HINDUSTAN ORGANIC CHEMICALS
|
HINDUSTAN ORGANIC CHEMICALS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹704 Cr | ₹631 Cr | ₹434 Cr | ₹415 Cr | ₹331 Cr |
| Sales | ₹704 Cr | ₹631 Cr | ₹434 Cr | ₹412 Cr | ₹331 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | ₹3.67 Cr | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹704 Cr | ₹631 Cr | ₹434 Cr | ₹415 Cr | ₹331 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.18 Cr | ₹15 Cr | ₹-14 Cr | ₹1.45 Cr | ₹0.96 Cr |
| Raw Material Consumed | ₹503 Cr | ₹427 Cr | ₹279 Cr | ₹203 Cr | ₹210 Cr |
| Opening Raw Materials | ₹9.98 Cr | ₹17 Cr | ₹13 Cr | ₹5.83 Cr | ₹6.47 Cr |
| Purchases Raw Materials | ₹512 Cr | ₹420 Cr | ₹283 Cr | ₹210 Cr | ₹209 Cr |
| Closing Raw Materials | ₹19 Cr | ₹9.98 Cr | ₹17 Cr | ₹13 Cr | ₹5.83 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹128 Cr | ₹109 Cr | ₹79 Cr | ₹73 Cr | ₹65 Cr |
| Electricity & Power | ₹28 Cr | ₹24 Cr | ₹17 Cr | ₹19 Cr | ₹63 Cr |
| Oil, Fuel & Natural gas | ₹96 Cr | ₹83 Cr | ₹60 Cr | ₹52 Cr | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹4.13 Cr | ₹2.98 Cr | ₹2.41 Cr | ₹2.33 Cr | ₹2.50 Cr |
| Employee Cost | ₹45 Cr | ₹44 Cr | ₹51 Cr | ₹68 Cr | ₹65 Cr |
| Salaries, Wages & Bonus | ₹34 Cr | ₹33 Cr | ₹38 Cr | ₹37 Cr | ₹47 Cr |
| Contributions to EPF & Pension Funds | ₹3.47 Cr | ₹3.11 Cr | ₹3.49 Cr | ₹3.71 Cr | ₹6.27 Cr |
| Workmen and Staff Welfare Expenses | ₹4.18 Cr | ₹3.56 Cr | ₹4.22 Cr | ₹22 Cr | ₹5.22 Cr |
| Other Employees Cost | ₹3.41 Cr | ₹3.68 Cr | ₹4.99 Cr | ₹4.68 Cr | ₹5.87 Cr |
| Other Manufacturing Expenses | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹15 Cr | ₹17 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹5.02 Cr | ₹5.44 Cr | ₹6.59 Cr | ₹4.69 Cr | ₹6.98 Cr |
| Packing Material Consumed | ₹5.53 Cr | ₹5.77 Cr | ₹4.84 Cr | ₹3.60 Cr | ₹2.81 Cr |
| Other Mfg Exp | ₹9.54 Cr | ₹7.48 Cr | ₹7.00 Cr | ₹6.43 Cr | ₹6.91 Cr |
| General and Administration Expenses | ₹13 Cr | ₹11 Cr | ₹13 Cr | ₹11 Cr | ₹14 Cr |
| Rent , Rates & Taxes | ₹3.62 Cr | ₹3.86 Cr | ₹5.56 Cr | ₹4.07 Cr | ₹6.24 Cr |
| Insurance | ₹3.14 Cr | ₹2.14 Cr | ₹2.20 Cr | ₹2.82 Cr | ₹2.94 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹3.12 Cr | ₹2.12 Cr | ₹1.90 Cr | ₹0.72 Cr | ₹2.01 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹2.98 Cr | ₹3.07 Cr | ₹3.39 Cr | ₹2.91 Cr | ₹3.10 Cr |
| Selling and Distribution Expenses | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹7.92 Cr | ₹6.07 Cr |
| Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | ₹7.87 Cr | ₹6.07 Cr |
| Miscellaneous Expenses | ₹1.14 Cr | ₹0.98 Cr | ₹6.76 Cr | ₹10 Cr | ₹12 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.02 Cr | ₹1.98 Cr | ₹0.46 Cr | ₹0.22 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.04 Cr | ₹0.54 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.14 Cr | ₹0.96 Cr | ₹4.78 Cr | ₹9.93 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹705 Cr | ₹625 Cr | ₹433 Cr | ₹388 Cr | ₹390 Cr |
