98 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-55 Cr₹-51 Cr₹-32 Cr₹-8.29 Cr₹-98 Cr
Provision for Tax -----
     Current Income Tax -----
     Deferred Tax -----
     Other taxes -----
Profit After Tax ₹-55 Cr₹-51 Cr₹-32 Cr₹-8.29 Cr₹-98 Cr
Extra items ₹1.23 Cr₹-2.53 Cr---
Minority Interest ₹-0.54 Cr₹-1.95 Cr₹2.67 Cr₹11 Cr₹1.58 Cr
Share of Associate -----
Other Consolidated Items --₹-21 Cr--
Consolidated Net Profit ₹-55 Cr₹-55 Cr₹-51 Cr₹2.53 Cr₹-96 Cr
Adjustments to PAT ---₹0.01 Cr-
Profit Balance B/F ₹-1,139 Cr₹-1,086 Cr₹-1,035 Cr₹-1,037 Cr₹-1,078 Cr
Appropriations ₹-1,193 Cr₹-1,141 Cr₹-1,086 Cr₹-1,035 Cr₹-1,175 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-47 Cr₹-2.08 Cr₹-0.60 Cr₹-0.69 Cr₹-137 Cr
Equity Dividend % -----
Earnings Per Share ₹-8.13₹-8.24₹-7.55₹0.38₹-14.33
Adjusted EPS ₹-8.13₹-8.24₹-7.55₹0.38₹-14.33

Compare Income Statement of peers of HINDUSTAN ORGANIC CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
HINDUSTAN ORGANIC CHEMICALS ₹215.3 Cr 0.4% -5.5% -24% Stock Analytics
PIDILITE INDUSTRIES ₹151,746.0 Cr 0.2% -1.7% -5.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹124,629.0 Cr 1% -0.9% 36.1% Stock Analytics
SRF ₹83,480.6 Cr -3.3% -8.3% 23.8% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,208.8 Cr 2.9% -0.7% -15.9% Stock Analytics
GODREJ INDUSTRIES ₹35,583.2 Cr 0.5% 0.5% 8.5% Stock Analytics


HINDUSTAN ORGANIC CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
HINDUSTAN ORGANIC CHEMICALS

0.4%

-5.5%

-24%

SENSEX

1%

2.5%

6.5%


You may also like the below Video Courses