| Operating Profit (Excl OI) | ₹-1.00 Cr | ₹6.30 Cr | ₹0.84 Cr | ₹27 Cr | ₹-59 Cr |
| Other Income | ₹17 Cr | ₹11 Cr | ₹34 Cr | ₹21 Cr | ₹21 Cr |
| Interest Received | ₹12 Cr | ₹8.13 Cr | ₹9.02 Cr | ₹8.81 Cr | ₹14 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.16 Cr | ₹1.62 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.78 Cr | ₹0.65 Cr | ₹21 Cr | ₹9.36 Cr | ₹1.82 Cr |
| Foreign Exchange Gains | ₹0.08 Cr | - | - | - | ₹0.01 Cr |
| Others | ₹3.67 Cr | ₹2.13 Cr | ₹3.15 Cr | ₹3.15 Cr | ₹3.51 Cr |
| Operating Profit | ₹16 Cr | ₹17 Cr | ₹34 Cr | ₹48 Cr | ₹-37 Cr |
| Interest | ₹70 Cr | ₹67 Cr | ₹66 Cr | ₹54 Cr | ₹58 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹57 Cr | ₹57 Cr | ₹51 Cr | ₹53 Cr | ₹57 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.10 Cr | ₹0.06 Cr | ₹0.15 Cr | ₹0.13 Cr | ₹0.21 Cr |
| Other Interest | ₹13 Cr | ₹10 Cr | ₹14 Cr | ₹0.40 Cr | ₹0.79 Cr |
| PBDT | ₹-54 Cr | ₹-50 Cr | ₹-31 Cr | ₹-5.39 Cr | ₹-95 Cr |
| Depreciation | ₹1.44 Cr | ₹1.19 Cr | ₹1.16 Cr | ₹2.90 Cr | ₹2.77 Cr |
| Profit Before Taxation & Exceptional Items | ₹-55 Cr | ₹-51 Cr | ₹-32 Cr | ₹-8.29 Cr | ₹-98 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-55 Cr | ₹-51 Cr | ₹-32 Cr | ₹-8.29 Cr | ₹-98 Cr |
| Provision for Tax | - | - | - | - | - |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | - | - | - | - | - |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-55 Cr | ₹-51 Cr | ₹-32 Cr | ₹-8.29 Cr | ₹-98 Cr |
| Extra items | ₹1.23 Cr | ₹-2.53 Cr | - | - | - |
| Minority Interest | ₹-0.54 Cr | ₹-1.95 Cr | ₹2.67 Cr | ₹11 Cr | ₹1.58 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | ₹-21 Cr | - | - |
| Consolidated Net Profit | ₹-55 Cr | ₹-55 Cr | ₹-51 Cr | ₹2.53 Cr | ₹-96 Cr |
| Adjustments to PAT | - | - | - | ₹0.01 Cr | - |
| Profit Balance B/F | ₹-1,139 Cr | ₹-1,086 Cr | ₹-1,035 Cr | ₹-1,037 Cr | ₹-1,078 Cr |
| Appropriations | ₹-1,193 Cr | ₹-1,141 Cr | ₹-1,086 Cr | ₹-1,035 Cr | ₹-1,175 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-47 Cr | ₹-2.08 Cr | ₹-0.60 Cr | ₹-0.69 Cr | ₹-137 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-8.13 | ₹-8.24 | ₹-7.55 | ₹0.38 | ₹-14.33 |
| Adjusted EPS | ₹-8.13 | ₹-8.24 | ₹-7.55 | ₹0.38 | ₹-14.33 |
Compare Income Statement of peers of HINDUSTAN ORGANIC CHEMICALS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| HINDUSTAN ORGANIC CHEMICALS | ₹215.3 Cr | 0.4% | -5.5% | -24% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹151,746.0 Cr | 0.2% | -1.7% | -5.7% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹124,629.0 Cr | 1% | -0.9% | 36.1% | Stock Analytics | |
| SRF | ₹83,480.6 Cr | -3.3% | -8.3% | 23.8% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,208.8 Cr | 2.9% | -0.7% | -15.9% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,583.2 Cr | 0.5% | 0.5% | 8.5% | Stock Analytics | |
HINDUSTAN ORGANIC CHEMICALS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| HINDUSTAN ORGANIC CHEMICALS | 0.4% |
-5.5% |
-24% |
| SENSEX | 1% |
2.5% |
6.5% |
You may also like the below Video Courses